Home > Income Statement > UNITED SPIRITS
COMMUNITY POLL
for UNITED SPIRITS
Please provide your vote to see the results

UNITED SPIRITS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹26,780 Cr₹26,018 Cr₹27,816 Cr₹310,618 Cr₹27,419 Cr
     Sales ₹26,640 Cr₹25,251 Cr₹27,449 Cr₹306,257 Cr₹27,079 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹140 Cr₹767 Cr₹367 Cr₹4,361 Cr₹339 Cr
Less: Excise Duty ₹15,207 Cr₹14,697 Cr₹17,204 Cr₹213,494 Cr₹19,287 Cr
Net Sales ₹11,573 Cr₹11,321 Cr₹10,612 Cr₹97,124 Cr₹8,131 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹90 Cr₹119 Cr₹-137 Cr₹-827 Cr₹133 Cr
Raw Material Consumed ₹4,179 Cr₹3,937 Cr₹4,361 Cr₹35,196 Cr₹2,813 Cr
     Opening Raw Materials ₹390 Cr₹398 Cr₹293 Cr₹3,268 Cr₹148 Cr
     Purchases Raw Materials ₹3,490 Cr₹3,254 Cr₹3,602 Cr₹29,086 Cr₹2,642 Cr
     Closing Raw Materials ₹565 Cr₹390 Cr₹398 Cr₹2,931 Cr₹327 Cr
     Other Direct Purchases / Brought in cost ₹864 Cr₹675 Cr₹864 Cr₹5,773 Cr₹349 Cr
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹18 Cr₹17 Cr₹182 Cr₹20 Cr
     Electricity & Power ₹19 Cr₹18 Cr₹17 Cr₹182 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹609 Cr₹547 Cr₹610 Cr₹6,531 Cr₹556 Cr
     Salaries, Wages & Bonus ₹527 Cr₹440 Cr₹525 Cr₹5,580 Cr₹477 Cr
     Contributions to EPF & Pension Funds ₹21 Cr₹23 Cr₹10.00 Cr₹114 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹38 Cr₹37 Cr₹36 Cr₹351 Cr₹37 Cr
     Other Employees Cost ₹23 Cr₹47 Cr₹39 Cr₹486 Cr₹30 Cr
Other Manufacturing Expenses ₹2,284 Cr₹2,209 Cr₹2,056 Cr₹21,226 Cr₹1,789 Cr
     Sub-contracted / Out sourced services ₹79 Cr₹83 Cr₹91 Cr₹1,091 Cr₹112 Cr
     Processing Charges -----
     Repairs and Maintenance ₹65 Cr₹66 Cr₹71 Cr₹786 Cr₹84 Cr
     Packing Material Consumed ₹2,128 Cr₹1,992 Cr₹1,840 Cr₹18,546 Cr₹1,510 Cr
     Other Mfg Exp ₹12 Cr₹68 Cr₹54 Cr₹803 Cr₹83 Cr
General and Administration Expenses ₹566 Cr₹746 Cr₹861 Cr₹7,022 Cr₹768 Cr
     Rent , Rates & Taxes ₹396 Cr₹357 Cr₹369 Cr₹2,977 Cr₹386 Cr
     Insurance -₹3.00 Cr₹19 Cr₹208 Cr₹20 Cr
     Printing and stationery -----
     Professional and legal fees ₹111 Cr₹308 Cr₹316 Cr₹2,417 Cr₹209 Cr
     Traveling and conveyance ₹48 Cr₹60 Cr₹55 Cr₹348 Cr₹26 Cr
     Other Administration ₹11 Cr₹18 Cr₹102 Cr₹1,072 Cr₹128 Cr
Selling and Distribution Expenses ₹1,554 Cr₹1,480 Cr₹1,373 Cr₹11,118 Cr₹912 Cr
     Advertisement & Sales Promotion ₹1,121 Cr₹1,048 Cr₹922 Cr₹6,949 Cr₹575 Cr
     Sales Commissions & Incentives -₹17 Cr₹13 Cr₹135 Cr₹8.70 Cr
     Freight and Forwarding ₹433 Cr₹415 Cr₹284 Cr₹2,764 Cr₹225 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹154 Cr₹1,270 Cr₹103 Cr
Miscellaneous Expenses ₹221 Cr₹264 Cr₹54 Cr₹724 Cr₹88 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹41 Cr₹5.00 Cr₹158 Cr₹57 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹221 Cr₹223 Cr₹49 Cr₹566 Cr₹31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,522 Cr₹9,320 Cr₹9,195 Cr₹81,172 Cr₹7,079 Cr
Operating Profit (Excl OI) ₹2,051 Cr₹2,001 Cr₹1,417 Cr₹15,952 Cr₹1,053 Cr
Other Income ₹334 Cr₹225 Cr₹73 Cr₹484 Cr₹40 Cr
     Interest Received ₹60 Cr₹130 Cr₹32 Cr₹61 Cr₹11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹99 Cr₹12 Cr₹20 Cr₹123 Cr₹17 Cr
     Profits on sale of Investments ₹47 Cr--₹6.00 Cr-
     Provision Written Back ₹9.00 Cr--₹263 Cr₹8.60 Cr
     Foreign Exchange Gains ---₹4.00 Cr₹0.80 Cr
     Others ₹119 Cr₹83 Cr₹21 Cr₹27 Cr₹2.30 Cr
Operating Profit ₹2,385 Cr₹2,226 Cr₹1,490 Cr₹16,436 Cr₹1,092 Cr
Interest ₹89 Cr₹76 Cr₹104 Cr₹880 Cr₹188 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹20 Cr₹381 Cr₹112 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹89 Cr₹76 Cr₹84 Cr₹499 Cr₹76 Cr
PBDT ₹2,296 Cr₹2,150 Cr₹1,386 Cr₹15,556 Cr₹905 Cr
Depreciation ₹274 Cr₹275 Cr₹282 Cr₹3,038 Cr₹299 Cr
Profit Before Taxation & Exceptional Items ₹2,022 Cr₹1,875 Cr₹1,104 Cr₹12,518 Cr₹606 Cr
Exceptional Income / Expenses ₹-65 Cr₹-17 Cr₹176 Cr₹-1,652 Cr₹-64 Cr
Profit Before Tax ₹1,950 Cr₹1,857 Cr₹1,279 Cr₹10,866 Cr₹540 Cr
Provision for Tax ₹505 Cr₹449 Cr₹153 Cr₹2,760 Cr₹178 Cr
     Current Income Tax ₹506 Cr₹450 Cr₹281 Cr₹2,593 Cr₹176 Cr
     Deferred Tax ₹10.00 Cr₹9.00 Cr₹-13 Cr₹414 Cr₹4.60 Cr
     Other taxes ₹-11 Cr₹-10.00 Cr₹-115 Cr₹-247 Cr₹-3.10 Cr
Profit After Tax ₹1,445 Cr₹1,408 Cr₹1,126 Cr₹8,106 Cr₹362 Cr
Extra items ₹137 Cr----
Minority Interest --₹11 Cr₹180 Cr₹22 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,582 Cr₹1,408 Cr₹1,137 Cr₹8,286 Cr₹384 Cr
Adjustments to PAT -----
Profit Balance B/F ₹814 Cr₹-308 Cr₹-1,354 Cr₹-21,954 Cr₹-2,584 Cr
Appropriations ₹2,396 Cr₹1,100 Cr₹-217 Cr₹-13,668 Cr₹-2,200 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹310 Cr₹-5.00 Cr₹90 Cr₹-124 Cr₹-5.00 Cr
Equity Dividend % ₹600.00₹450.00---
Earnings Per Share ₹21.82₹19.42₹15.68₹11.41₹5.28
Adjusted EPS ₹21.82₹19.42₹15.68₹11.41₹5.28

Compare Income Statement of peers of UNITED SPIRITS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED SPIRITS ₹100,835.8 Cr -1.7% 9% -0.7% Stock Analytics
RADICO KHAITAN ₹54,252.1 Cr -0.6% 14.4% 53.8% Stock Analytics
UNITED BREWERIES ₹35,721.1 Cr 1.9% -0% -33% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹17,430.1 Cr -7.6% -3.4% 44% Stock Analytics
TILAKNAGAR INDUSTRIES ₹11,042.3 Cr 1.2% 2.8% 32.7% Stock Analytics
INDIA GLYCOLS ₹7,386.0 Cr 6.2% 12% 6.1% Stock Analytics


UNITED SPIRITS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED SPIRITS

-1.7%

9%

-0.7%

SENSEX

-1.4%

4.4%

-7.6%


You may also like the below Video Courses