Home > Income Statement > UNITED SPIRITS

UNITED SPIRITS
Income Statement

UNITED SPIRITS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Top Undervalued Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for UNITED SPIRITS
Please provide your vote to see the results

UNITED SPIRITS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹26,780 Cr₹26,018 Cr₹27,816 Cr₹310,618 Cr₹27,419 Cr
     Sales ₹26,640 Cr₹25,251 Cr₹27,449 Cr₹306,257 Cr₹27,079 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹140 Cr₹767 Cr₹367 Cr₹4,361 Cr₹339 Cr
Less: Excise Duty ₹15,207 Cr₹14,697 Cr₹17,204 Cr₹213,494 Cr₹19,287 Cr
Net Sales ₹11,573 Cr₹11,321 Cr₹10,612 Cr₹97,124 Cr₹8,131 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹90 Cr₹119 Cr₹-137 Cr₹-827 Cr₹133 Cr
Raw Material Consumed ₹4,179 Cr₹3,937 Cr₹4,361 Cr₹35,196 Cr₹2,813 Cr
     Opening Raw Materials ₹390 Cr₹398 Cr₹293 Cr₹3,268 Cr₹148 Cr
     Purchases Raw Materials ₹3,490 Cr₹3,254 Cr₹3,602 Cr₹29,086 Cr₹2,642 Cr
     Closing Raw Materials ₹565 Cr₹390 Cr₹398 Cr₹2,931 Cr₹327 Cr
     Other Direct Purchases / Brought in cost ₹864 Cr₹675 Cr₹864 Cr₹5,773 Cr₹349 Cr
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹18 Cr₹17 Cr₹182 Cr₹20 Cr
     Electricity & Power ₹19 Cr₹18 Cr₹17 Cr₹182 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹609 Cr₹547 Cr₹610 Cr₹6,531 Cr₹556 Cr
     Salaries, Wages & Bonus ₹527 Cr₹440 Cr₹525 Cr₹5,580 Cr₹477 Cr
     Contributions to EPF & Pension Funds ₹21 Cr₹23 Cr₹10.00 Cr₹114 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹38 Cr₹37 Cr₹36 Cr₹351 Cr₹37 Cr
     Other Employees Cost ₹23 Cr₹47 Cr₹39 Cr₹486 Cr₹30 Cr
Other Manufacturing Expenses ₹2,284 Cr₹2,209 Cr₹2,056 Cr₹21,226 Cr₹1,789 Cr
     Sub-contracted / Out sourced services ₹79 Cr₹83 Cr₹91 Cr₹1,091 Cr₹112 Cr
     Processing Charges -----
     Repairs and Maintenance ₹65 Cr₹66 Cr₹71 Cr₹786 Cr₹84 Cr
     Packing Material Consumed ₹2,128 Cr₹1,992 Cr₹1,840 Cr₹18,546 Cr₹1,510 Cr
     Other Mfg Exp ₹12 Cr₹68 Cr₹54 Cr₹803 Cr₹83 Cr
General and Administration Expenses ₹566 Cr₹746 Cr₹861 Cr₹7,022 Cr₹768 Cr
     Rent , Rates & Taxes ₹396 Cr₹357 Cr₹369 Cr₹2,977 Cr₹386 Cr
     Insurance -₹3.00 Cr₹19 Cr₹208 Cr₹20 Cr
     Printing and stationery -----
     Professional and legal fees ₹111 Cr₹308 Cr₹316 Cr₹2,417 Cr₹209 Cr
     Traveling and conveyance ₹48 Cr₹60 Cr₹55 Cr₹348 Cr₹26 Cr
     Other Administration ₹11 Cr₹18 Cr₹102 Cr₹1,072 Cr₹128 Cr
Selling and Distribution Expenses ₹1,554 Cr₹1,480 Cr₹1,373 Cr₹11,118 Cr₹912 Cr
     Advertisement & Sales Promotion ₹1,121 Cr₹1,048 Cr₹922 Cr₹6,949 Cr₹575 Cr
     Sales Commissions & Incentives -₹17 Cr₹13 Cr₹135 Cr₹8.70 Cr
     Freight and Forwarding ₹433 Cr₹415 Cr₹284 Cr₹2,764 Cr₹225 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses --₹154 Cr₹1,270 Cr₹103 Cr
Miscellaneous Expenses ₹221 Cr₹264 Cr₹54 Cr₹724 Cr₹88 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹41 Cr₹5.00 Cr₹158 Cr₹57 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹221 Cr₹223 Cr₹49 Cr₹566 Cr₹31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,522 Cr₹9,320 Cr₹9,195 Cr₹81,172 Cr₹7,079 Cr
Operating Profit (Excl OI) ₹2,051 Cr₹2,001 Cr₹1,417 Cr₹15,952 Cr₹1,053 Cr
Other Income ₹334 Cr₹225 Cr₹73 Cr₹484 Cr₹40 Cr
     Interest Received ₹60 Cr₹130 Cr₹32 Cr₹61 Cr₹11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹99 Cr₹12 Cr₹20 Cr₹123 Cr₹17 Cr
     Profits on sale of Investments ₹47 Cr--₹6.00 Cr-
     Provision Written Back ₹9.00 Cr--₹263 Cr₹8.60 Cr
     Foreign Exchange Gains ---₹4.00 Cr₹0.80 Cr
     Others ₹119 Cr₹83 Cr₹21 Cr₹27 Cr₹2.30 Cr
Operating Profit ₹2,385 Cr₹2,226 Cr₹1,490 Cr₹16,436 Cr₹1,092 Cr
Interest ₹89 Cr₹76 Cr₹104 Cr₹880 Cr₹188 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹20 Cr₹381 Cr₹112 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹89 Cr₹76 Cr₹84 Cr₹499 Cr₹76 Cr
PBDT ₹2,296 Cr₹2,150 Cr₹1,386 Cr₹15,556 Cr₹905 Cr
Depreciation ₹274 Cr₹275 Cr₹282 Cr₹3,038 Cr₹299 Cr
Profit Before Taxation & Exceptional Items ₹2,022 Cr₹1,875 Cr₹1,104 Cr₹12,518 Cr₹606 Cr
Exceptional Income / Expenses ₹-65 Cr₹-17 Cr₹176 Cr₹-1,652 Cr₹-64 Cr
Profit Before Tax ₹1,950 Cr₹1,857 Cr₹1,279 Cr₹10,866 Cr₹540 Cr
Provision for Tax ₹505 Cr₹449 Cr₹153 Cr₹2,760 Cr₹178 Cr
     Current Income Tax ₹506 Cr₹450 Cr₹281 Cr₹2,593 Cr₹176 Cr
     Deferred Tax ₹10.00 Cr₹9.00 Cr₹-13 Cr₹414 Cr₹4.60 Cr
     Other taxes ₹-11 Cr₹-10.00 Cr₹-115 Cr₹-247 Cr₹-3.10 Cr
Profit After Tax ₹1,445 Cr₹1,408 Cr₹1,126 Cr₹8,106 Cr₹362 Cr
Extra items ₹137 Cr----
Minority Interest --₹11 Cr₹180 Cr₹22 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,582 Cr₹1,408 Cr₹1,137 Cr₹8,286 Cr₹384 Cr
Adjustments to PAT -----
Profit Balance B/F ₹814 Cr₹-308 Cr₹-1,354 Cr₹-21,954 Cr₹-2,584 Cr
Appropriations ₹2,396 Cr₹1,100 Cr₹-217 Cr₹-13,668 Cr₹-2,200 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹310 Cr₹-5.00 Cr₹90 Cr₹-124 Cr₹-5.00 Cr
Equity Dividend % ₹600.00₹450.00---
Earnings Per Share ₹21.82₹19.42₹15.68₹11.41₹5.28
Adjusted EPS ₹21.82₹19.42₹15.68₹11.41₹5.28

Compare Income Statement of peers of UNITED SPIRITS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED SPIRITS ₹106,796.9 Cr 5.3% 8.1% 2.8% Stock Analytics
RADICO KHAITAN ₹54,807.5 Cr -1% 8.9% 48.7% Stock Analytics
UNITED BREWERIES ₹36,974.4 Cr 3.5% 4.6% -30.9% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹17,333.6 Cr -1% -1.3% 21.1% Stock Analytics
TILAKNAGAR INDUSTRIES ₹10,935.9 Cr -0.2% 1.3% 11.3% Stock Analytics
INDIA GLYCOLS ₹7,762.4 Cr 1.3% 21.8% 22.1% Stock Analytics


UNITED SPIRITS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED SPIRITS

5.3%

8.1%

2.8%

SENSEX

-2.7%

-0.2%

-8%


You may also like the below Video Courses