Home > Income Statement > UNITED FOODBRANDS

UNITED FOODBRANDS
Income Statement

UNITED FOODBRANDS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for UNITED FOODBRANDS
Please provide your vote to see the results

UNITED FOODBRANDS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹1,233 Cr₹1,255 Cr₹1,234 Cr₹861 Cr₹507 Cr
     Rooms / Restaurant / Banquets -----
     Communication Services -----
     Food & Beverages ₹1,230 Cr₹1,249 Cr₹1,231 Cr₹858 Cr₹506 Cr
     Other Operational Income ₹3.39 Cr₹5.01 Cr₹2.46 Cr₹2.86 Cr₹1.32 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,233 Cr₹1,255 Cr₹1,234 Cr₹861 Cr₹507 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Foods, Beverages Consumed ₹392 Cr₹418 Cr₹415 Cr₹305 Cr₹178 Cr
     Opening Raw Materials ₹36 Cr₹36 Cr₹31 Cr₹18 Cr₹13 Cr
     Purchases Raw Materials ₹400 Cr₹418 Cr₹420 Cr₹318 Cr₹182 Cr
     Closing Raw Materials ₹44 Cr₹36 Cr₹36 Cr₹31 Cr₹18 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹105 Cr₹108 Cr₹103 Cr₹69 Cr₹45 Cr
     Electricity & Power ₹97 Cr₹101 Cr₹97 Cr₹65 Cr₹43 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹7.60 Cr₹7.44 Cr₹6.09 Cr₹4.06 Cr₹2.80 Cr
Employee Cost ₹297 Cr₹280 Cr₹268 Cr₹189 Cr₹135 Cr
     Salaries, Wages & Bonus ₹236 Cr₹227 Cr₹179 Cr₹129 Cr₹99 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹17 Cr₹13 Cr₹8.79 Cr₹6.17 Cr
     Workmen and Staff Welfare Expenses ₹30 Cr₹21 Cr₹67 Cr₹45 Cr₹26 Cr
     Other Employees Cost ₹14 Cr₹15 Cr₹9.11 Cr₹5.87 Cr₹3.90 Cr
Other Operating & Servicing Cost ₹55 Cr₹63 Cr₹63 Cr₹54 Cr₹26 Cr
     Linen & Room Supplies -----
     Catering Supplies -----
     Repairs and Maintenance ₹15 Cr₹14 Cr₹13 Cr₹8.69 Cr₹5.81 Cr
     Laundry & Washing Expenses ---₹0.49 Cr₹0.44 Cr
     Music,Banquets and Restaurants -----
     Other Operating Expenses ₹41 Cr₹49 Cr₹50 Cr₹44 Cr₹20 Cr
Selling and Administration Expenses ₹160 Cr₹151 Cr₹142 Cr₹102 Cr₹69 Cr
     Rent , Rates & Taxes ₹62 Cr₹60 Cr₹54 Cr₹34 Cr₹27 Cr
     Insurance ₹2.87 Cr₹3.10 Cr₹3.78 Cr₹1.72 Cr₹1.78 Cr
     Printing and stationery ₹5.23 Cr₹5.74 Cr₹5.79 Cr₹3.20 Cr₹2.18 Cr
     Professional and legal fees ₹12 Cr₹9.99 Cr₹7.45 Cr₹6.55 Cr₹5.09 Cr
     Freight outwards -----
     Packing expenses -----
     Commission, Brokerage & Discounts ₹28 Cr₹24 Cr₹25 Cr₹27 Cr₹10 Cr
     Advertisement & Sales Promotion ₹22 Cr₹18 Cr₹18 Cr₹10 Cr₹8.46 Cr
     Other Selling & administrative Expenses ₹28 Cr₹29 Cr₹28 Cr₹20 Cr₹14 Cr
Miscellaneous Expenses ₹13 Cr₹22 Cr₹12 Cr₹8.04 Cr₹6.24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹0.11 Cr₹1.16 Cr
     Losson disposal of fixed assets(net) ---₹0.00 Cr₹0.11 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹22 Cr₹12 Cr₹7.93 Cr₹4.98 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,022 Cr₹1,042 Cr₹1,003 Cr₹727 Cr₹461 Cr
Operating Profit (Excl OI) ₹211 Cr₹212 Cr₹231 Cr₹134 Cr₹46 Cr
Other Income ₹16 Cr₹18 Cr₹8.03 Cr₹26 Cr₹46 Cr
     Interest Received ₹0.44 Cr₹1.40 Cr₹2.30 Cr₹5.81 Cr₹3.14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹1.42 Cr-
     Profits on sale of Investments -----
     Foreign Exchange Gains ₹1.78 Cr₹1.00 Cr₹1.37 Cr₹1.64 Cr₹0.10 Cr
     Provision Written Back ₹0.40 Cr₹0.44 Cr₹0.88 Cr₹0.40 Cr₹0.60 Cr
     Others ₹13 Cr₹15 Cr₹3.48 Cr₹17 Cr₹42 Cr
Operating Profit ₹227 Cr₹230 Cr₹239 Cr₹160 Cr₹92 Cr
Interest ₹78 Cr₹76 Cr₹72 Cr₹65 Cr₹85 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.43 Cr₹3.67 Cr₹1.54 Cr₹4.50 Cr₹22 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹12 Cr₹11 Cr₹10 Cr₹9.48 Cr₹5.83 Cr
     Other Interest ₹62 Cr₹61 Cr₹60 Cr₹51 Cr₹57 Cr
PBDT ₹149 Cr₹154 Cr₹167 Cr₹95 Cr₹7.56 Cr
Depreciation ₹176 Cr₹168 Cr₹145 Cr₹127 Cr₹121 Cr
Profit Before Taxation & Exceptional Items ₹-27 Cr₹-14 Cr₹22 Cr₹-33 Cr₹-114 Cr
Exceptional Income / Expenses --₹3.82 Cr₹0.49 Cr₹2.07 Cr
Profit Before Tax ₹-27 Cr₹-14 Cr₹26 Cr₹-32 Cr₹-112 Cr
Provision for Tax ₹-0.13 Cr₹-2.84 Cr₹6.59 Cr₹-6.87 Cr₹-20 Cr
     Current Income Tax ₹1.61 Cr₹3.28 Cr₹3.34 Cr--
     Deferred Tax ₹-1.41 Cr₹-6.13 Cr₹3.24 Cr₹-6.87 Cr₹-20 Cr
     Other taxes ₹-0.33 Cr----
Profit After Tax ₹-27 Cr₹-11 Cr₹19 Cr₹-25 Cr₹-92 Cr
Extra items -----
Minority Interest ₹-0.75 Cr₹-2.23 Cr₹-2.13 Cr₹-0.41 Cr₹1.42 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-28 Cr₹-13 Cr₹17 Cr₹-26 Cr₹-90 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-230 Cr₹-208 Cr₹-214 Cr₹-184 Cr₹-172 Cr
Appropriations ₹-257 Cr₹-221 Cr₹-197 Cr₹-209 Cr₹-262 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-257 Cr₹-221 Cr₹-197 Cr₹-209 Cr₹-262 Cr
Equity Dividend % -----
Earnings Per Share ₹-7.11₹-3.43₹4.37₹-6.58₹-26.65
Adjusted EPS ₹-7.11₹-3.43₹4.37₹-6.58₹-26.65

Compare Income Statement of peers of UNITED FOODBRANDS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED FOODBRANDS ₹2,898.3 Cr 7.1% 24.7% 141% Stock Analytics
TRAVEL FOOD SERVICES ₹17,369.8 Cr 1.7% 6% NA Stock Analytics
WESTLIFE FOODWORLD ₹7,522.4 Cr -4.2% 8.1% -35.5% Stock Analytics
RESTAURANT BRANDS ASIA ₹5,036.1 Cr -2.3% 2.9% -10.6% Stock Analytics
COFFEE DAY ENTERPRISES ₹668.6 Cr -0.4% -6.9% -5.9% Stock Analytics
SPECIALITY RESTAURANTS ₹631.4 Cr 6.3% 24.4% 1% Stock Analytics


UNITED FOODBRANDS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED FOODBRANDS

7.1%

24.7%

141%

SENSEX

-1.4%

4.4%

-7.6%


You may also like the below Video Courses