Home > Income Statement > UNITED DRILLING TOOLS

UNITED DRILLING TOOLS
Income Statement

UNITED DRILLING TOOLS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for UNITED DRILLING TOOLS
Please provide your vote to see the results

UNITED DRILLING TOOLS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹181 Cr₹168 Cr₹130 Cr₹120 Cr₹175 Cr
     Sales ₹181 Cr₹168 Cr₹130 Cr₹118 Cr₹174 Cr
     Job Work/ Contract Receipts ₹0.03 Cr----
     Processing Charges / Service Income ₹0.15 Cr₹0.00 Cr-₹0.16 Cr₹0.27 Cr
     Revenue from property development -----
     Other Operational Income -₹0.06 Cr₹0.15 Cr₹1.70 Cr₹0.46 Cr
Less: Excise Duty -----
Net Sales ₹181 Cr₹168 Cr₹130 Cr₹120 Cr₹175 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹16 Cr₹8.34 Cr₹-15 Cr₹-25 Cr₹-65 Cr
Raw Material Consumed ₹100 Cr₹98 Cr₹93 Cr₹101 Cr₹144 Cr
     Opening Raw Materials ₹25 Cr₹33 Cr₹14 Cr₹18 Cr-
     Purchases Raw Materials ₹106 Cr₹90 Cr₹112 Cr₹97 Cr₹162 Cr
     Closing Raw Materials ₹31 Cr₹25 Cr₹33 Cr₹14 Cr₹18 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.15 Cr₹1.35 Cr₹1.20 Cr₹1.49 Cr₹1.03 Cr
     Electricity & Power ₹1.15 Cr₹1.35 Cr₹1.20 Cr₹1.49 Cr₹1.03 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹14 Cr₹12 Cr₹12 Cr₹9.34 Cr
     Salaries, Wages & Bonus ₹12 Cr₹13 Cr₹11 Cr₹11 Cr₹8.65 Cr
     Contributions to EPF & Pension Funds ₹0.70 Cr₹0.72 Cr₹0.39 Cr₹0.42 Cr₹0.35 Cr
     Workmen and Staff Welfare Expenses ₹0.29 Cr₹0.32 Cr₹0.35 Cr₹0.23 Cr₹0.18 Cr
     Other Employees Cost ₹0.21 Cr₹0.20 Cr₹0.17 Cr₹0.20 Cr₹0.15 Cr
Other Manufacturing Expenses ₹2.55 Cr₹2.73 Cr₹2.20 Cr₹3.79 Cr₹3.31 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.59 Cr₹0.63 Cr₹0.83 Cr₹2.50 Cr₹2.07 Cr
     Repairs and Maintenance ₹1.03 Cr₹1.28 Cr₹0.83 Cr₹0.95 Cr₹0.91 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.93 Cr₹0.82 Cr₹0.53 Cr₹0.34 Cr₹0.33 Cr
General and Administration Expenses ₹4.76 Cr₹3.71 Cr₹4.59 Cr₹3.89 Cr₹3.90 Cr
     Rent , Rates & Taxes ₹1.65 Cr₹1.53 Cr₹1.75 Cr₹1.67 Cr₹0.68 Cr
     Insurance ₹0.23 Cr₹0.15 Cr₹0.14 Cr₹0.11 Cr₹0.11 Cr
     Printing and stationery ₹0.17 Cr₹0.14 Cr₹0.13 Cr₹0.28 Cr₹0.14 Cr
     Professional and legal fees ₹1.43 Cr₹0.22 Cr₹0.82 Cr₹0.47 Cr₹0.26 Cr
     Traveling and conveyance ₹0.44 Cr₹0.58 Cr₹0.54 Cr₹0.29 Cr-
     Other Administration ₹0.85 Cr₹1.10 Cr₹1.22 Cr₹1.08 Cr₹2.71 Cr
Selling and Distribution Expenses ₹9.51 Cr₹11 Cr₹6.37 Cr₹2.23 Cr₹1.96 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.53 Cr₹1.25 Cr₹0.78 Cr₹0.60 Cr₹0.53 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹7.99 Cr₹9.93 Cr₹5.60 Cr₹1.63 Cr₹1.43 Cr
Miscellaneous Expenses ₹2.41 Cr₹2.75 Cr₹3.79 Cr₹1.57 Cr₹2.27 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.41 Cr₹2.75 Cr₹3.79 Cr₹1.57 Cr₹2.27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹149 Cr₹142 Cr₹109 Cr₹101 Cr₹101 Cr
Operating Profit (Excl OI) ₹32 Cr₹26 Cr₹21 Cr₹19 Cr₹74 Cr
Other Income ₹3.30 Cr₹1.74 Cr₹0.60 Cr₹0.60 Cr₹1.10 Cr
     Interest Received ₹0.50 Cr₹0.58 Cr₹0.37 Cr₹0.20 Cr₹0.96 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹2.81 Cr₹1.14 Cr₹0.21 Cr₹0.39 Cr₹0.12 Cr
Operating Profit ₹35 Cr₹28 Cr₹22 Cr₹20 Cr₹75 Cr
Interest ₹3.56 Cr₹2.74 Cr₹2.99 Cr₹0.83 Cr₹0.84 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.38 Cr₹1.65 Cr₹1.80 Cr₹0.36 Cr₹0.24 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.59 Cr₹0.44 Cr₹0.75 Cr₹0.46 Cr₹0.56 Cr
     Other Interest ₹0.59 Cr₹0.66 Cr₹0.45 Cr₹0.01 Cr₹0.03 Cr
PBDT ₹31 Cr₹25 Cr₹19 Cr₹19 Cr₹75 Cr
Depreciation ₹4.54 Cr₹4.98 Cr₹5.19 Cr₹4.13 Cr₹3.05 Cr
Profit Before Taxation & Exceptional Items ₹27 Cr₹20 Cr₹14 Cr₹15 Cr₹71 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹27 Cr₹20 Cr₹14 Cr₹15 Cr₹71 Cr
Provision for Tax ₹7.88 Cr₹4.86 Cr₹4.41 Cr₹4.53 Cr₹21 Cr
     Current Income Tax ₹7.84 Cr₹6.13 Cr₹4.30 Cr₹4.46 Cr₹21 Cr
     Deferred Tax ₹0.04 Cr₹-1.27 Cr₹0.11 Cr₹0.08 Cr₹0.11 Cr
     Other taxes -----
Profit After Tax ₹19 Cr₹15 Cr₹9.38 Cr₹10 Cr₹50 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹19 Cr₹15 Cr₹9.38 Cr₹10 Cr₹50 Cr
Adjustments to PAT -----
Profit Balance B/F ₹209 Cr₹197 Cr₹192 Cr₹184 Cr₹138 Cr
Appropriations ₹228 Cr₹212 Cr₹201 Cr₹194 Cr₹188 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.10 Cr₹1.25 Cr₹1.13 Cr₹0.25 Cr₹1.21 Cr
Equity Dividend % ₹18.00₹18.00₹18.00₹18.00₹21.00
Earnings Per Share ₹9.34₹7.40₹4.62₹5.06₹24.64
Adjusted EPS ₹9.34₹7.40₹4.62₹5.06₹24.64

Compare Income Statement of peers of UNITED DRILLING TOOLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNITED DRILLING TOOLS ₹466.9 Cr 3.7% 2.4% 13.1% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹156,310.0 Cr 8.2% 3.6% 89.4% Stock Analytics
THERMAX ₹38,514.3 Cr -4.7% -11.1% 2.1% Stock Analytics
KIRLOSKAR OIL ENGINES ₹32,464.2 Cr -3.2% 1.2% 147.4% Stock Analytics
JYOTI CNC AUTOMATION ₹24,352.5 Cr 3.3% 6.8% 25.9% Stock Analytics
TRIVENI TURBINE ₹16,899.6 Cr -1.5% -8% 3.3% Stock Analytics


UNITED DRILLING TOOLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNITED DRILLING TOOLS

3.7%

2.4%

13.1%

SENSEX

0.2%

-4.6%

-9.6%


You may also like the below Video Courses