UNIPHOS ENTERPRISES
|
UNIPHOS ENTERPRISES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹112 Cr | ₹51 Cr | ₹1.47 Cr | ₹1.22 Cr | ₹0.83 Cr |
| Sales | ₹112 Cr | ₹51 Cr | ₹1.47 Cr | ₹1.22 Cr | ₹0.83 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹112 Cr | ₹51 Cr | ₹1.47 Cr | ₹1.22 Cr | ₹0.83 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹111 Cr | ₹51 Cr | ₹1.46 Cr | ₹1.21 Cr | ₹0.83 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹111 Cr | ₹51 Cr | ₹1.46 Cr | ₹1.21 Cr | ₹0.83 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.06 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.02 Cr |
| Electricity & Power | ₹0.06 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.02 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1.37 Cr | ₹1.20 Cr | ₹1.17 Cr | ₹1.13 Cr | ₹1.77 Cr |
| Salaries, Wages & Bonus | ₹1.37 Cr | ₹1.20 Cr | ₹1.17 Cr | ₹1.13 Cr | ₹1.77 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | - | - | - | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹2.18 Cr | ₹1.92 Cr | ₹1.50 Cr | ₹1.90 Cr | ₹1.29 Cr |
| Rent , Rates & Taxes | ₹0.69 Cr | ₹0.62 Cr | ₹0.55 Cr | ₹0.56 Cr | ₹0.56 Cr |
| Insurance | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.00 Cr | - |
| Printing and stationery | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.50 Cr | ₹0.45 Cr | ₹0.22 Cr | ₹0.74 Cr | ₹0.26 Cr |
| Traveling and conveyance | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
| Other Administration | ₹0.95 Cr | ₹0.80 Cr | ₹0.68 Cr | ₹0.57 Cr | ₹0.45 Cr |
| Selling and Distribution Expenses | - | ₹0.00 Cr | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | ₹0.00 Cr | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.02 Cr | ₹0.01 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.02 Cr | ₹0.01 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹115 Cr | ₹54 Cr | ₹4.33 Cr | ₹4.35 Cr | ₹3.90 Cr |
| Operating Profit (Excl OI) | ₹-3.82 Cr | ₹-3.09 Cr | ₹-2.86 Cr | ₹-3.13 Cr | ₹-3.06 Cr |
| Other Income | ₹6.12 Cr | ₹43 Cr | ₹43 Cr | ₹57 Cr | ₹26 Cr |
| Interest Received | ₹2.16 Cr | ₹2.19 Cr | ₹2.36 Cr | ₹16 Cr | ₹2.01 Cr |
| Dividend Received | ₹3.95 Cr | ₹40 Cr | ₹40 Cr | ₹39 Cr | ₹23 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | ₹1.15 Cr | ₹1.18 Cr | ₹0.76 Cr | ₹0.58 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.01 Cr | - | ₹0.03 Cr | ₹0.93 Cr | ₹0.76 Cr |
| Operating Profit | ₹2.30 Cr | ₹40 Cr | ₹40 Cr | ₹54 Cr | ₹23 Cr |
| Interest | ₹1.32 Cr | - | - | - | - |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.32 Cr | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | - | - | - | - | - |
| PBDT | ₹0.98 Cr | ₹40 Cr | ₹40 Cr | ₹54 Cr | ₹23 Cr |
| Depreciation | ₹0.76 Cr | ₹0.83 Cr | ₹0.60 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Profit Before Taxation & Exceptional Items | ₹0.23 Cr | ₹39 Cr | ₹40 Cr | ₹54 Cr | ₹23 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹0.23 Cr | ₹39 Cr | ₹40 Cr | ₹54 Cr | ₹23 Cr |
| Provision for Tax | ₹-0.05 Cr | ₹0.33 Cr | ₹0.40 Cr | ₹-0.67 Cr | ₹-1.05 Cr |
| Current Income Tax | - | ₹0.33 Cr | ₹0.72 Cr | ₹4.00 Cr | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | ₹-0.05 Cr | ₹0.00 Cr | ₹-0.32 Cr | ₹-4.67 Cr | ₹-1.05 Cr |
| Profit After Tax | ₹0.28 Cr | ₹39 Cr | ₹39 Cr | ₹55 Cr | ₹24 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹146 Cr | ₹153 Cr | ₹153 Cr | ₹122 Cr | ₹98 Cr |
| Appropriations | ₹147 Cr | ₹192 Cr | ₹192 Cr | ₹177 Cr | ₹122 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-54 Cr | ₹45 Cr | ₹39 Cr | ₹24 Cr | - |
| Equity Dividend % | ₹25.00 | ₹285.00 | ₹325.00 | ₹282.50 | ₹170.00 |
| Earnings Per Share | ₹0.04 | ₹5.55 | ₹5.64 | ₹7.85 | ₹3.52 |
| Adjusted EPS | ₹0.04 | ₹5.55 | ₹5.64 | ₹7.85 | ₹3.52 |
Compare Income Statement of peers of UNIPHOS ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UNIPHOS ENTERPRISES | ₹809.0 Cr | -2.4% | -20% | -26.6% | Stock Analytics | |
| ADANI ENTERPRISES | ₹289,089.0 Cr | 15.2% | -1% | 0.4% | Stock Analytics | |
| REDINGTON | ₹20,892.9 Cr | 0.3% | -6.4% | 36.7% | Stock Analytics | |
| MMTC | ₹9,483.0 Cr | 0.3% | -5.4% | -6.3% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹9,466.2 Cr | 10.7% | -6.2% | 23.3% | Stock Analytics | |
| HONASA CONSUMER | ₹9,149.4 Cr | 1.4% | -6.3% | 25.8% | Stock Analytics | |
UNIPHOS ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UNIPHOS ENTERPRISES | -2.4% |
-20% |
-26.6% |
| SENSEX | 1.3% |
-2.5% |
8.5% |
You may also like the below Video Courses