UNIPHOS ENTERPRISES
|
UNIPHOS ENTERPRISES Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1.22 Cr | ₹0.83 Cr | ₹0.23 Cr | - | - |
Sales | ₹1.22 Cr | ₹0.83 Cr | ₹0.23 Cr | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1.22 Cr | ₹0.83 Cr | ₹0.23 Cr | - | - |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | ₹1.21 Cr | ₹0.83 Cr | ₹0.23 Cr | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹1.21 Cr | ₹0.83 Cr | ₹0.23 Cr | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.08 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Electricity & Power | ₹0.08 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.13 Cr | ₹1.77 Cr | ₹1.04 Cr | ₹1.02 Cr | ₹0.97 Cr |
Salaries, Wages & Bonus | ₹1.13 Cr | ₹1.77 Cr | ₹1.04 Cr | ₹1.02 Cr | ₹0.97 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | - | - | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹1.90 Cr | ₹1.29 Cr | ₹1.21 Cr | ₹1.77 Cr | ₹0.96 Cr |
Rent , Rates & Taxes | ₹0.56 Cr | ₹0.56 Cr | ₹0.42 Cr | ₹0.65 Cr | ₹0.14 Cr |
Insurance | ₹0.00 Cr | - | - | - | - |
Printing and stationery | ₹0.03 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.06 Cr |
Professional and legal fees | ₹0.74 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.28 Cr | ₹0.29 Cr |
Traveling and conveyance | ₹0.00 Cr | - | - | ₹0.01 Cr | ₹0.01 Cr |
Other Administration | ₹0.57 Cr | ₹0.45 Cr | ₹0.52 Cr | ₹0.78 Cr | ₹0.46 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.03 Cr | ₹0.01 Cr | ₹0.69 Cr | ₹0.02 Cr | ₹0.02 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | ₹0.69 Cr | - | - |
Other Miscellaneous Expenses | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4.35 Cr | ₹3.90 Cr | ₹3.18 Cr | ₹2.81 Cr | ₹1.95 Cr |
Operating Profit (Excl OI) | ₹-3.13 Cr | ₹-3.06 Cr | ₹-2.96 Cr | ₹-2.81 Cr | ₹-1.95 Cr |
Other Income | ₹57 Cr | ₹26 Cr | ₹23 Cr | ₹24 Cr | ₹20 Cr |
Interest Received | ₹16 Cr | ₹2.01 Cr | ₹1.81 Cr | ₹1.40 Cr | ₹1.48 Cr |
Dividend Received | ₹39 Cr | ₹23 Cr | ₹22 Cr | ₹21 Cr | ₹18 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹0.76 Cr | ₹0.58 Cr | - | ₹0.66 Cr | ₹0.03 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.93 Cr | ₹0.76 Cr | - | ₹1.26 Cr | ₹0.03 Cr |
Operating Profit | ₹54 Cr | ₹23 Cr | ₹20 Cr | ₹21 Cr | ₹18 Cr |
Interest | - | - | - | - | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | - | - | - | - | - |
PBDT | ₹54 Cr | ₹23 Cr | ₹20 Cr | ₹21 Cr | ₹18 Cr |
Depreciation | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr |
Profit Before Taxation & Exceptional Items | ₹54 Cr | ₹23 Cr | ₹20 Cr | ₹21 Cr | ₹18 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹54 Cr | ₹23 Cr | ₹20 Cr | ₹21 Cr | ₹18 Cr |
Provision for Tax | ₹-0.67 Cr | ₹-1.05 Cr | ₹0.35 Cr | ₹0.42 Cr | ₹0.35 Cr |
Current Income Tax | ₹4.00 Cr | - | ₹0.35 Cr | ₹0.42 Cr | ₹0.35 Cr |
Deferred Tax | - | - | - | - | - |
Other taxes | ₹-0.67 Cr | ₹-1.05 Cr | ₹0.35 Cr | ₹0.42 Cr | ₹0.35 Cr |
Profit After Tax | ₹55 Cr | ₹24 Cr | ₹20 Cr | ₹21 Cr | ₹18 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹55 Cr | ₹24 Cr | ₹20 Cr | ₹21 Cr | ₹18 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹122 Cr | ₹98 Cr | ₹78 Cr | ₹57 Cr | ₹39 Cr |
Appropriations | ₹177 Cr | ₹122 Cr | ₹98 Cr | ₹78 Cr | ₹57 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹24 Cr | - | - | - | - |
Equity Dividend % | ₹282.50 | ₹170.00 | - | - | - |
Earnings Per Share | ₹7.85 | ₹3.52 | ₹2.89 | ₹2.99 | ₹2.54 |
Adjusted EPS | ₹7.85 | ₹3.52 | ₹2.89 | ₹2.99 | ₹2.54 |
Compare Income Statement of peers of UNIPHOS ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UNIPHOS ENTERPRISES | ₹1,058.5 Cr | -0.6% | -6.1% | -7.6% | Stock Analytics | |
ADANI ENTERPRISES | ₹346,885.0 Cr | 1.8% | -4.9% | 70.2% | Stock Analytics | |
REDINGTON | ₹17,230.3 Cr | 2.5% | -1.3% | 27% | Stock Analytics | |
HONASA CONSUMER | ₹13,842.0 Cr | NA | NA | NA | Stock Analytics | |
MMTC | ₹11,307.0 Cr | 1.5% | -21.7% | 117.1% | Stock Analytics | |
MSTC | ₹6,180.8 Cr | 1.9% | -10.7% | 225.8% | Stock Analytics |
UNIPHOS ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UNIPHOS ENTERPRISES | -0.6% |
-6.1% |
-7.6% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses