Home > Income Statement > UNI ABEX ALLOY PRODUCTS

UNI ABEX ALLOY PRODUCTS
Income Statement

UNI ABEX ALLOY PRODUCTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for UNI ABEX ALLOY PRODUCTS
Please provide your vote to see the results

UNI ABEX ALLOY PRODUCTS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹193 Cr₹180 Cr₹163 Cr₹137 Cr₹105 Cr
     Sales ₹191 Cr₹179 Cr₹162 Cr₹136 Cr₹103 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.14 Cr₹1.31 Cr₹1.17 Cr₹1.11 Cr₹1.90 Cr
Less: Excise Duty -----
Net Sales ₹193 Cr₹180 Cr₹163 Cr₹137 Cr₹105 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹8.27 Cr₹-7.33 Cr₹1.75 Cr₹-2.38 Cr₹-0.67 Cr
Raw Material Consumed ₹71 Cr₹78 Cr₹76 Cr₹61 Cr₹41 Cr
     Opening Raw Materials ₹22 Cr₹24 Cr₹32 Cr₹22 Cr₹20 Cr
     Purchases Raw Materials ₹72 Cr₹76 Cr₹63 Cr₹71 Cr₹43 Cr
     Closing Raw Materials ₹23 Cr₹22 Cr₹24 Cr₹32 Cr₹22 Cr
     Other Direct Purchases / Brought in cost --₹4.80 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹4.94 Cr₹5.01 Cr₹5.42 Cr₹5.95 Cr₹4.38 Cr
     Electricity & Power ₹4.94 Cr₹5.01 Cr₹5.42 Cr₹5.95 Cr₹4.37 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ---₹0.00 Cr₹0.01 Cr
Employee Cost ₹12 Cr₹9.41 Cr₹10 Cr₹10 Cr₹8.53 Cr
     Salaries, Wages & Bonus ₹10 Cr₹8.13 Cr₹9.18 Cr₹9.25 Cr₹7.65 Cr
     Contributions to EPF & Pension Funds ₹0.57 Cr₹0.44 Cr₹0.38 Cr₹0.36 Cr₹0.34 Cr
     Workmen and Staff Welfare Expenses ₹0.64 Cr₹0.67 Cr₹0.56 Cr₹0.52 Cr₹0.41 Cr
     Other Employees Cost ₹0.31 Cr₹0.18 Cr₹0.14 Cr₹0.09 Cr₹0.14 Cr
Other Manufacturing Expenses ₹35 Cr₹29 Cr₹23 Cr₹25 Cr₹18 Cr
     Sub-contracted / Out sourced services ₹27 Cr₹22 Cr₹16 Cr₹18 Cr₹13 Cr
     Processing Charges -----
     Repairs and Maintenance ₹2.91 Cr₹3.04 Cr₹2.57 Cr₹2.10 Cr₹1.18 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.86 Cr₹4.56 Cr₹4.34 Cr₹5.05 Cr₹3.84 Cr
General and Administration Expenses ₹6.80 Cr₹7.04 Cr₹9.50 Cr₹8.23 Cr₹6.07 Cr
     Rent , Rates & Taxes ₹0.43 Cr₹0.63 Cr₹0.26 Cr₹0.26 Cr₹0.28 Cr
     Insurance ₹0.33 Cr₹0.26 Cr₹0.18 Cr₹0.18 Cr₹0.12 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.83 Cr₹1.11 Cr₹0.72 Cr₹0.58 Cr₹0.61 Cr
     Traveling and conveyance ---₹0.18 Cr₹0.08 Cr
     Other Administration ₹5.22 Cr₹5.05 Cr₹8.34 Cr₹7.04 Cr₹4.99 Cr
Selling and Distribution Expenses ₹6.47 Cr₹5.09 Cr₹6.43 Cr₹6.34 Cr₹4.25 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ---₹1.81 Cr₹1.26 Cr
     Freight and Forwarding ---₹4.39 Cr₹2.79 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.47 Cr₹5.09 Cr₹6.43 Cr₹0.13 Cr₹0.20 Cr
Miscellaneous Expenses ₹5.34 Cr₹3.85 Cr₹2.91 Cr₹1.42 Cr₹1.93 Cr
     Bad debts /advances written off ₹0.06 Cr----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ----₹0.00 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.29 Cr₹3.85 Cr₹2.91 Cr₹1.42 Cr₹1.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹149 Cr₹131 Cr₹135 Cr₹115 Cr₹84 Cr
Operating Profit (Excl OI) ₹44 Cr₹49 Cr₹28 Cr₹21 Cr₹21 Cr
Other Income ₹6.98 Cr₹4.15 Cr₹2.04 Cr₹0.87 Cr₹1.10 Cr
     Interest Received ₹2.92 Cr₹1.77 Cr₹0.28 Cr₹0.24 Cr₹0.14 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr--
     Profit on sale of Fixed Assets -₹0.01 Cr₹0.07 Cr--
     Profits on sale of Investments ₹0.14 Cr----
     Provision Written Back -₹0.08 Cr₹0.40 Cr₹0.11 Cr₹0.01 Cr
     Foreign Exchange Gains ₹0.98 Cr₹0.71 Cr₹0.89 Cr₹0.35 Cr₹0.72 Cr
     Others ₹2.94 Cr₹1.59 Cr₹0.41 Cr₹0.17 Cr₹0.24 Cr
Operating Profit ₹51 Cr₹53 Cr₹30 Cr₹22 Cr₹22 Cr
Interest ₹0.76 Cr₹0.63 Cr₹0.88 Cr₹1.02 Cr₹1.74 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.29 Cr₹0.17 Cr₹0.67 Cr₹0.44 Cr₹1.36 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.22 Cr₹0.17 Cr₹0.15 Cr₹0.53 Cr₹0.32 Cr
     Other Interest ₹0.25 Cr₹0.29 Cr₹0.07 Cr₹0.04 Cr₹0.06 Cr
PBDT ₹50 Cr₹53 Cr₹29 Cr₹21 Cr₹20 Cr
Depreciation ₹4.99 Cr₹4.68 Cr₹3.86 Cr₹4.15 Cr₹4.63 Cr
Profit Before Taxation & Exceptional Items ₹45 Cr₹48 Cr₹25 Cr₹17 Cr₹15 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹45 Cr₹48 Cr₹25 Cr₹17 Cr₹15 Cr
Provision for Tax ₹12 Cr₹13 Cr₹6.84 Cr₹4.63 Cr₹4.79 Cr
     Current Income Tax ₹11 Cr₹12 Cr₹6.31 Cr₹4.39 Cr₹3.24 Cr
     Deferred Tax ₹0.23 Cr₹0.31 Cr₹0.12 Cr₹0.18 Cr₹-0.35 Cr
     Other taxes ₹0.45 Cr₹0.28 Cr₹0.41 Cr₹0.06 Cr₹1.90 Cr
Profit After Tax ₹34 Cr₹35 Cr₹19 Cr₹12 Cr₹11 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹101 Cr₹70 Cr₹54 Cr₹44 Cr₹34 Cr
Appropriations ₹135 Cr₹105 Cr₹73 Cr₹56 Cr₹45 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.13 Cr₹3.87 Cr₹2.82 Cr₹1.97 Cr₹1.05 Cr
Equity Dividend % ₹350.00₹250.00₹200.00₹125.00₹100.00
Earnings Per Share ₹169.99₹179.54₹93.82₹62.27₹54.12
Adjusted EPS ₹169.99₹179.54₹93.82₹62.27₹54.12

Compare Income Statement of peers of UNI ABEX ALLOY PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNI ABEX ALLOY PRODUCTS ₹609.4 Cr -3.5% 4.4% -10.9% Stock Analytics
AIA ENGINEERING ₹28,794.5 Cr 2.1% -0.6% -30.9% Stock Analytics
PTC INDUSTRIES ₹21,171.5 Cr 4.6% -0.3% 1.5% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹9,080.4 Cr 0.9% -0.8% -19.6% Stock Analytics
ELECTROSTEEL CASTINGS ₹6,064.4 Cr 0.8% -2.6% -55.6% Stock Analytics
STEELCAST ₹2,142.4 Cr -6.4% 0.5% 44.5% Stock Analytics


UNI ABEX ALLOY PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNI ABEX ALLOY PRODUCTS

-3.5%

4.4%

-10.9%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses