Home > Income Statement > UNI ABEX ALLOY PRODUCTS

UNI ABEX ALLOY PRODUCTS
Income Statement

UNI ABEX ALLOY PRODUCTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for UNI ABEX ALLOY PRODUCTS
Please provide your vote to see the results

UNI ABEX ALLOY PRODUCTS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹164 Cr₹137 Cr₹105 Cr₹102 Cr₹90 Cr
     Sales ₹163 Cr₹136 Cr₹103 Cr₹99 Cr₹86 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.17 Cr₹1.11 Cr₹1.90 Cr₹3.78 Cr₹4.06 Cr
Less: Excise Duty -----
Net Sales ₹164 Cr₹137 Cr₹105 Cr₹102 Cr₹90 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.75 Cr₹-2.38 Cr₹-0.67 Cr₹0.97 Cr₹-5.08 Cr
Raw Material Consumed ₹76 Cr₹61 Cr₹41 Cr₹37 Cr₹35 Cr
     Opening Raw Materials ₹32 Cr₹22 Cr₹20 Cr₹22 Cr₹11 Cr
     Purchases Raw Materials ₹63 Cr₹71 Cr₹43 Cr₹36 Cr₹46 Cr
     Closing Raw Materials ₹24 Cr₹32 Cr₹22 Cr₹20 Cr₹22 Cr
     Other Direct Purchases / Brought in cost ₹4.80 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹5.42 Cr₹5.95 Cr₹4.38 Cr₹4.80 Cr₹5.00 Cr
     Electricity & Power ₹5.42 Cr₹5.95 Cr₹4.37 Cr₹4.79 Cr₹4.98 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
Employee Cost ₹10 Cr₹10 Cr₹8.53 Cr₹8.22 Cr₹7.63 Cr
     Salaries, Wages & Bonus ₹9.04 Cr₹9.25 Cr₹7.65 Cr₹7.32 Cr₹6.77 Cr
     Contributions to EPF & Pension Funds ₹0.38 Cr₹0.36 Cr₹0.34 Cr₹0.29 Cr₹0.25 Cr
     Workmen and Staff Welfare Expenses ₹0.56 Cr₹0.52 Cr₹0.41 Cr₹0.48 Cr₹0.50 Cr
     Other Employees Cost ₹0.14 Cr₹0.09 Cr₹0.14 Cr₹0.14 Cr₹0.11 Cr
Other Manufacturing Expenses ₹23 Cr₹25 Cr₹18 Cr₹21 Cr₹19 Cr
     Sub-contracted / Out sourced services ₹16 Cr₹18 Cr₹13 Cr₹14 Cr₹13 Cr
     Processing Charges -----
     Repairs and Maintenance ₹2.57 Cr₹2.10 Cr₹1.18 Cr₹0.97 Cr₹0.67 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.07 Cr₹5.05 Cr₹3.84 Cr₹5.70 Cr₹5.89 Cr
General and Administration Expenses ₹10 Cr₹8.23 Cr₹6.07 Cr₹4.56 Cr₹4.70 Cr
     Rent , Rates & Taxes ₹0.26 Cr₹0.26 Cr₹0.28 Cr₹0.31 Cr₹0.52 Cr
     Insurance ₹0.18 Cr₹0.18 Cr₹0.12 Cr₹0.10 Cr₹0.08 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.72 Cr₹0.58 Cr₹0.61 Cr₹0.41 Cr₹1.20 Cr
     Traveling and conveyance ₹0.46 Cr₹0.18 Cr₹0.08 Cr₹0.38 Cr₹0.34 Cr
     Other Administration ₹9.27 Cr₹7.22 Cr₹5.07 Cr₹3.74 Cr₹2.89 Cr
Selling and Distribution Expenses ₹6.33 Cr₹6.34 Cr₹4.25 Cr₹4.13 Cr₹3.96 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.14 Cr₹0.13 Cr₹0.20 Cr₹0.17 Cr₹0.22 Cr
Miscellaneous Expenses ₹2.17 Cr₹1.42 Cr₹1.93 Cr₹2.76 Cr₹2.39 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.00 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹0.01 Cr-
     Other Miscellaneous Expenses ₹2.17 Cr₹1.42 Cr₹1.93 Cr₹2.74 Cr₹2.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹136 Cr₹115 Cr₹84 Cr₹83 Cr₹73 Cr
Operating Profit (Excl OI) ₹28 Cr₹21 Cr₹21 Cr₹19 Cr₹16 Cr
Other Income ₹2.21 Cr₹0.87 Cr₹1.10 Cr₹1.33 Cr₹0.78 Cr
     Interest Received ₹0.30 Cr₹0.24 Cr₹0.14 Cr₹0.14 Cr₹0.15 Cr
     Dividend Received ₹0.00 Cr--₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.07 Cr----
     Profits on sale of Investments ----₹0.02 Cr
     Provision Written Back ₹0.40 Cr₹0.11 Cr₹0.01 Cr₹0.16 Cr-
     Foreign Exchange Gains ₹0.89 Cr₹0.35 Cr₹0.72 Cr₹0.77 Cr₹0.28 Cr
     Others ₹0.55 Cr₹0.17 Cr₹0.24 Cr₹0.26 Cr₹0.33 Cr
Operating Profit ₹31 Cr₹22 Cr₹22 Cr₹21 Cr₹17 Cr
Interest ₹1.31 Cr₹1.02 Cr₹1.74 Cr₹2.86 Cr₹4.03 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.67 Cr₹0.44 Cr₹1.36 Cr₹2.26 Cr₹3.67 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.57 Cr₹0.53 Cr₹0.32 Cr₹0.56 Cr₹0.36 Cr
     Other Interest ₹0.07 Cr₹0.04 Cr₹0.06 Cr₹0.05 Cr-
PBDT ₹29 Cr₹21 Cr₹20 Cr₹18 Cr₹13 Cr
Depreciation ₹3.86 Cr₹4.15 Cr₹4.63 Cr₹4.71 Cr₹4.67 Cr
Profit Before Taxation & Exceptional Items ₹25 Cr₹17 Cr₹15 Cr₹13 Cr₹8.48 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹25 Cr₹17 Cr₹15 Cr₹13 Cr₹8.48 Cr
Provision for Tax ₹6.84 Cr₹4.63 Cr₹4.79 Cr₹7.59 Cr₹-0.93 Cr
     Current Income Tax ₹6.31 Cr₹4.39 Cr₹3.24 Cr₹2.25 Cr₹1.90 Cr
     Deferred Tax ₹0.12 Cr₹0.18 Cr₹-0.35 Cr₹5.34 Cr₹-2.83 Cr
     Other taxes ₹0.41 Cr₹0.06 Cr₹1.90 Cr--
Profit After Tax ₹19 Cr₹12 Cr₹11 Cr₹5.36 Cr₹9.41 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ----₹-0.03 Cr
Consolidated Net Profit ₹19 Cr₹12 Cr₹11 Cr₹5.36 Cr₹9.38 Cr
Adjustments to PAT -----
Profit Balance B/F ₹54 Cr₹44 Cr₹34 Cr₹30 Cr₹21 Cr
Appropriations ₹73 Cr₹56 Cr₹45 Cr₹36 Cr₹31 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.82 Cr₹1.97 Cr₹1.05 Cr₹1.68 Cr₹0.36 Cr
Equity Dividend % ₹200.00₹125.00₹100.00₹50.00₹75.00
Earnings Per Share ₹93.82₹62.27₹54.12₹27.15₹47.64
Adjusted EPS ₹93.82₹62.27₹54.12₹27.15₹47.64

Compare Income Statement of peers of UNI ABEX ALLOY PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UNI ABEX ALLOY PRODUCTS ₹548.9 Cr -5% -12% 167.8% Stock Analytics
AIA ENGINEERING ₹36,843.4 Cr 1.8% 4.8% 40.3% Stock Analytics
ELECTROSTEEL CASTINGS ₹11,937.1 Cr 1.2% 27.8% 488.7% Stock Analytics
PTC INDUSTRIES ₹11,085.7 Cr 2.3% 1.9% 221.9% Stock Analytics
KIRLOSKAR FERROUS INDUSTRIES ₹8,457.1 Cr -1.8% 14.1% 36.5% Stock Analytics
ALICON CASTALLOY ₹1,503.6 Cr 6.7% 13.9% 19.4% Stock Analytics


UNI ABEX ALLOY PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UNI ABEX ALLOY PRODUCTS

-5%

-12%

167.8%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses