Home > Income Statement > UMIYA BUILDCON

UMIYA BUILDCON
Income Statement

UMIYA BUILDCON is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for UMIYA BUILDCON
Please provide your vote to see the results

UMIYA BUILDCON Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹72 Cr₹49 Cr₹35 Cr₹33 Cr₹123 Cr
     Sales ₹34 Cr₹25 Cr₹16 Cr₹21 Cr₹26 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹28 Cr₹24 Cr₹15 Cr₹12 Cr₹8.23 Cr
     Revenue from property development ₹10.00 Cr-₹4.75 Cr-₹88 Cr
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹72 Cr₹49 Cr₹35 Cr₹33 Cr₹123 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-85 Cr₹-10 Cr₹-0.54 Cr₹3.54 Cr₹-2.63 Cr
Raw Material Consumed ₹26 Cr₹16 Cr₹13 Cr₹13 Cr₹23 Cr
     Opening Raw Materials ₹3.03 Cr₹1.56 Cr₹1.59 Cr₹2.46 Cr₹5.64 Cr
     Purchases Raw Materials ₹25 Cr₹13 Cr₹11 Cr₹12 Cr₹17 Cr
     Closing Raw Materials ₹3.54 Cr₹3.03 Cr₹1.56 Cr₹2.12 Cr₹2.46 Cr
     Other Direct Purchases / Brought in cost ₹1.64 Cr₹4.50 Cr₹2.67 Cr₹1.06 Cr₹2.69 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.15 Cr₹0.17 Cr₹0.16 Cr₹0.21 Cr₹0.31 Cr
     Electricity & Power ₹0.15 Cr₹0.17 Cr₹0.16 Cr₹0.21 Cr₹0.31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹10 Cr₹7.61 Cr₹5.82 Cr₹4.85 Cr₹6.48 Cr
     Salaries, Wages & Bonus ₹8.76 Cr₹6.31 Cr₹4.66 Cr₹3.71 Cr₹5.33 Cr
     Contributions to EPF & Pension Funds ₹0.14 Cr₹0.15 Cr₹0.22 Cr₹0.25 Cr₹0.43 Cr
     Workmen and Staff Welfare Expenses ₹0.21 Cr₹0.20 Cr₹0.17 Cr₹0.22 Cr₹0.23 Cr
     Other Employees Cost ₹1.05 Cr₹0.96 Cr₹0.77 Cr₹0.67 Cr₹0.49 Cr
Other Manufacturing Expenses ₹84 Cr₹9.66 Cr₹2.45 Cr₹1.64 Cr₹3.59 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance --₹2.45 Cr₹1.64 Cr₹0.41 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹84 Cr₹9.66 Cr--₹3.17 Cr
General and Administration Expenses ₹5.97 Cr₹4.62 Cr₹4.90 Cr₹2.55 Cr₹2.87 Cr
     Rent , Rates & Taxes ₹1.38 Cr₹1.28 Cr₹1.50 Cr₹0.80 Cr₹1.01 Cr
     Insurance ₹0.21 Cr₹0.16 Cr₹0.11 Cr₹0.06 Cr₹0.15 Cr
     Printing and stationery ₹0.09 Cr₹0.07 Cr₹0.06 Cr₹0.04 Cr₹0.04 Cr
     Professional and legal fees ₹1.93 Cr₹1.30 Cr₹1.40 Cr₹0.60 Cr₹0.49 Cr
     Traveling and conveyance ₹1.07 Cr₹0.70 Cr₹0.61 Cr₹0.29 Cr₹0.37 Cr
     Other Administration ₹1.30 Cr₹1.12 Cr₹1.22 Cr₹0.77 Cr₹0.82 Cr
Selling and Distribution Expenses ₹1.81 Cr₹0.77 Cr₹0.54 Cr₹0.20 Cr₹0.22 Cr
     Advertisement & Sales Promotion ₹0.35 Cr₹0.19 Cr₹0.07 Cr₹0.04 Cr₹0.03 Cr
     Sales Commissions & Incentives ₹1.20 Cr₹0.38 Cr₹0.30 Cr₹0.04 Cr₹0.04 Cr
     Freight and Forwarding ₹0.08 Cr₹0.08 Cr₹0.12 Cr₹0.08 Cr₹0.10 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.19 Cr₹0.12 Cr₹0.06 Cr₹0.03 Cr₹0.06 Cr
Miscellaneous Expenses ₹3.89 Cr₹0.77 Cr₹0.83 Cr₹3.49 Cr₹0.29 Cr
     Bad debts /advances written off -₹0.02 Cr₹0.14 Cr₹1.04 Cr₹0.04 Cr
     Provision for doubtful debts ₹0.12 Cr--₹0.16 Cr₹0.18 Cr
     Losson disposal of fixed assets(net) ₹3.37 Cr₹0.15 Cr₹0.01 Cr--
     Losson foreign exchange fluctuations ₹0.18 Cr₹0.12 Cr₹0.08 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.22 Cr₹0.48 Cr₹0.60 Cr₹2.28 Cr₹0.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹46 Cr₹29 Cr₹27 Cr₹30 Cr₹34 Cr
Operating Profit (Excl OI) ₹26 Cr₹19 Cr₹7.57 Cr₹3.76 Cr₹89 Cr
Other Income ₹43 Cr₹2.76 Cr₹7.63 Cr₹1.38 Cr₹1.02 Cr
     Interest Received ₹2.83 Cr₹2.51 Cr₹7.29 Cr₹1.22 Cr₹0.87 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹40 Cr--₹0.01 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.24 Cr₹0.30 Cr-₹0.02 Cr
     Foreign Exchange Gains ---₹0.11 Cr₹0.07 Cr
     Others ₹0.17 Cr₹0.01 Cr₹0.04 Cr₹0.05 Cr₹0.07 Cr
Operating Profit ₹70 Cr₹22 Cr₹15 Cr₹5.14 Cr₹90 Cr
Interest ₹11 Cr₹11 Cr₹9.26 Cr₹7.50 Cr₹6.34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.33 Cr₹0.28 Cr₹0.35 Cr₹0.45 Cr₹0.24 Cr
     Other Interest ₹11 Cr₹11 Cr₹8.91 Cr₹7.06 Cr₹6.10 Cr
PBDT ₹58 Cr₹11 Cr₹5.94 Cr₹-2.36 Cr₹83 Cr
Depreciation ₹3.45 Cr₹3.10 Cr₹2.45 Cr₹2.60 Cr₹2.54 Cr
Profit Before Taxation & Exceptional Items ₹55 Cr₹7.50 Cr₹3.50 Cr₹-4.96 Cr₹81 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹55 Cr₹7.50 Cr₹3.50 Cr₹-4.96 Cr₹81 Cr
Provision for Tax ₹13 Cr₹1.58 Cr₹-0.04 Cr₹-1.20 Cr₹2.16 Cr
     Current Income Tax ₹6.95 Cr₹0.02 Cr-₹0.06 Cr₹7.88 Cr
     Deferred Tax ₹5.76 Cr₹1.56 Cr₹-0.04 Cr₹-1.26 Cr₹-6.02 Cr
     Other taxes ₹0.00 Cr---₹0.30 Cr
Profit After Tax ₹42 Cr₹5.92 Cr₹3.54 Cr₹-3.76 Cr₹79 Cr
Extra items -₹-0.08 Cr₹-0.22 Cr--
Minority Interest ₹-2.03 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹40 Cr₹5.84 Cr₹3.32 Cr₹-3.76 Cr₹79 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1.48 Cr₹-7.32 Cr₹-11 Cr₹-6.88 Cr₹-86 Cr
Appropriations ₹39 Cr₹-1.48 Cr₹-7.32 Cr₹-11 Cr₹-6.88 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹21.50₹3.13₹1.78₹-2.01₹42.11
Adjusted EPS ₹21.50₹3.13₹1.78₹-2.01₹42.11

Compare Income Statement of peers of UMIYA BUILDCON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UMIYA BUILDCON ₹163.9 Cr -5.2% -3.7% 5.5% Stock Analytics
NETWEB TECHNOLOGIES INDIA ₹27,661.2 Cr -0.7% 10.5% 113.6% Stock Analytics
NELCO ₹2,269.3 Cr -0.4% 10.8% 13.7% Stock Analytics
IVALUE INFOSOLUTIONS ₹1,523.8 Cr 1.3% -9.8% NA Stock Analytics
CONTROL PRINT ₹914.2 Cr -0.2% -12.4% -24.2% Stock Analytics
TVS ELECTRONICS ₹857.5 Cr -8.7% -10.6% 12.8% Stock Analytics


UMIYA BUILDCON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UMIYA BUILDCON

-5.2%

-3.7%

5.5%

SENSEX

-0.4%

0.8%

-3%


You may also like the below Video Courses