Home > Income Statement > ULTRACAB (INDIA)

ULTRACAB (INDIA)
Income Statement

ULTRACAB (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ULTRACAB (INDIA)
Please provide your vote to see the results

ULTRACAB (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹107 Cr₹100 Cr₹83 Cr₹78 Cr₹86 Cr
     Sales ₹107 Cr₹100 Cr₹83 Cr₹78 Cr₹86 Cr
     Job Work/ Contract Receipts -₹0.00 Cr---
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.60 Cr₹0.18 Cr---
Less: Excise Duty -₹15 Cr₹12 Cr₹12 Cr₹13 Cr
Net Sales ₹107 Cr₹85 Cr₹71 Cr₹66 Cr₹73 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.86 Cr₹-4.75 Cr₹-7.13 Cr₹-8.02 Cr₹-3.32 Cr
Raw Material Consumed ₹91 Cr₹73 Cr₹62 Cr₹60 Cr₹65 Cr
     Opening Raw Materials ₹3.37 Cr₹1.41 Cr₹1.09 Cr₹1.16 Cr₹1.42 Cr
     Purchases Raw Materials ₹90 Cr₹74 Cr₹62 Cr₹60 Cr₹64 Cr
     Closing Raw Materials ₹2.34 Cr₹3.37 Cr₹1.41 Cr₹1.09 Cr₹1.16 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.18 Cr₹1.01 Cr₹0.97 Cr₹1.08 Cr₹0.98 Cr
     Electricity & Power ₹1.11 Cr₹0.95 Cr₹0.93 Cr₹1.04 Cr₹0.94 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.06 Cr₹0.06 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr
Employee Cost ₹2.64 Cr₹2.86 Cr₹3.27 Cr₹2.72 Cr₹2.20 Cr
     Salaries, Wages & Bonus ₹2.23 Cr₹2.46 Cr₹2.86 Cr₹2.24 Cr₹1.90 Cr
     Contributions to EPF & Pension Funds ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
     Workmen and Staff Welfare Expenses ₹0.37 Cr₹0.30 Cr₹0.27 Cr₹0.37 Cr₹0.27 Cr
     Other Employees Cost -₹0.06 Cr₹0.11 Cr₹0.06 Cr₹-0.01 Cr
Other Manufacturing Expenses ₹1.34 Cr₹0.64 Cr₹0.62 Cr₹0.73 Cr₹0.55 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges --₹0.00 Cr₹0.03 Cr₹0.03 Cr
     Repairs and Maintenance ₹0.56 Cr₹0.49 Cr₹0.36 Cr₹0.39 Cr₹0.16 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.78 Cr₹0.15 Cr₹0.27 Cr₹0.32 Cr₹0.36 Cr
General and Administration Expenses ₹2.94 Cr₹1.44 Cr₹1.58 Cr₹1.35 Cr₹0.82 Cr
     Rent , Rates & Taxes ₹0.06 Cr₹0.07 Cr₹0.24 Cr₹0.06 Cr₹0.07 Cr
     Insurance ₹0.09 Cr₹0.12 Cr₹0.05 Cr₹0.13 Cr₹0.06 Cr
     Printing and stationery ₹0.04 Cr₹0.05 Cr₹0.04 Cr₹0.07 Cr₹0.08 Cr
     Professional and legal fees ₹0.50 Cr₹0.68 Cr₹0.73 Cr₹0.63 Cr₹0.26 Cr
     Traveling and conveyance ₹0.05 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.04 Cr
     Other Administration ₹2.24 Cr₹0.53 Cr₹0.52 Cr₹0.47 Cr₹0.35 Cr
Selling and Distribution Expenses ₹3.07 Cr₹2.60 Cr₹2.48 Cr₹2.91 Cr₹2.43 Cr
     Handling and Clearing Charges ₹0.20 Cr₹0.06 Cr₹0.10 Cr₹0.08 Cr₹0.04 Cr
     Other Selling Expenses ₹0.26 Cr₹0.15 Cr₹0.52 Cr₹0.63 Cr₹0.72 Cr
Miscellaneous Expenses ₹0.03 Cr₹0.05 Cr₹0.01 Cr-₹0.11 Cr
     Bad debts /advances written off ₹0.02 Cr₹0.05 Cr₹0.01 Cr-₹0.08 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.02 Cr---₹0.03 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -₹0.00 Cr₹0.00 Cr--
Less: Expenses Capitalised -----
Total Expenditure ₹95 Cr₹76 Cr₹64 Cr₹61 Cr₹68 Cr
Operating Profit (Excl OI) ₹12 Cr₹8.77 Cr₹7.08 Cr₹5.62 Cr₹4.94 Cr
Other Income ₹0.31 Cr₹0.12 Cr₹0.66 Cr₹0.23 Cr₹0.34 Cr
     Interest Received ₹0.10 Cr₹0.09 Cr₹0.59 Cr₹0.17 Cr₹0.25 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr----
     Foreign Exchange Gains ₹0.07 Cr----
     Others ₹0.13 Cr₹0.03 Cr₹0.07 Cr₹0.06 Cr₹0.10 Cr
Operating Profit ₹12 Cr₹8.90 Cr₹7.74 Cr₹5.85 Cr₹5.28 Cr
Interest ₹3.89 Cr₹3.67 Cr₹4.39 Cr₹3.50 Cr₹2.97 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.51 Cr₹0.43 Cr₹0.29 Cr₹0.07 Cr₹0.12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.58 Cr₹0.60 Cr₹0.45 Cr₹0.40 Cr₹0.25 Cr
     Other Interest ₹2.81 Cr₹2.63 Cr₹3.65 Cr₹3.03 Cr₹2.60 Cr
PBDT ₹8.59 Cr₹5.23 Cr₹3.35 Cr₹2.35 Cr₹2.32 Cr
Depreciation ₹0.78 Cr₹0.75 Cr₹0.71 Cr₹0.58 Cr₹0.80 Cr
Profit Before Taxation & Exceptional Items ₹7.81 Cr₹4.48 Cr₹2.64 Cr₹1.77 Cr₹1.52 Cr
Exceptional Income / Expenses ₹-0.04 Cr₹0.01 Cr₹-0.08 Cr₹-0.06 Cr₹-0.01 Cr
Profit Before Tax ₹7.77 Cr₹4.49 Cr₹2.56 Cr₹1.71 Cr₹1.51 Cr
Provision for Tax ₹1.95 Cr₹1.34 Cr₹0.52 Cr₹0.67 Cr₹0.34 Cr
     Current Income Tax ₹1.94 Cr₹1.35 Cr₹0.65 Cr₹0.57 Cr₹0.40 Cr
     Deferred Tax ₹0.01 Cr₹-0.01 Cr₹-0.14 Cr₹0.11 Cr₹-0.08 Cr
     Other taxes ----₹0.03 Cr
Profit After Tax ₹5.82 Cr₹3.14 Cr₹2.04 Cr₹1.04 Cr₹1.17 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -₹-0.01 Cr₹0.00 Cr--
Consolidated Net Profit ₹5.82 Cr₹3.14 Cr₹2.04 Cr₹1.04 Cr₹1.17 Cr
Adjustments to PAT ---₹0.00 Cr₹0.01 Cr
Profit Balance B/F ₹7.08 Cr₹7.34 Cr₹5.30 Cr₹4.26 Cr₹3.21 Cr
Appropriations ₹13 Cr₹10 Cr₹7.34 Cr₹5.30 Cr₹4.38 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹3.39 Cr--₹0.13 Cr
Equity Dividend % -----
Earnings Per Share ₹0.61₹0.33₹1.61₹0.82₹0.92
Adjusted EPS ₹0.61₹0.33₹0.21₹0.11₹0.12

Compare Income Statement of peers of ULTRACAB (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ULTRACAB (INDIA) ₹142.1 Cr 6.1% 4.2% -14.6% Stock Analytics
POLYCAB INDIA ₹84,597.8 Cr 6.4% 12.7% 79.4% Stock Analytics
KEI INDUSTRIES ₹35,348.5 Cr 4.1% 15% 126.2% Stock Analytics
RR KABEL ₹18,682.2 Cr 4.1% 16.5% NA Stock Analytics
FINOLEX CABLES ₹15,457.6 Cr 4.3% 13.8% 19.1% Stock Analytics
STERLITE TECHNOLOGIES ₹6,577.4 Cr 6.8% 15.1% -17.2% Stock Analytics


ULTRACAB (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ULTRACAB (INDIA)

6.1%

4.2%

-14.6%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses