UJAAS ENERGY
|
UJAAS ENERGY Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹27 Cr | ₹30 Cr | ₹45 Cr | ₹35 Cr | ₹51 Cr |
Sales | ₹11 Cr | ₹14 Cr | ₹24 Cr | ₹20 Cr | ₹32 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹15 Cr | ₹16 Cr | ₹17 Cr | ₹13 Cr | ₹14 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.32 Cr | ₹0.38 Cr | ₹3.82 Cr | ₹1.83 Cr | ₹4.89 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹27 Cr | ₹30 Cr | ₹45 Cr | ₹35 Cr | ₹51 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.45 Cr | ₹0.14 Cr | ₹-0.06 Cr | ₹0.22 Cr | ₹0.37 Cr |
Raw Material Consumed | ₹13 Cr | ₹12 Cr | ₹23 Cr | ₹27 Cr | ₹22 Cr |
Opening Raw Materials | ₹34 Cr | ₹35 Cr | ₹31 Cr | ₹42 Cr | ₹53 Cr |
Purchases Raw Materials | ₹-12 Cr | ₹11 Cr | ₹28 Cr | ₹16 Cr | ₹11 Cr |
Closing Raw Materials | ₹9.30 Cr | ₹34 Cr | ₹35 Cr | ₹31 Cr | ₹42 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.15 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.42 Cr | ₹0.35 Cr |
Electricity & Power | ₹0.15 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.42 Cr | ₹0.35 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2.85 Cr | ₹2.89 Cr | ₹3.15 Cr | ₹3.22 Cr | ₹5.13 Cr |
Salaries, Wages & Bonus | ₹2.66 Cr | ₹2.67 Cr | ₹2.91 Cr | ₹2.96 Cr | ₹4.58 Cr |
Contributions to EPF & Pension Funds | ₹0.14 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.16 Cr | ₹0.34 Cr |
Workmen and Staff Welfare Expenses | ₹0.04 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.20 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹3.09 Cr | ₹4.35 Cr | ₹3.74 Cr | ₹3.44 Cr | ₹4.96 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.12 Cr | ₹1.47 Cr | ₹0.30 Cr | ₹0.40 Cr | ₹0.33 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.97 Cr | ₹2.88 Cr | ₹3.44 Cr | ₹3.04 Cr | ₹4.63 Cr |
General and Administration Expenses | ₹6.46 Cr | ₹5.11 Cr | ₹5.18 Cr | ₹7.06 Cr | ₹9.54 Cr |
Rent , Rates & Taxes | ₹0.10 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.24 Cr |
Insurance | ₹0.00 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.11 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.81 Cr | ₹0.96 Cr | ₹0.87 Cr | ₹1.38 Cr | ₹5.54 Cr |
Traveling and conveyance | ₹0.31 Cr | ₹0.28 Cr | ₹0.29 Cr | ₹0.31 Cr | ₹0.85 Cr |
Other Administration | ₹4.23 Cr | ₹3.72 Cr | ₹3.82 Cr | ₹5.20 Cr | ₹2.80 Cr |
Selling and Distribution Expenses | - | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.11 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.11 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.07 Cr | ₹2.39 Cr | ₹11 Cr | ₹14 Cr | ₹16 Cr |
Bad debts /advances written off | - | - | - | - | ₹7.21 Cr |
Provision for doubtful debts | - | ₹1.33 Cr | ₹9.96 Cr | ₹11 Cr | ₹6.18 Cr |
Losson disposal of fixed assets(net) | - | ₹0.01 Cr | - | ₹0.04 Cr | ₹0.55 Cr |
Losson foreign exchange fluctuations | - | - | - | ₹0.05 Cr | ₹0.08 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.07 Cr | ₹1.05 Cr | ₹1.12 Cr | ₹2.38 Cr | ₹2.21 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹27 Cr | ₹27 Cr | ₹47 Cr | ₹55 Cr | ₹59 Cr |
Operating Profit (Excl OI) | ₹-0.05 Cr | ₹2.76 Cr | ₹-2.20 Cr | ₹-20 Cr | ₹-8.27 Cr |
Other Income | ₹26 Cr | ₹1.12 Cr | ₹1.58 Cr | ₹1.84 Cr | ₹3.66 Cr |
Interest Received | ₹0.82 Cr | ₹1.01 Cr | ₹0.78 Cr | ₹1.10 Cr | ₹1.08 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.00 Cr |
Profits on sale of Investments | - | - | - | - | ₹0.05 Cr |
Provision Written Back | ₹25 Cr | ₹0.03 Cr | - | - | ₹2.47 Cr |
Foreign Exchange Gains | ₹0.01 Cr | ₹0.04 Cr | ₹0.04 Cr | - | - |
Others | ₹0.54 Cr | ₹0.05 Cr | ₹0.76 Cr | ₹0.74 Cr | ₹0.06 Cr |
Operating Profit | ₹26 Cr | ₹3.88 Cr | ₹-0.62 Cr | ₹-18 Cr | ₹-4.61 Cr |
Interest | ₹10 Cr | ₹16 Cr | ₹14 Cr | ₹16 Cr | ₹14 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹8.83 Cr | ₹16 Cr | ₹12 Cr | ₹15 Cr | ₹13 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.60 Cr | ₹0.66 Cr | ₹2.10 Cr | ₹1.26 Cr | ₹1.12 Cr |
Other Interest | ₹0.04 Cr | ₹0.03 Cr | - | ₹0.03 Cr | ₹0.10 Cr |
PBDT | ₹16 Cr | ₹-12 Cr | ₹-15 Cr | ₹-35 Cr | ₹-18 Cr |
Depreciation | ₹7.53 Cr | ₹7.20 Cr | ₹7.40 Cr | ₹7.54 Cr | ₹7.91 Cr |
Profit Before Taxation & Exceptional Items | ₹8.09 Cr | ₹-20 Cr | ₹-22 Cr | ₹-42 Cr | ₹-26 Cr |
Exceptional Income / Expenses | ₹-9.63 Cr | - | ₹-88 Cr | - | - |
Profit Before Tax | ₹-1.54 Cr | ₹-20 Cr | ₹-110 Cr | ₹-42 Cr | ₹-26 Cr |
Provision for Tax | ₹-30 Cr | ₹-1.54 Cr | ₹-0.19 Cr | ₹-12 Cr | ₹-13 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-30 Cr | ₹-1.54 Cr | ₹-0.02 Cr | ₹-13 Cr | ₹-14 Cr |
Other taxes | ₹0.00 Cr | ₹0.00 Cr | ₹-0.18 Cr | ₹1.27 Cr | ₹1.42 Cr |
Profit After Tax | ₹29 Cr | ₹-18 Cr | ₹-110 Cr | ₹-30 Cr | ₹-13 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-62 Cr | ₹-44 Cr | ₹66 Cr | ₹96 Cr | ₹110 Cr |
Appropriations | ₹-33 Cr | ₹-62 Cr | ₹-44 Cr | ₹66 Cr | ₹96 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.03 Cr | ₹-0.05 Cr | ₹-0.03 Cr | ₹0.07 Cr | ₹0.11 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.75 | ₹-0.90 | ₹-5.48 | ₹-1.52 | ₹-0.67 |
Adjusted EPS | ₹2.75 | ₹-0.90 | ₹-5.48 | ₹-1.52 | ₹-0.67 |
Compare Income Statement of peers of UJAAS ENERGY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UJAAS ENERGY | ₹4,134.6 Cr | 21.5% | -7% | 20039.2% | Stock Analytics | |
ABB INDIA | ₹131,608.0 Cr | 3.6% | 14.1% | -21.1% | Stock Analytics | |
SIEMENS | ₹120,411.0 Cr | 1.9% | 18.3% | -48.3% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹106,207.0 Cr | 2.5% | 14% | 8.5% | Stock Analytics | |
HAVELLS INDIA | ₹96,702.7 Cr | 2.6% | -0.4% | -14.2% | Stock Analytics | |
SUZLON ENERGY | ₹91,950.0 Cr | -1.5% | 27.6% | 40.5% | Stock Analytics |
UJAAS ENERGY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UJAAS ENERGY | 21.5% |
-7% |
20039.2% |
SENSEX | 1.3% |
2.6% |
7.8% |
You may also like the below Video Courses