UFO MOVIEZ INDIA
|
UFO MOVIEZ INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹422 Cr | ₹408 Cr | ₹396 Cr | ₹160 Cr | ₹88 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | ₹115 Cr | ₹122 Cr | ₹76 Cr | ₹15 Cr | ₹2.53 Cr |
License income | - | - | - | - | - |
Subscription income | ₹0.31 Cr | ₹0.37 Cr | ₹0.40 Cr | ₹0.26 Cr | ₹0.05 Cr |
Income from content / Event Shows/ Films | ₹101 Cr | ₹101 Cr | ₹112 Cr | ₹44 Cr | ₹8.58 Cr |
Other Operational Income | ₹206 Cr | ₹184 Cr | ₹208 Cr | ₹100 Cr | ₹77 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹422 Cr | ₹408 Cr | ₹396 Cr | ₹160 Cr | ₹88 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.30 Cr | ₹3.85 Cr | ₹-1.50 Cr | ₹2.17 Cr | ₹3.64 Cr |
Raw Material Consumed | ₹83 Cr | ₹66 Cr | ₹72 Cr | ₹48 Cr | ₹40 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹83 Cr | ₹66 Cr | ₹72 Cr | ₹48 Cr | ₹40 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.89 Cr | ₹2.50 Cr | ₹2.58 Cr | ₹1.69 Cr | ₹1.37 Cr |
Electricity & Power | ₹2.89 Cr | ₹2.50 Cr | ₹2.58 Cr | ₹1.69 Cr | ₹1.37 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹87 Cr | ₹92 Cr | ₹98 Cr | ₹69 Cr | ₹52 Cr |
Salaries, Wages & Bonus | ₹75 Cr | ₹79 Cr | ₹87 Cr | ₹57 Cr | ₹43 Cr |
Contributions to EPF & Pension Funds | ₹4.07 Cr | ₹3.88 Cr | ₹4.74 Cr | ₹3.13 Cr | ₹2.63 Cr |
Workmen and Staff Welfare Expenses | ₹5.07 Cr | ₹4.28 Cr | ₹3.58 Cr | ₹2.83 Cr | ₹2.33 Cr |
Other Employees Cost | ₹3.21 Cr | ₹5.64 Cr | ₹2.91 Cr | ₹5.72 Cr | ₹3.43 Cr |
Production Expenses | ₹32 Cr | ₹42 Cr | ₹42 Cr | ₹28 Cr | ₹25 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.14 Cr | ₹0.53 Cr | ₹0.80 Cr | ₹0.07 Cr | ₹0.03 Cr |
Program Production Expenses | - | - | - | - | - |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | - | - | - | - | - |
Repairs and Maintenance | ₹22 Cr | ₹23 Cr | ₹25 Cr | ₹18 Cr | ₹20 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹9.10 Cr | ₹18 Cr | ₹17 Cr | ₹10 Cr | ₹5.56 Cr |
General and Administration Expenses | ₹54 Cr | ₹46 Cr | ₹62 Cr | ₹42 Cr | ₹29 Cr |
Rent , Rates & Taxes | ₹5.92 Cr | ₹4.90 Cr | ₹4.78 Cr | ₹3.65 Cr | ₹3.01 Cr |
Insurance | ₹1.04 Cr | ₹1.08 Cr | ₹0.94 Cr | ₹1.06 Cr | ₹1.21 Cr |
Printing and stationery | ₹0.45 Cr | ₹0.46 Cr | ₹0.48 Cr | ₹0.28 Cr | ₹0.22 Cr |
Professional and legal fees | ₹22 Cr | ₹18 Cr | ₹25 Cr | ₹19 Cr | ₹17 Cr |
Other Administration | ₹25 Cr | ₹22 Cr | ₹31 Cr | ₹18 Cr | ₹7.12 Cr |
Selling and Distribution Expenses | ₹93 Cr | ₹82 Cr | ₹77 Cr | ₹11 Cr | ₹7.10 Cr |
Advertisement & Sales Promotion | ₹71 Cr | ₹57 Cr | ₹47 Cr | ₹2.62 Cr | ₹1.68 Cr |
Sales Commissions & Incentives | ₹16 Cr | ₹19 Cr | ₹10 Cr | ₹3.49 Cr | ₹3.32 Cr |
Freight and Forwarding | ₹5.39 Cr | ₹6.49 Cr | ₹7.54 Cr | ₹3.20 Cr | ₹2.10 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.94 Cr | - | ₹12 Cr | ₹1.86 Cr | - |
Miscellaneous Expenses | ₹11 Cr | ₹9.92 Cr | ₹12 Cr | ₹12 Cr | ₹19 Cr |
Bad debts /advances written off | ₹1.15 Cr | ₹2.76 Cr | ₹2.86 Cr | ₹1.92 Cr | ₹2.00 Cr |
Provision for doubtful debts | ₹0.24 Cr | ₹0.16 Cr | ₹0.47 Cr | ₹0.21 Cr | ₹11 Cr |
Losson disposal of fixed assets(net) | ₹0.08 Cr | ₹0.32 Cr | ₹0.28 Cr | - | - |
Losson foreign exchange fluctuations | ₹0.04 Cr | ₹0.00 Cr | ₹0.04 Cr | - | ₹0.05 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.65 Cr | ₹6.68 Cr | ₹8.77 Cr | ₹9.47 Cr | ₹6.26 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹365 Cr | ₹344 Cr | ₹366 Cr | ₹213 Cr | ₹177 Cr |
Operating Profit (Excl OI) | ₹57 Cr | ₹64 Cr | ₹30 Cr | ₹-53 Cr | ₹-89 Cr |
Other Income | ₹8.19 Cr | ₹11 Cr | ₹8.54 Cr | ₹9.86 Cr | ₹15 Cr |
Interest Received | ₹5.95 Cr | ₹7.81 Cr | ₹4.53 Cr | ₹1.92 Cr | ₹6.68 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.48 Cr | ₹0.07 Cr | ₹0.19 Cr | - | - |
Profits on sale of Investments | ₹0.57 Cr | ₹0.15 Cr | ₹0.37 Cr | ₹2.53 Cr | ₹2.82 Cr |
Provision Written Back | ₹0.06 Cr | ₹1.45 Cr | ₹1.81 Cr | ₹1.60 Cr | ₹0.95 Cr |
Foreign Exchange Gains | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr | - |
Others | ₹1.08 Cr | ₹1.71 Cr | ₹1.60 Cr | ₹3.74 Cr | ₹4.12 Cr |
Operating Profit | ₹66 Cr | ₹76 Cr | ₹39 Cr | ₹-43 Cr | ₹-74 Cr |
Interest | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹13 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹6.04 Cr | ₹6.51 Cr | ₹7.17 Cr | ₹8.59 Cr | ₹7.46 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.54 Cr | ₹0.45 Cr | ₹0.44 Cr | ₹0.25 Cr | ₹0.30 Cr |
Other Interest | ₹5.77 Cr | ₹5.75 Cr | ₹3.53 Cr | ₹2.79 Cr | ₹5.31 Cr |
PBDT | ₹53 Cr | ₹63 Cr | ₹28 Cr | ₹-54 Cr | ₹-87 Cr |
Depreciation | ₹39 Cr | ₹43 Cr | ₹50 Cr | ₹56 Cr | ₹63 Cr |
Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹20 Cr | ₹-22 Cr | ₹-110 Cr | ₹-150 Cr |
Exceptional Income / Expenses | ₹0.40 Cr | ₹-1.44 Cr | - | - | - |
Profit Before Tax | ₹17 Cr | ₹23 Cr | ₹-14 Cr | ₹-107 Cr | ₹-151 Cr |
Provision for Tax | ₹7.17 Cr | ₹6.34 Cr | ₹-1.26 Cr | ₹-20 Cr | ₹-33 Cr |
Current Income Tax | ₹0.81 Cr | ₹0.64 Cr | ₹1.32 Cr | ₹0.27 Cr | ₹0.30 Cr |
Deferred Tax | ₹6.35 Cr | ₹5.70 Cr | ₹-2.58 Cr | ₹-20 Cr | ₹-35 Cr |
Other taxes | - | - | - | - | ₹1.00 Cr |
Profit After Tax | ₹9.57 Cr | ₹16 Cr | ₹-13 Cr | ₹-87 Cr | ₹-118 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹9.57 Cr | ₹16 Cr | ₹-13 Cr | ₹-87 Cr | ₹-118 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-144 Cr | ₹-160 Cr | ₹-152 Cr | ₹-65 Cr | ₹53 Cr |
Appropriations | ₹-135 Cr | ₹-143 Cr | ₹-166 Cr | ₹-152 Cr | ₹-65 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-135 Cr | ₹-143 Cr | ₹-166 Cr | ₹-152 Cr | ₹-65 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.47 | ₹4.24 | ₹-3.46 | ₹-22.83 | ₹-41.48 |
Adjusted EPS | ₹2.47 | ₹4.24 | ₹-3.46 | ₹-22.83 | ₹-41.48 |
Compare Income Statement of peers of UFO MOVIEZ INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UFO MOVIEZ INDIA | ₹290.3 Cr | 5.8% | 4.4% | -46.6% | Stock Analytics | |
PVR INOX | ₹9,986.0 Cr | 2.9% | 4.1% | -32.7% | Stock Analytics | |
SAREGAMA INDIA | ₹9,081.3 Cr | -1.9% | -4.8% | -11.7% | Stock Analytics | |
TIPS MUSIC | ₹7,351.0 Cr | -5.8% | -14% | -8.8% | Stock Analytics | |
PRIME FOCUS | ₹4,769.9 Cr | 2.5% | -7.2% | 1.7% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE | ₹1,750.1 Cr | -2.9% | 5.8% | -6.8% | Stock Analytics |
UFO MOVIEZ INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UFO MOVIEZ INDIA | 5.8% |
4.4% |
-46.6% |
SENSEX | 0.2% |
-2.7% |
-0.9% |
You may also like the below Video Courses