UFO MOVIEZ INDIA
|
UFO MOVIEZ INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹482 Cr | ₹422 Cr | ₹408 Cr | ₹396 Cr | ₹160 Cr |
| Broadcasting Revenue | - | - | - | - | - |
| Advertising Revenue | ₹132 Cr | ₹115 Cr | ₹122 Cr | ₹76 Cr | ₹15 Cr |
| License income | - | - | - | - | - |
| Subscription income | ₹0.23 Cr | ₹0.31 Cr | ₹0.37 Cr | ₹0.40 Cr | ₹0.26 Cr |
| Income from content / Event Shows/ Films | ₹107 Cr | ₹101 Cr | ₹101 Cr | ₹112 Cr | ₹44 Cr |
| Other Operational Income | ₹243 Cr | ₹206 Cr | ₹184 Cr | ₹208 Cr | ₹100 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹482 Cr | ₹422 Cr | ₹408 Cr | ₹396 Cr | ₹160 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.93 Cr | ₹1.30 Cr | ₹3.85 Cr | ₹-1.50 Cr | ₹2.17 Cr |
| Raw Material Consumed | ₹107 Cr | ₹83 Cr | ₹66 Cr | ₹72 Cr | ₹48 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹107 Cr | ₹83 Cr | ₹66 Cr | ₹72 Cr | ₹48 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.27 Cr | ₹2.89 Cr | ₹2.50 Cr | ₹2.58 Cr | ₹1.69 Cr |
| Electricity & Power | ₹2.27 Cr | ₹2.89 Cr | ₹2.50 Cr | ₹2.58 Cr | ₹1.69 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹95 Cr | ₹87 Cr | ₹92 Cr | ₹98 Cr | ₹69 Cr |
| Salaries, Wages & Bonus | ₹83 Cr | ₹75 Cr | ₹79 Cr | ₹87 Cr | ₹57 Cr |
| Contributions to EPF & Pension Funds | ₹3.82 Cr | ₹4.07 Cr | ₹3.88 Cr | ₹4.74 Cr | ₹3.13 Cr |
| Workmen and Staff Welfare Expenses | ₹3.83 Cr | ₹5.07 Cr | ₹4.28 Cr | ₹3.58 Cr | ₹2.83 Cr |
| Other Employees Cost | ₹3.56 Cr | ₹3.21 Cr | ₹5.64 Cr | ₹2.91 Cr | ₹5.72 Cr |
| Production Expenses | ₹35 Cr | ₹32 Cr | ₹42 Cr | ₹42 Cr | ₹28 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.42 Cr | ₹1.14 Cr | ₹0.53 Cr | ₹0.80 Cr | ₹0.07 Cr |
| Program Production Expenses | - | - | - | - | - |
| Telecasting Expenses | - | - | - | - | - |
| Programs and Films rights | - | - | - | - | - |
| Repairs and Maintenance | ₹24 Cr | ₹22 Cr | ₹23 Cr | ₹25 Cr | ₹18 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Production expenses | ₹11 Cr | ₹9.10 Cr | ₹18 Cr | ₹17 Cr | ₹10 Cr |
| General and Administration Expenses | ₹55 Cr | ₹54 Cr | ₹46 Cr | ₹62 Cr | ₹42 Cr |
| Rent , Rates & Taxes | ₹5.77 Cr | ₹5.92 Cr | ₹4.90 Cr | ₹4.78 Cr | ₹3.65 Cr |
| Insurance | ₹1.10 Cr | ₹1.04 Cr | ₹1.08 Cr | ₹0.94 Cr | ₹1.06 Cr |
| Printing and stationery | ₹0.38 Cr | ₹0.45 Cr | ₹0.46 Cr | ₹0.48 Cr | ₹0.28 Cr |
| Professional and legal fees | ₹20 Cr | ₹21 Cr | ₹18 Cr | ₹25 Cr | ₹19 Cr |
| Other Administration | ₹28 Cr | ₹26 Cr | ₹22 Cr | ₹31 Cr | ₹18 Cr |
| Selling and Distribution Expenses | ₹101 Cr | ₹93 Cr | ₹82 Cr | ₹77 Cr | ₹11 Cr |
| Advertisement & Sales Promotion | ₹79 Cr | ₹71 Cr | ₹57 Cr | ₹47 Cr | ₹2.62 Cr |
| Sales Commissions & Incentives | ₹17 Cr | ₹16 Cr | ₹19 Cr | ₹10 Cr | ₹3.49 Cr |
| Freight and Forwarding | ₹5.14 Cr | ₹5.39 Cr | ₹6.49 Cr | ₹7.54 Cr | ₹3.20 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹0.94 Cr | - | ₹12 Cr | ₹1.86 Cr |
| Miscellaneous Expenses | ₹9.52 Cr | ₹11 Cr | ₹9.92 Cr | ₹12 Cr | ₹12 Cr |
| Bad debts /advances written off | ₹1.56 Cr | ₹1.15 Cr | ₹2.76 Cr | ₹2.86 Cr | ₹1.92 Cr |
| Provision for doubtful debts | ₹1.97 Cr | ₹0.24 Cr | ₹0.16 Cr | ₹0.47 Cr | ₹0.21 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.08 Cr | ₹0.32 Cr | ₹0.28 Cr | - |
| Losson foreign exchange fluctuations | ₹0.08 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.04 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.90 Cr | ₹9.65 Cr | ₹6.68 Cr | ₹8.77 Cr | ₹9.47 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹406 Cr | ₹365 Cr | ₹344 Cr | ₹366 Cr | ₹213 Cr |
| Operating Profit (Excl OI) | ₹76 Cr | ₹57 Cr | ₹64 Cr | ₹30 Cr | ₹-53 Cr |
| Other Income | ₹13 Cr | ₹8.19 Cr | ₹11 Cr | ₹8.54 Cr | ₹9.86 Cr |
| Interest Received | ₹6.37 Cr | ₹5.95 Cr | ₹7.81 Cr | ₹4.53 Cr | ₹1.92 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹2.43 Cr | ₹0.48 Cr | ₹0.07 Cr | ₹0.19 Cr | - |
| Profits on sale of Investments | ₹1.16 Cr | ₹0.46 Cr | ₹0.15 Cr | ₹0.37 Cr | ₹2.53 Cr |
| Provision Written Back | ₹0.32 Cr | ₹0.06 Cr | ₹1.45 Cr | ₹1.81 Cr | ₹1.60 Cr |
| Foreign Exchange Gains | - | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr |
| Others | ₹2.35 Cr | ₹1.19 Cr | ₹1.71 Cr | ₹1.60 Cr | ₹3.74 Cr |
| Operating Profit | ₹88 Cr | ₹66 Cr | ₹76 Cr | ₹39 Cr | ₹-43 Cr |
| Interest | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹7.29 Cr | ₹6.04 Cr | ₹6.51 Cr | ₹7.17 Cr | ₹8.59 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.37 Cr | ₹0.54 Cr | ₹0.45 Cr | ₹0.44 Cr | ₹0.25 Cr |
| Other Interest | ₹5.60 Cr | ₹5.77 Cr | ₹5.75 Cr | ₹3.53 Cr | ₹2.79 Cr |
| PBDT | ₹75 Cr | ₹53 Cr | ₹63 Cr | ₹28 Cr | ₹-54 Cr |
| Depreciation | ₹41 Cr | ₹39 Cr | ₹43 Cr | ₹50 Cr | ₹56 Cr |
| Profit Before Taxation & Exceptional Items | ₹34 Cr | ₹15 Cr | ₹20 Cr | ₹-22 Cr | ₹-110 Cr |
| Exceptional Income / Expenses | - | ₹0.40 Cr | ₹-1.44 Cr | - | - |
| Profit Before Tax | ₹36 Cr | ₹17 Cr | ₹23 Cr | ₹-14 Cr | ₹-107 Cr |
| Provision for Tax | ₹11 Cr | ₹7.17 Cr | ₹6.34 Cr | ₹-1.26 Cr | ₹-20 Cr |
| Current Income Tax | ₹1.02 Cr | ₹0.81 Cr | ₹0.64 Cr | ₹1.32 Cr | ₹0.27 Cr |
| Deferred Tax | ₹9.83 Cr | ₹6.35 Cr | ₹5.70 Cr | ₹-2.58 Cr | ₹-20 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹25 Cr | ₹9.57 Cr | ₹16 Cr | ₹-13 Cr | ₹-87 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹25 Cr | ₹9.57 Cr | ₹16 Cr | ₹-13 Cr | ₹-87 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹57 Cr | ₹-144 Cr | ₹-160 Cr | ₹-152 Cr | ₹-65 Cr |
| Appropriations | ₹82 Cr | ₹-135 Cr | ₹-143 Cr | ₹-166 Cr | ₹-152 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹82 Cr | ₹-135 Cr | ₹-143 Cr | ₹-166 Cr | ₹-152 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹6.42 | ₹2.47 | ₹4.24 | ₹-3.46 | ₹-22.83 |
| Adjusted EPS | ₹6.42 | ₹2.47 | ₹4.24 | ₹-3.46 | ₹-22.83 |
Compare Income Statement of peers of UFO MOVIEZ INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UFO MOVIEZ INDIA | ₹252.5 Cr | -5.2% | -9.5% | -9.8% | Stock Analytics | |
| PVR INOX | ₹11,089.7 Cr | 0.5% | 14.7% | 12% | Stock Analytics | |
| SAREGAMA INDIA | ₹10,079.1 Cr | 1.5% | 5.9% | 5.4% | Stock Analytics | |
| TIPS MUSIC | ₹8,550.0 Cr | -6.1% | -1.1% | 6.5% | Stock Analytics | |
| AQYLON NEXUS | ₹646.5 Cr | 1.3% | -40.6% | -70.3% | Stock Analytics | |
| CITY PULSE MULTIVENTURES | ₹634.5 Cr | -18.5% | -77.9% | -79.7% | Stock Analytics | |
UFO MOVIEZ INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UFO MOVIEZ INDIA | -5.2% |
-9.5% |
-9.8% |
| SENSEX | 2.7% |
1.5% |
-5.6% |
You may also like the below Video Courses