Home > Income Statement > UFLEX

UFLEX
Income Statement

UFLEX is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for UFLEX
Please provide your vote to see the results

UFLEX Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹15,777 Cr₹13,825 Cr₹15,064 Cr₹13,593 Cr₹9,335 Cr
     Sales ₹15,511 Cr₹13,583 Cr₹14,792 Cr₹13,361 Cr₹9,066 Cr
     Job Work/ Contract Receipts ₹72 Cr₹64 Cr₹67 Cr₹62 Cr₹55 Cr
     Processing Charges / Service Income ₹3.46 Cr₹3.29 Cr---
     Revenue from property development -----
     Other Operational Income ₹191 Cr₹175 Cr₹205 Cr₹171 Cr₹214 Cr
Less: Excise Duty -----
Net Sales ₹15,036 Cr₹13,364 Cr₹14,663 Cr₹13,127 Cr₹8,889 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-231 Cr₹100 Cr₹-167 Cr₹-364 Cr₹-33 Cr
Raw Material Consumed ₹9,523 Cr₹8,235 Cr₹9,388 Cr₹8,124 Cr₹4,740 Cr
     Opening Raw Materials ₹749 Cr₹1,120 Cr₹851 Cr₹580 Cr₹393 Cr
     Purchases Raw Materials ₹9,837 Cr₹7,826 Cr₹9,574 Cr₹8,293 Cr₹4,868 Cr
     Closing Raw Materials ₹1,145 Cr₹749 Cr₹1,120 Cr₹851 Cr₹580 Cr
     Other Direct Purchases / Brought in cost ₹82 Cr₹38 Cr₹83 Cr₹102 Cr₹59 Cr
     Other raw material cost -----
Power & Fuel Cost ₹673 Cr₹657 Cr₹621 Cr₹546 Cr₹401 Cr
     Electricity & Power ₹673 Cr₹657 Cr₹621 Cr₹546 Cr₹401 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,362 Cr₹1,202 Cr₹1,079 Cr₹925 Cr₹799 Cr
     Salaries, Wages & Bonus ₹1,203 Cr₹1,073 Cr₹968 Cr₹840 Cr₹730 Cr
     Contributions to EPF & Pension Funds ₹102 Cr₹79 Cr₹67 Cr₹52 Cr₹41 Cr
     Workmen and Staff Welfare Expenses ₹58 Cr₹51 Cr₹44 Cr₹33 Cr₹27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹951 Cr₹868 Cr₹944 Cr₹834 Cr₹583 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹56 Cr₹41 Cr₹43 Cr₹29 Cr₹27 Cr
     Repairs and Maintenance ₹307 Cr₹276 Cr₹314 Cr₹276 Cr₹220 Cr
     Packing Material Consumed ₹430 Cr₹401 Cr₹450 Cr₹413 Cr₹243 Cr
     Other Mfg Exp ₹158 Cr₹150 Cr₹137 Cr₹116 Cr₹93 Cr
General and Administration Expenses ₹385 Cr₹347 Cr₹316 Cr₹275 Cr₹196 Cr
     Rent , Rates & Taxes ₹17 Cr₹15 Cr₹15 Cr₹16 Cr₹7.93 Cr
     Insurance ₹49 Cr₹48 Cr₹43 Cr₹33 Cr₹27 Cr
     Printing and stationery ₹3.97 Cr₹4.10 Cr₹3.40 Cr₹2.81 Cr₹2.96 Cr
     Professional and legal fees ₹84 Cr₹66 Cr₹67 Cr₹62 Cr₹32 Cr
     Traveling and conveyance ₹98 Cr₹90 Cr₹82 Cr₹57 Cr₹41 Cr
     Other Administration ₹133 Cr₹123 Cr₹105 Cr₹104 Cr₹85 Cr
Selling and Distribution Expenses ₹595 Cr₹492 Cr₹555 Cr₹559 Cr₹334 Cr
     Advertisement & Sales Promotion ₹41 Cr₹23 Cr₹29 Cr₹10 Cr₹6.77 Cr
     Sales Commissions & Incentives ₹15 Cr₹14 Cr₹17 Cr₹18 Cr₹11 Cr
     Freight and Forwarding ₹527 Cr₹399 Cr₹495 Cr₹522 Cr₹304 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹13 Cr₹56 Cr₹13 Cr₹9.08 Cr₹12 Cr
Miscellaneous Expenses ₹186 Cr₹154 Cr₹230 Cr₹92 Cr₹105 Cr
     Bad debts /advances written off ₹13 Cr₹21 Cr₹21 Cr₹43 Cr₹54 Cr
     Provision for doubtful debts ₹80 Cr₹29 Cr₹11 Cr₹44 Cr₹44 Cr
     Losson disposal of fixed assets(net) ₹1.80 Cr--₹0.84 Cr₹2.58 Cr
     Losson foreign exchange fluctuations ₹49 Cr₹64 Cr₹189 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹42 Cr₹40 Cr₹9.36 Cr₹4.40 Cr₹4.02 Cr
Less: Expenses Capitalised ₹68 Cr₹49 Cr₹24 Cr₹21 Cr₹28 Cr
Total Expenditure ₹13,376 Cr₹12,007 Cr₹12,941 Cr₹10,970 Cr₹7,097 Cr
Operating Profit (Excl OI) ₹1,660 Cr₹1,356 Cr₹1,721 Cr₹2,157 Cr₹1,792 Cr
Other Income ₹175 Cr₹170 Cr₹165 Cr₹122 Cr₹33 Cr
     Interest Received ₹95 Cr₹83 Cr₹30 Cr₹22 Cr₹9.69 Cr
     Dividend Received ₹8.69 Cr₹9.85 Cr₹11 Cr₹28 Cr-
     Profit on sale of Fixed Assets ₹1.04 Cr₹0.47 Cr₹1.45 Cr₹0.16 Cr₹0.10 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹35 Cr₹15 Cr₹38 Cr₹16 Cr₹10 Cr
     Foreign Exchange Gains -----
     Others ₹34 Cr₹61 Cr₹85 Cr₹56 Cr₹13 Cr
Operating Profit ₹1,834 Cr₹1,526 Cr₹1,886 Cr₹2,279 Cr₹1,826 Cr
Interest ₹698 Cr₹536 Cr₹473 Cr₹322 Cr₹229 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹603 Cr₹455 Cr₹396 Cr₹261 Cr₹192 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹74 Cr₹62 Cr₹55 Cr₹42 Cr₹31 Cr
     Other Interest ₹20 Cr₹19 Cr₹22 Cr₹19 Cr₹6.41 Cr
PBDT ₹1,136 Cr₹991 Cr₹1,413 Cr₹1,957 Cr₹1,597 Cr
Depreciation ₹695 Cr₹655 Cr₹599 Cr₹537 Cr₹456 Cr
Profit Before Taxation & Exceptional Items ₹441 Cr₹335 Cr₹814 Cr₹1,420 Cr₹1,141 Cr
Exceptional Income / Expenses ₹-178 Cr₹-871 Cr₹-150 Cr₹-38 Cr-
Profit Before Tax ₹248 Cr₹-549 Cr₹656 Cr₹1,382 Cr₹1,142 Cr
Provision for Tax ₹106 Cr₹142 Cr₹175 Cr₹283 Cr₹299 Cr
     Current Income Tax ₹134 Cr₹117 Cr₹187 Cr₹294 Cr₹201 Cr
     Deferred Tax ₹-24 Cr₹29 Cr₹-8.22 Cr₹-18 Cr₹105 Cr
     Other taxes ₹-4.26 Cr₹-3.33 Cr₹-3.58 Cr₹7.04 Cr₹-7.29 Cr
Profit After Tax ₹142 Cr₹-691 Cr₹481 Cr₹1,099 Cr₹844 Cr
Extra items -----
Minority Interest ₹-0.04 Cr₹0.17 Cr₹-0.08 Cr₹-1.17 Cr₹-0.78 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹142 Cr₹-691 Cr₹481 Cr₹1,098 Cr₹843 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,977 Cr₹5,697 Cr₹5,254 Cr₹4,208 Cr₹3,405 Cr
Appropriations ₹5,119 Cr₹5,006 Cr₹5,735 Cr₹5,306 Cr₹4,247 Cr
     General Reserves ₹11 Cr₹7.54 Cr₹16 Cr₹34 Cr₹9.40 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.22 Cr₹22 Cr₹22 Cr₹18 Cr₹11 Cr
Equity Dividend % ₹30.00₹10.00₹30.00₹30.00₹25.00
Earnings Per Share ₹19.71₹-95.69₹66.57₹152.09₹116.73
Adjusted EPS ₹19.71₹-95.69₹66.57₹152.09₹116.73

Compare Income Statement of peers of UFLEX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UFLEX ₹4,365.9 Cr 1.2% 3.3% 9.9% Stock Analytics
AGI GREENPAC ₹5,484.4 Cr 4.4% 8.6% 7% Stock Analytics
TCPL PACKAGING ₹3,386.5 Cr -0.6% 2.4% 53.9% Stock Analytics
BOROSIL SCIENTIFIC ₹1,629.9 Cr 17.3% 32.1% -5.2% Stock Analytics
ARROW GREENTECH ₹1,028.1 Cr 7.4% 8.2% 18.3% Stock Analytics
ORICON ENTERPRISES ₹705.5 Cr -0.5% -0.1% 17.6% Stock Analytics


UFLEX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UFLEX

1.2%

3.3%

9.9%

SENSEX

-0.1%

1%

1.8%


You may also like the below Video Courses