UFLEX
|
UFLEX Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹16,097 Cr | ₹15,777 Cr | ₹13,825 Cr | ₹15,064 Cr | ₹13,593 Cr |
| Sales | ₹15,671 Cr | ₹15,511 Cr | ₹13,583 Cr | ₹14,792 Cr | ₹13,361 Cr |
| Job Work/ Contract Receipts | ₹85 Cr | ₹72 Cr | ₹64 Cr | ₹67 Cr | ₹62 Cr |
| Processing Charges / Service Income | ₹4.09 Cr | ₹3.46 Cr | ₹3.29 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹337 Cr | ₹191 Cr | ₹175 Cr | ₹205 Cr | ₹171 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹15,401 Cr | ₹15,036 Cr | ₹13,364 Cr | ₹14,663 Cr | ₹13,127 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹128 Cr | ₹-237 Cr | ₹100 Cr | ₹-167 Cr | ₹-364 Cr |
| Raw Material Consumed | ₹8,955 Cr | ₹9,528 Cr | ₹8,235 Cr | ₹9,388 Cr | ₹8,124 Cr |
| Opening Raw Materials | ₹1,139 Cr | ₹749 Cr | ₹1,120 Cr | ₹851 Cr | ₹580 Cr |
| Purchases Raw Materials | ₹8,941 Cr | ₹9,831 Cr | ₹7,826 Cr | ₹9,574 Cr | ₹8,293 Cr |
| Closing Raw Materials | ₹1,182 Cr | ₹1,139 Cr | ₹749 Cr | ₹1,120 Cr | ₹851 Cr |
| Other Direct Purchases / Brought in cost | ₹57 Cr | ₹88 Cr | ₹38 Cr | ₹83 Cr | ₹102 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹747 Cr | ₹673 Cr | ₹657 Cr | ₹621 Cr | ₹546 Cr |
| Electricity & Power | ₹747 Cr | ₹673 Cr | ₹657 Cr | ₹621 Cr | ₹546 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,565 Cr | ₹1,362 Cr | ₹1,202 Cr | ₹1,079 Cr | ₹925 Cr |
| Salaries, Wages & Bonus | ₹1,370 Cr | ₹1,203 Cr | ₹1,073 Cr | ₹968 Cr | ₹840 Cr |
| Contributions to EPF & Pension Funds | ₹124 Cr | ₹102 Cr | ₹79 Cr | ₹67 Cr | ₹52 Cr |
| Workmen and Staff Welfare Expenses | ₹71 Cr | ₹58 Cr | ₹51 Cr | ₹44 Cr | ₹33 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹1,026 Cr | ₹951 Cr | ₹868 Cr | ₹944 Cr | ₹834 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹85 Cr | ₹56 Cr | ₹41 Cr | ₹43 Cr | ₹29 Cr |
| Repairs and Maintenance | ₹327 Cr | ₹307 Cr | ₹276 Cr | ₹314 Cr | ₹276 Cr |
| Packing Material Consumed | ₹443 Cr | ₹430 Cr | ₹401 Cr | ₹450 Cr | ₹413 Cr |
| Other Mfg Exp | ₹171 Cr | ₹158 Cr | ₹150 Cr | ₹137 Cr | ₹116 Cr |
| General and Administration Expenses | ₹418 Cr | ₹385 Cr | ₹347 Cr | ₹316 Cr | ₹275 Cr |
| Rent , Rates & Taxes | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹16 Cr |
| Insurance | ₹62 Cr | ₹49 Cr | ₹48 Cr | ₹43 Cr | ₹33 Cr |
| Printing and stationery | ₹4.52 Cr | ₹3.97 Cr | ₹4.10 Cr | ₹3.40 Cr | ₹2.81 Cr |
| Professional and legal fees | ₹92 Cr | ₹84 Cr | ₹66 Cr | ₹67 Cr | ₹62 Cr |
| Traveling and conveyance | ₹91 Cr | ₹98 Cr | ₹90 Cr | ₹82 Cr | ₹57 Cr |
| Other Administration | ₹149 Cr | ₹133 Cr | ₹123 Cr | ₹105 Cr | ₹104 Cr |
| Selling and Distribution Expenses | ₹675 Cr | ₹595 Cr | ₹492 Cr | ₹555 Cr | ₹559 Cr |
| Advertisement & Sales Promotion | ₹37 Cr | ₹41 Cr | ₹23 Cr | ₹29 Cr | ₹10 Cr |
| Sales Commissions & Incentives | ₹19 Cr | ₹15 Cr | ₹14 Cr | ₹17 Cr | ₹18 Cr |
| Freight and Forwarding | ₹602 Cr | ₹527 Cr | ₹399 Cr | ₹495 Cr | ₹522 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹16 Cr | ₹13 Cr | ₹56 Cr | ₹13 Cr | ₹9.08 Cr |
| Miscellaneous Expenses | ₹68 Cr | ₹186 Cr | ₹154 Cr | ₹230 Cr | ₹92 Cr |
| Bad debts /advances written off | ₹21 Cr | ₹13 Cr | ₹21 Cr | ₹21 Cr | ₹43 Cr |
| Provision for doubtful debts | ₹28 Cr | ₹80 Cr | ₹29 Cr | ₹11 Cr | ₹44 Cr |
| Losson disposal of fixed assets(net) | - | ₹1.80 Cr | - | - | ₹0.84 Cr |
| Losson foreign exchange fluctuations | - | ₹49 Cr | ₹64 Cr | ₹189 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹19 Cr | ₹42 Cr | ₹40 Cr | ₹9.36 Cr | ₹4.40 Cr |
| Less: Expenses Capitalised | ₹35 Cr | ₹68 Cr | ₹49 Cr | ₹24 Cr | ₹21 Cr |
| Total Expenditure | ₹13,547 Cr | ₹13,376 Cr | ₹12,007 Cr | ₹12,941 Cr | ₹10,970 Cr |
| Operating Profit (Excl OI) | ₹1,854 Cr | ₹1,660 Cr | ₹1,356 Cr | ₹1,721 Cr | ₹2,157 Cr |
| Other Income | ₹130 Cr | ₹175 Cr | ₹170 Cr | ₹165 Cr | ₹122 Cr |
| Interest Received | ₹70 Cr | ₹95 Cr | ₹83 Cr | ₹30 Cr | ₹22 Cr |
| Dividend Received | ₹7.54 Cr | ₹8.69 Cr | ₹9.85 Cr | ₹11 Cr | ₹28 Cr |
| Profit on sale of Fixed Assets | ₹0.16 Cr | ₹1.04 Cr | ₹0.47 Cr | ₹1.45 Cr | ₹0.16 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹20 Cr | ₹35 Cr | ₹15 Cr | ₹38 Cr | ₹16 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹32 Cr | ₹34 Cr | ₹61 Cr | ₹85 Cr | ₹56 Cr |
| Operating Profit | ₹1,984 Cr | ₹1,834 Cr | ₹1,526 Cr | ₹1,886 Cr | ₹2,279 Cr |
| Interest | ₹777 Cr | ₹698 Cr | ₹536 Cr | ₹473 Cr | ₹322 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹687 Cr | ₹603 Cr | ₹455 Cr | ₹396 Cr | ₹261 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹69 Cr | ₹74 Cr | ₹62 Cr | ₹55 Cr | ₹42 Cr |
| Other Interest | ₹22 Cr | ₹20 Cr | ₹19 Cr | ₹22 Cr | ₹19 Cr |
| PBDT | ₹1,206 Cr | ₹1,136 Cr | ₹991 Cr | ₹1,413 Cr | ₹1,957 Cr |
| Depreciation | ₹787 Cr | ₹695 Cr | ₹655 Cr | ₹599 Cr | ₹537 Cr |
| Profit Before Taxation & Exceptional Items | ₹419 Cr | ₹441 Cr | ₹335 Cr | ₹814 Cr | ₹1,420 Cr |
| Exceptional Income / Expenses | ₹-19 Cr | ₹-178 Cr | ₹-871 Cr | ₹-150 Cr | ₹-38 Cr |
| Profit Before Tax | ₹400 Cr | ₹264 Cr | ₹-549 Cr | ₹656 Cr | ₹1,382 Cr |
| Provision for Tax | ₹72 Cr | ₹106 Cr | ₹142 Cr | ₹175 Cr | ₹283 Cr |
| Current Income Tax | ₹98 Cr | ₹134 Cr | ₹117 Cr | ₹187 Cr | ₹294 Cr |
| Deferred Tax | ₹-6.37 Cr | ₹-24 Cr | ₹29 Cr | ₹-8.22 Cr | ₹-18 Cr |
| Other taxes | ₹-20 Cr | ₹-4.26 Cr | ₹-3.33 Cr | ₹-3.58 Cr | ₹7.04 Cr |
| Profit After Tax | ₹328 Cr | ₹158 Cr | ₹-691 Cr | ₹481 Cr | ₹1,099 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.14 Cr | ₹-0.04 Cr | ₹0.17 Cr | ₹-0.08 Cr | ₹-1.17 Cr |
| Share of Associate | ₹-11 Cr | ₹-16 Cr | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹317 Cr | ₹142 Cr | ₹-691 Cr | ₹481 Cr | ₹1,098 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹5,101 Cr | ₹4,977 Cr | ₹5,697 Cr | ₹5,254 Cr | ₹4,208 Cr |
| Appropriations | ₹5,418 Cr | ₹5,119 Cr | ₹5,006 Cr | ₹5,735 Cr | ₹5,306 Cr |
| General Reserves | ₹7.15 Cr | ₹11 Cr | ₹7.54 Cr | ₹16 Cr | ₹34 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹22 Cr | ₹7.22 Cr | ₹22 Cr | ₹22 Cr | ₹18 Cr |
| Equity Dividend % | ₹30.00 | ₹30.00 | ₹10.00 | ₹30.00 | ₹30.00 |
| Earnings Per Share | ₹43.91 | ₹19.71 | ₹-95.69 | ₹66.57 | ₹152.09 |
| Adjusted EPS | ₹43.91 | ₹19.71 | ₹-95.69 | ₹66.57 | ₹152.09 |
Compare Income Statement of peers of UFLEX
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UFLEX | ₹3,404.2 Cr | -0.8% | 12.1% | -20.1% | Stock Analytics | |
| EPL | ₹7,118.6 Cr | -0.9% | 1.6% | 0.7% | Stock Analytics | |
| AGI GREENPAC | ₹4,588.3 Cr | 4.7% | 0.6% | -26.8% | Stock Analytics | |
| TCPL PACKAGING | ₹2,873.0 Cr | -1.9% | 6.7% | -14% | Stock Analytics | |
| HUHTAMAKI INDIA | ₹2,249.8 Cr | -6.5% | 42.4% | 32.9% | Stock Analytics | |
| MOLDTEK PACKAGING | ₹2,234.0 Cr | -6.7% | -5.3% | -11.3% | Stock Analytics | |
UFLEX Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UFLEX | -0.8% |
12.1% |
-20.1% |
| SENSEX | 2.7% |
1.5% |
-5.6% |
You may also like the below Video Courses