TYCHE INDUSTRIES
|
TYCHE INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹70 Cr | ₹75 Cr | ₹62 Cr | ₹78 Cr | ₹7,370,353 Cr |
| Sales | ₹70 Cr | ₹75 Cr | ₹62 Cr | ₹72 Cr | ₹6,850,341 Cr |
| Job Work/ Contract Receipts | - | ₹0.06 Cr | ₹0.28 Cr | ₹6.69 Cr | ₹520,012 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹70 Cr | ₹75 Cr | ₹62 Cr | ₹78 Cr | ₹7,370,353 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.21 Cr | ₹-2.14 Cr | ₹-2.57 Cr | ₹0.91 Cr | ₹-117,547 Cr |
| Raw Material Consumed | ₹28 Cr | ₹36 Cr | ₹30 Cr | ₹26 Cr | ₹2,984,953 Cr |
| Opening Raw Materials | ₹9.13 Cr | ₹4.66 Cr | ₹6.86 Cr | ₹4.63 Cr | ₹418,222 Cr |
| Purchases Raw Materials | ₹24 Cr | ₹40 Cr | ₹28 Cr | ₹28 Cr | ₹3,030,120 Cr |
| Closing Raw Materials | ₹4.88 Cr | ₹9.13 Cr | ₹4.66 Cr | ₹6.86 Cr | ₹463,389 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹4.06 Cr | ₹3.92 Cr | ₹2.86 Cr | ₹3.83 Cr | ₹372,785 Cr |
| Electricity & Power | ₹4.06 Cr | ₹3.92 Cr | ₹2.86 Cr | ₹3.83 Cr | ₹372,785 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹7.81 Cr | ₹6.96 Cr | ₹6.68 Cr | ₹6.55 Cr | ₹719,832 Cr |
| Salaries, Wages & Bonus | ₹6.99 Cr | ₹6.17 Cr | ₹5.96 Cr | ₹5.86 Cr | ₹639,032 Cr |
| Contributions to EPF & Pension Funds | ₹0.38 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹37,029 Cr |
| Workmen and Staff Welfare Expenses | ₹0.31 Cr | ₹0.27 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹24,334 Cr |
| Other Employees Cost | ₹0.13 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹19,437 Cr |
| Other Manufacturing Expenses | ₹8.09 Cr | ₹5.95 Cr | ₹6.30 Cr | ₹8.80 Cr | ₹656,476 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹3.55 Cr | ₹2.78 Cr | ₹2.55 Cr | ₹2.25 Cr | ₹225,413 Cr |
| Repairs and Maintenance | ₹2.56 Cr | ₹1.50 Cr | ₹2.38 Cr | ₹2.85 Cr | ₹163,389 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.98 Cr | ₹1.68 Cr | ₹1.37 Cr | ₹3.70 Cr | ₹267,674 Cr |
| General and Administration Expenses | ₹5.46 Cr | ₹5.58 Cr | ₹4.30 Cr | ₹5.08 Cr | ₹368,578 Cr |
| Rent , Rates & Taxes | ₹0.65 Cr | ₹0.67 Cr | ₹0.46 Cr | ₹0.50 Cr | ₹92,268 Cr |
| Insurance | ₹0.18 Cr | ₹0.18 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹13,038 Cr |
| Printing and stationery | ₹0.15 Cr | ₹0.11 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹13,021 Cr |
| Professional and legal fees | ₹0.90 Cr | ₹0.71 Cr | ₹0.60 Cr | ₹0.59 Cr | ₹63,505 Cr |
| Traveling and conveyance | ₹0.71 Cr | ₹0.54 Cr | ₹0.40 Cr | ₹0.15 Cr | ₹38,198 Cr |
| Other Administration | ₹2.87 Cr | ₹3.37 Cr | ₹2.53 Cr | ₹3.61 Cr | ₹148,549 Cr |
| Selling and Distribution Expenses | ₹1.91 Cr | ₹2.67 Cr | ₹3.05 Cr | ₹2.17 Cr | ₹217,182 Cr |
| Advertisement & Sales Promotion | ₹0.19 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹14,056 Cr |
| Sales Commissions & Incentives | ₹1.72 Cr | ₹2.53 Cr | ₹2.99 Cr | ₹2.11 Cr | ₹203,126 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.42 Cr | ₹0.49 Cr | ₹0.47 Cr | ₹0.11 Cr | ₹29,000 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.42 Cr | ₹0.49 Cr | ₹0.47 Cr | ₹0.11 Cr | ₹29,000 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹57 Cr | ₹59 Cr | ₹51 Cr | ₹54 Cr | ₹5,231,259 Cr |
| Operating Profit (Excl OI) | ₹13 Cr | ₹16 Cr | ₹11 Cr | ₹25 Cr | ₹2,139,093 Cr |
| Other Income | ₹5.92 Cr | ₹4.83 Cr | ₹4.16 Cr | ₹4.74 Cr | ₹367,666 Cr |
| Interest Received | ₹5.05 Cr | ₹3.70 Cr | ₹3.04 Cr | ₹2.92 Cr | ₹233,601 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹1,200 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.05 Cr | - | - |
| Foreign Exchange Gains | ₹0.70 Cr | ₹0.92 Cr | ₹0.32 Cr | ₹0.60 Cr | ₹75,929 Cr |
| Others | ₹0.17 Cr | ₹0.22 Cr | ₹0.75 Cr | ₹1.23 Cr | ₹56,936 Cr |
| Operating Profit | ₹19 Cr | ₹21 Cr | ₹15 Cr | ₹29 Cr | ₹2,506,759 Cr |
| Interest | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹217 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹156 Cr |
| Other Interest | - | - | - | ₹0.01 Cr | ₹60 Cr |
| PBDT | ₹19 Cr | ₹21 Cr | ₹15 Cr | ₹29 Cr | ₹2,506,542 Cr |
| Depreciation | ₹1.94 Cr | ₹1.77 Cr | ₹1.79 Cr | ₹1.72 Cr | ₹173,928 Cr |
| Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹19 Cr | ₹13 Cr | ₹28 Cr | ₹2,332,614 Cr |
| Exceptional Income / Expenses | - | ₹-0.12 Cr | ₹-0.69 Cr | ₹-0.99 Cr | - |
| Profit Before Tax | ₹17 Cr | ₹19 Cr | ₹13 Cr | ₹27 Cr | ₹2,332,614 Cr |
| Provision for Tax | ₹4.39 Cr | ₹4.91 Cr | ₹3.31 Cr | ₹6.75 Cr | ₹576,699 Cr |
| Current Income Tax | ₹4.46 Cr | ₹5.03 Cr | ₹3.39 Cr | ₹6.73 Cr | ₹603,000 Cr |
| Deferred Tax | ₹-0.07 Cr | ₹-0.12 Cr | ₹-0.09 Cr | ₹0.02 Cr | ₹-26,301 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹12 Cr | ₹14 Cr | ₹9.33 Cr | ₹20 Cr | ₹1,755,915 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | ₹0.00 Cr | - | - |
| Profit Balance B/F | ₹99 Cr | ₹87 Cr | ₹79 Cr | ₹61 Cr | ₹4,393,860 Cr |
| Appropriations | ₹112 Cr | ₹101 Cr | ₹89 Cr | ₹81 Cr | ₹6,149,775 Cr |
| General Reserves | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹30,000 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.09 Cr | ₹1.54 Cr | ₹1.23 Cr | ₹1.04 Cr | ₹64,815 Cr |
| Equity Dividend % | ₹25.00 | ₹20.00 | ₹15.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹11.95 | ₹13.83 | ₹9.11 | ₹19.51 | ₹17.14 |
| Adjusted EPS | ₹11.95 | ₹13.83 | ₹9.11 | ₹19.51 | ₹17.14 |
Compare Income Statement of peers of TYCHE INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TYCHE INDUSTRIES | ₹136.2 Cr | -0.3% | -5.5% | -24.9% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹405,452.0 Cr | -0.3% | 6% | -10.5% | Stock Analytics | |
| DIVIS LABORATORIES | ₹179,089.0 Cr | 3.9% | 18.6% | 14.5% | Stock Analytics | |
| CIPLA | ₹121,299.0 Cr | -5.2% | NA | 2.5% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹120,456.0 Cr | -1% | -1.2% | 8.7% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹99,965.9 Cr | -6.8% | -2.1% | -8.4% | Stock Analytics | |
TYCHE INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TYCHE INDUSTRIES | -0.3% |
-5.5% |
-24.9% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses