Home > Income Statement > TVS ELECTRONICS

TVS ELECTRONICS
Income Statement

COMMUNITY POLL
for TVS ELECTRONICS
Please provide your vote to see the results

TVS ELECTRONICS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹308 Cr₹225 Cr₹259 Cr₹2,757 Cr₹4,109 Cr
     Sales ₹307 Cr₹159 Cr₹180 Cr₹2,676 Cr₹4,043 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹65 Cr₹78 Cr₹80 Cr₹66 Cr
     Revenue from property development -----
     Other Operational Income ₹0.45 Cr₹0.49 Cr₹0.75 Cr₹1.19 Cr₹0.56 Cr
Less: Excise Duty ----₹1.44 Cr
Net Sales ₹308 Cr₹225 Cr₹259 Cr₹2,757 Cr₹4,107 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.58 Cr₹-2.00 Cr₹-1.66 Cr₹458 Cr₹-330 Cr
Raw Material Consumed ₹161 Cr₹113 Cr₹126 Cr₹2,164 Cr₹4,307 Cr
     Opening Raw Materials ₹17 Cr₹12 Cr₹15 Cr₹11 Cr₹8.55 Cr
     Purchases Raw Materials ₹107 Cr₹64 Cr₹67 Cr₹72 Cr₹64 Cr
     Closing Raw Materials ₹18 Cr₹17 Cr₹12 Cr₹15 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹56 Cr₹53 Cr₹56 Cr₹2,096 Cr₹4,245 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.99 Cr₹1.00 Cr₹1.64 Cr₹1.51 Cr₹1.47 Cr
     Electricity & Power ₹0.99 Cr₹1.00 Cr₹1.64 Cr₹1.51 Cr₹1.47 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹40 Cr₹31 Cr₹38 Cr₹36 Cr₹32 Cr
     Salaries, Wages & Bonus ₹36 Cr₹28 Cr₹32 Cr₹32 Cr₹27 Cr
     Contributions to EPF & Pension Funds ₹1.75 Cr₹1.51 Cr₹3.00 Cr₹2.61 Cr₹2.16 Cr
     Workmen and Staff Welfare Expenses ₹2.06 Cr₹1.22 Cr₹3.05 Cr₹2.41 Cr₹1.98 Cr
     Other Employees Cost ---₹-0.72 Cr₹0.81 Cr
Other Manufacturing Expenses ₹27 Cr₹26 Cr₹35 Cr₹33 Cr₹23 Cr
     Sub-contracted / Out sourced services ₹20 Cr₹20 Cr₹29 Cr₹26 Cr₹16 Cr
     Processing Charges -----
     Repairs and Maintenance ₹7.26 Cr₹5.97 Cr₹6.12 Cr₹5.48 Cr₹6.34 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.49 Cr₹0.47 Cr₹0.70 Cr₹0.99 Cr₹0.73 Cr
General and Administration Expenses ₹46 Cr₹25 Cr₹29 Cr₹31 Cr₹23 Cr
     Rent , Rates & Taxes ₹5.18 Cr₹2.00 Cr₹3.48 Cr₹9.93 Cr₹9.11 Cr
     Insurance ₹1.65 Cr₹1.06 Cr₹1.07 Cr₹0.86 Cr₹0.80 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.62 Cr₹3.81 Cr₹4.70 Cr₹4.35 Cr₹5.06 Cr
     Traveling and conveyance ₹4.89 Cr₹3.66 Cr₹6.70 Cr₹6.50 Cr₹4.61 Cr
     Other Administration ₹33 Cr₹18 Cr₹20 Cr₹15 Cr₹8.46 Cr
Selling and Distribution Expenses ₹9.02 Cr₹14 Cr₹12 Cr₹9.78 Cr₹16 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.02 Cr₹9.70 Cr₹8.81 Cr₹6.25 Cr₹12 Cr
Miscellaneous Expenses ₹5.85 Cr₹8.28 Cr₹6.65 Cr₹6.94 Cr₹9.15 Cr
     Bad debts /advances written off --₹0.17 Cr₹0.36 Cr₹0.10 Cr
     Provision for doubtful debts ₹0.96 Cr₹2.66 Cr₹0.94 Cr₹0.04 Cr₹0.17 Cr
     Losson disposal of fixed assets(net) ₹0.22 Cr₹0.80 Cr₹0.38 Cr₹0.16 Cr₹0.51 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.67 Cr₹4.82 Cr₹5.16 Cr₹6.38 Cr₹8.37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹282 Cr₹216 Cr₹248 Cr₹2,739 Cr₹4,083 Cr
Operating Profit (Excl OI) ₹26 Cr₹8.55 Cr₹11 Cr₹18 Cr₹24 Cr
Other Income ₹1.23 Cr₹2.06 Cr₹5.33 Cr₹3.73 Cr₹2.20 Cr
     Interest Received ₹0.19 Cr₹0.65 Cr₹2.91 Cr₹2.57 Cr₹1.34 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.07 Cr₹0.03 Cr₹0.10 Cr₹0.60 Cr
     Profits on sale of Investments ₹0.18 Cr-₹0.32 Cr₹0.01 Cr₹0.01 Cr
     Provision Written Back -₹0.32 Cr₹0.69 Cr₹0.03 Cr-
     Foreign Exchange Gains ₹0.23 Cr₹0.22 Cr₹0.56 Cr₹0.59 Cr₹0.25 Cr
     Others ₹0.62 Cr₹0.80 Cr₹0.82 Cr₹0.43 Cr-
Operating Profit ₹28 Cr₹11 Cr₹16 Cr₹22 Cr₹27 Cr
Interest ₹0.96 Cr₹1.90 Cr₹2.36 Cr₹0.41 Cr₹1.42 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ----₹0.21 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ---₹0.26 Cr₹0.22 Cr
     Other Interest ₹0.96 Cr₹1.90 Cr₹2.36 Cr₹0.15 Cr₹0.99 Cr
PBDT ₹27 Cr₹8.71 Cr₹14 Cr₹21 Cr₹25 Cr
Depreciation ₹6.33 Cr₹7.77 Cr₹10 Cr₹3.68 Cr₹4.46 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹0.94 Cr₹3.48 Cr₹18 Cr₹21 Cr
Exceptional Income / Expenses ₹0.49 Cr-₹-3.50 Cr₹-3.58 Cr₹3.69 Cr
Profit Before Tax ₹21 Cr₹0.94 Cr₹-0.02 Cr₹14 Cr₹24 Cr
Provision for Tax ₹5.72 Cr₹0.17 Cr₹-0.41 Cr₹6.78 Cr₹8.21 Cr
     Current Income Tax ₹6.30 Cr₹0.43 Cr₹1.36 Cr₹6.90 Cr₹5.50 Cr
     Deferred Tax ₹-0.58 Cr₹-0.26 Cr₹-1.77 Cr₹-0.14 Cr₹2.71 Cr
     Other taxes ---₹0.02 Cr-
Profit After Tax ₹15 Cr₹0.77 Cr₹0.39 Cr₹7.44 Cr₹16 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹0.77 Cr₹0.39 Cr₹7.44 Cr₹16 Cr
Adjustments to PAT -----
Profit Balance B/F ₹43 Cr₹42 Cr₹48 Cr₹45 Cr₹30 Cr
Appropriations ₹58 Cr₹43 Cr₹49 Cr₹52 Cr₹46 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.58 Cr--
     Other Appropriation ₹0.47 Cr₹-0.30 Cr₹3.72 Cr₹3.37 Cr₹1.12 Cr
Equity Dividend % ₹20.00-₹15.00₹15.00₹15.00
Earnings Per Share ₹8.10₹0.41₹0.21₹4.00₹8.73
Adjusted EPS ₹8.10₹0.41₹0.21₹4.00₹8.73

Compare Income Statement of peers of TVS ELECTRONICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TVS ELECTRONICS ₹542.0 Cr -2.1% -20.7% -10.9% Stock Analytics
ADANI ENTERPRISES ₹344,280.0 Cr 1.8% -4.9% 70.2% Stock Analytics
REDINGTON ₹17,281.1 Cr 2.5% -1.3% 27% Stock Analytics
HONASA CONSUMER ₹12,402.3 Cr NA NA NA Stock Analytics
MMTC ₹10,645.5 Cr 1.5% -21.7% 117.1% Stock Analytics
MSTC ₹6,061.4 Cr 1.9% -10.7% 225.8% Stock Analytics


TVS ELECTRONICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TVS ELECTRONICS

-2.1%

-20.7%

-10.9%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses