TUBE INVESTMENTS OF INDIA
|
TUBE INVESTMENTS OF INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹12,580 Cr | ₹6,221 Cr | ₹4,830 Cr | ₹5,897 Cr | ₹5,164 Cr |
Sales | ₹12,116 Cr | ₹5,965 Cr | ₹4,600 Cr | ₹5,586 Cr | ₹4,915 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹5.48 Cr | ₹2.83 Cr | ₹3.93 Cr | ₹4.28 Cr | ₹4.69 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹459 Cr | ₹253 Cr | ₹226 Cr | ₹307 Cr | ₹244 Cr |
Less: Excise Duty | - | - | - | - | ₹89 Cr |
Net Sales | ₹12,447 Cr | ₹6,083 Cr | ₹4,750 Cr | ₹5,773 Cr | ₹5,000 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-132 Cr | ₹-108 Cr | ₹143 Cr | ₹-39 Cr | ₹0.89 Cr |
Raw Material Consumed | ₹8,420 Cr | ₹3,750 Cr | ₹2,561 Cr | ₹3,572 Cr | ₹2,997 Cr |
Opening Raw Materials | ₹428 Cr | ₹193 Cr | ₹291 Cr | ₹275 Cr | ₹246 Cr |
Purchases Raw Materials | ₹7,995 Cr | ₹3,819 Cr | ₹2,310 Cr | ₹3,345 Cr | ₹2,835 Cr |
Closing Raw Materials | ₹510 Cr | ₹434 Cr | ₹175 Cr | ₹291 Cr | ₹275 Cr |
Other Direct Purchases / Brought in cost | ₹507 Cr | ₹171 Cr | ₹136 Cr | ₹243 Cr | ₹191 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹240 Cr | ₹164 Cr | ₹157 Cr | ₹194 Cr | ₹176 Cr |
Electricity & Power | ₹240 Cr | ₹164 Cr | ₹157 Cr | ₹194 Cr | ₹176 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,033 Cr | ₹711 Cr | ₹587 Cr | ₹605 Cr | ₹563 Cr |
Salaries, Wages & Bonus | ₹842 Cr | ₹582 Cr | ₹485 Cr | ₹503 Cr | ₹462 Cr |
Contributions to EPF & Pension Funds | ₹90 Cr | ₹60 Cr | ₹46 Cr | ₹44 Cr | ₹38 Cr |
Workmen and Staff Welfare Expenses | ₹93 Cr | ₹63 Cr | ₹53 Cr | ₹54 Cr | ₹59 Cr |
Other Employees Cost | ₹6.88 Cr | ₹5.41 Cr | ₹3.42 Cr | ₹3.34 Cr | ₹3.38 Cr |
Other Manufacturing Expenses | ₹698 Cr | ₹439 Cr | ₹369 Cr | ₹445 Cr | ₹432 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹213 Cr | ₹117 Cr | ₹95 Cr | ₹116 Cr | ₹122 Cr |
Repairs and Maintenance | ₹154 Cr | ₹100 Cr | ₹76 Cr | ₹89 Cr | ₹90 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹331 Cr | ₹222 Cr | ₹198 Cr | ₹240 Cr | ₹221 Cr |
General and Administration Expenses | ₹307 Cr | ₹211 Cr | ₹142 Cr | ₹171 Cr | ₹172 Cr |
Rent , Rates & Taxes | ₹29 Cr | ₹17 Cr | ₹18 Cr | ₹33 Cr | ₹29 Cr |
Insurance | ₹15 Cr | ₹9.98 Cr | ₹4.80 Cr | ₹5.41 Cr | ₹5.91 Cr |
Printing and stationery | ₹17 Cr | ₹4.86 Cr | ₹16 Cr | ₹20 Cr | ₹18 Cr |
Professional and legal fees | ₹103 Cr | ₹53 Cr | - | - | ₹1.29 Cr |
Traveling and conveyance | ₹23 Cr | ₹12 Cr | ₹28 Cr | ₹28 Cr | ₹30 Cr |
Other Administration | ₹143 Cr | ₹127 Cr | ₹103 Cr | ₹112 Cr | ₹117 Cr |
Selling and Distribution Expenses | ₹412 Cr | ₹221 Cr | ₹195 Cr | ₹271 Cr | ₹266 Cr |
Advertisement & Sales Promotion | ₹33 Cr | ₹27 Cr | ₹23 Cr | ₹27 Cr | ₹40 Cr |
Sales Commissions & Incentives | ₹16 Cr | ₹14 Cr | ₹18 Cr | ₹14 Cr | ₹12 Cr |
Freight and Forwarding | ₹328 Cr | ₹180 Cr | ₹154 Cr | ₹230 Cr | ₹215 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹36 Cr | - | - | - | - |
Miscellaneous Expenses | ₹17 Cr | ₹55 Cr | ₹14 Cr | ₹6.27 Cr | ₹5.36 Cr |
Bad debts /advances written off | - | ₹1.37 Cr | - | - | - |
Provision for doubtful debts | ₹7.64 Cr | ₹44 Cr | ₹6.84 Cr | ₹2.18 Cr | ₹2.48 Cr |
Losson disposal of fixed assets(net) | ₹0.95 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹8.82 Cr | ₹9.99 Cr | ₹7.39 Cr | ₹4.09 Cr | ₹2.88 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹10,995 Cr | ₹5,443 Cr | ₹4,169 Cr | ₹5,226 Cr | ₹4,613 Cr |
Operating Profit (Excl OI) | ₹1,452 Cr | ₹641 Cr | ₹582 Cr | ₹547 Cr | ₹387 Cr |
Other Income | ₹104 Cr | ₹68 Cr | ₹62 Cr | ₹54 Cr | ₹59 Cr |
Interest Received | ₹25 Cr | ₹21 Cr | ₹4.09 Cr | ₹3.79 Cr | ₹6.79 Cr |
Dividend Received | ₹3.24 Cr | ₹1.29 Cr | ₹4.85 Cr | ₹7.56 Cr | ₹5.17 Cr |
Profit on sale of Fixed Assets | - | ₹1.69 Cr | ₹5.29 Cr | ₹7.62 Cr | ₹1.35 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹12 Cr | ₹3.60 Cr | ₹9.70 Cr | ₹1.75 Cr | ₹1.47 Cr |
Foreign Exchange Gains | ₹5.93 Cr | ₹5.12 Cr | ₹13 Cr | ₹4.39 Cr | ₹6.28 Cr |
Others | ₹58 Cr | ₹35 Cr | ₹25 Cr | ₹29 Cr | ₹38 Cr |
Operating Profit | ₹1,557 Cr | ₹709 Cr | ₹644 Cr | ₹601 Cr | ₹445 Cr |
Interest | ₹99 Cr | ₹52 Cr | ₹34 Cr | ₹56 Cr | ₹62 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹54 Cr | ₹42 Cr | ₹27 Cr | ₹53 Cr | ₹58 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹41 Cr | ₹6.06 Cr | ₹3.28 Cr | ₹3.26 Cr | ₹3.32 Cr |
Other Interest | ₹4.38 Cr | ₹3.77 Cr | ₹3.51 Cr | - | ₹0.77 Cr |
PBDT | ₹1,458 Cr | ₹657 Cr | ₹610 Cr | ₹545 Cr | ₹384 Cr |
Depreciation | ₹347 Cr | ₹251 Cr | ₹185 Cr | ₹162 Cr | ₹154 Cr |
Profit Before Taxation & Exceptional Items | ₹1,111 Cr | ₹406 Cr | ₹425 Cr | ₹383 Cr | ₹230 Cr |
Exceptional Income / Expenses | ₹20 Cr | ₹-42 Cr | ₹-22 Cr | ₹3.00 Cr | ₹-3.26 Cr |
Profit Before Tax | ₹1,128 Cr | ₹365 Cr | ₹403 Cr | ₹378 Cr | ₹214 Cr |
Provision for Tax | ₹161 Cr | ₹79 Cr | ₹90 Cr | ₹127 Cr | ₹58 Cr |
Current Income Tax | ₹179 Cr | ₹113 Cr | ₹120 Cr | ₹123 Cr | ₹83 Cr |
Deferred Tax | ₹-12 Cr | ₹-29 Cr | ₹-24 Cr | ₹6.68 Cr | ₹-14 Cr |
Other taxes | ₹-6.21 Cr | ₹-5.51 Cr | ₹-5.48 Cr | ₹-2.66 Cr | ₹-11 Cr |
Profit After Tax | ₹968 Cr | ₹286 Cr | ₹313 Cr | ₹251 Cr | ₹156 Cr |
Extra items | ₹23 Cr | ₹0.08 Cr | - | - | - |
Minority Interest | ₹-222 Cr | ₹-11 Cr | ₹-6.93 Cr | ₹-10 Cr | ₹-8.12 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹769 Cr | ₹275 Cr | ₹306 Cr | ₹240 Cr | ₹147 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,557 Cr | ₹1,300 Cr | ₹1,020 Cr | ₹763 Cr | ₹688 Cr |
Appropriations | ₹2,326 Cr | ₹1,576 Cr | ₹1,326 Cr | ₹1,003 Cr | ₹835 Cr |
General Reserves | - | - | - | - | ₹6.31 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | ₹2.87 Cr | ₹0.86 Cr | ₹2.73 Cr |
Other Appropriation | ₹-18 Cr | ₹-20 Cr | ₹-43 Cr | ₹-50 Cr | ₹40 Cr |
Equity Dividend % | ₹350.00 | ₹350.00 | ₹350.00 | ₹250.00 | ₹175.00 |
Earnings Per Share | ₹39.86 | ₹14.28 | ₹16.30 | ₹12.81 | ₹7.86 |
Adjusted EPS | ₹39.86 | ₹14.28 | ₹16.30 | ₹12.81 | ₹7.86 |
Compare Income Statement of peers of TUBE INVESTMENTS OF INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TUBE INVESTMENTS OF INDIA | ₹68,620.3 Cr | 6.9% | 3.4% | 50.2% | Stock Analytics | |
No other companies found in this Industry |
TUBE INVESTMENTS OF INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TUBE INVESTMENTS OF INDIA | 6.9% |
3.4% |
50.2% |
SENSEX | -0.8% |
1.4% |
22.9% |
You may also like the below Video Courses