TTK PRESTIGE
|
TTK PRESTIGE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,022 Cr | ₹3,009 Cr | ₹3,291 Cr | ₹3,018 Cr | ₹2,455 Cr |
| Sales | ₹3,000 Cr | ₹2,988 Cr | ₹3,269 Cr | ₹2,997 Cr | ₹2,441 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.43 Cr | ₹0.36 Cr | ₹0.08 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹22 Cr | ₹20 Cr | ₹22 Cr | ₹21 Cr | ₹14 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,715 Cr | ₹2,678 Cr | ₹2,777 Cr | ₹2,722 Cr | ₹2,194 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-10 Cr | ₹44 Cr | ₹-54 Cr | ₹-96 Cr | ₹60 Cr |
| Raw Material Consumed | ₹1,585 Cr | ₹1,531 Cr | ₹1,715 Cr | ₹1,691 Cr | ₹1,216 Cr |
| Opening Raw Materials | ₹104 Cr | ₹102 Cr | ₹160 Cr | ₹120 Cr | ₹87 Cr |
| Purchases Raw Materials | ₹577 Cr | ₹560 Cr | ₹553 Cr | ₹648 Cr | ₹466 Cr |
| Closing Raw Materials | ₹157 Cr | ₹104 Cr | ₹102 Cr | ₹160 Cr | ₹120 Cr |
| Other Direct Purchases / Brought in cost | ₹1,061 Cr | ₹972 Cr | ₹1,105 Cr | ₹1,083 Cr | ₹784 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹30 Cr | ₹29 Cr | ₹29 Cr | ₹25 Cr | ₹19 Cr |
| Electricity & Power | ₹30 Cr | ₹29 Cr | ₹29 Cr | ₹25 Cr | ₹19 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹290 Cr | ₹267 Cr | ₹236 Cr | ₹219 Cr | ₹191 Cr |
| Salaries, Wages & Bonus | ₹253 Cr | ₹231 Cr | ₹208 Cr | ₹196 Cr | ₹171 Cr |
| Contributions to EPF & Pension Funds | ₹14 Cr | ₹14 Cr | ₹10 Cr | ₹8.03 Cr | ₹7.05 Cr |
| Workmen and Staff Welfare Expenses | ₹22 Cr | ₹21 Cr | ₹19 Cr | ₹15 Cr | ₹13 Cr |
| Other Employees Cost | ₹1.02 Cr | ₹0.30 Cr | - | - | - |
| Other Manufacturing Expenses | ₹35 Cr | ₹33 Cr | ₹29 Cr | ₹33 Cr | ₹27 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹24 Cr | ₹25 Cr | ₹21 Cr | ₹17 Cr | ₹14 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹11 Cr | ₹8.31 Cr | ₹7.77 Cr | ₹16 Cr | ₹13 Cr |
| General and Administration Expenses | ₹116 Cr | ₹81 Cr | ₹74 Cr | ₹62 Cr | ₹53 Cr |
| Rent , Rates & Taxes | ₹27 Cr | ₹23 Cr | ₹17 Cr | ₹14 Cr | ₹14 Cr |
| Insurance | ₹4.18 Cr | ₹3.32 Cr | ₹2.91 Cr | ₹2.08 Cr | ₹2.04 Cr |
| Printing and stationery | ₹1.40 Cr | ₹1.24 Cr | ₹1.32 Cr | ₹1.34 Cr | ₹1.30 Cr |
| Professional and legal fees | ₹39 Cr | ₹9.69 Cr | ₹6.87 Cr | ₹6.90 Cr | ₹5.46 Cr |
| Traveling and conveyance | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹8.88 Cr | ₹6.01 Cr |
| Other Administration | ₹23 Cr | ₹25 Cr | ₹30 Cr | ₹29 Cr | ₹24 Cr |
| Selling and Distribution Expenses | ₹362 Cr | ₹341 Cr | ₹322 Cr | ₹300 Cr | ₹228 Cr |
| Advertisement & Sales Promotion | ₹174 Cr | ₹166 Cr | ₹172 Cr | ₹153 Cr | ₹120 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹132 Cr | ₹122 Cr | ₹121 Cr | ₹112 Cr | ₹90 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹56 Cr | ₹53 Cr | ₹29 Cr | ₹35 Cr | ₹18 Cr |
| Miscellaneous Expenses | ₹48 Cr | ₹48 Cr | ₹65 Cr | ₹62 Cr | ₹72 Cr |
| Bad debts /advances written off | ₹0.50 Cr | ₹0.12 Cr | ₹0.32 Cr | - | ₹0.92 Cr |
| Provision for doubtful debts | ₹2.50 Cr | ₹2.87 Cr | ₹1.17 Cr | ₹4.22 Cr | ₹22 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹45 Cr | ₹45 Cr | ₹63 Cr | ₹58 Cr | ₹49 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,456 Cr | ₹2,373 Cr | ₹2,417 Cr | ₹2,296 Cr | ₹1,866 Cr |
| Operating Profit (Excl OI) | ₹259 Cr | ₹305 Cr | ₹361 Cr | ₹427 Cr | ₹328 Cr |
| Other Income | ₹75 Cr | ₹75 Cr | ₹46 Cr | ₹35 Cr | ₹29 Cr |
| Interest Received | ₹56 Cr | ₹54 Cr | ₹30 Cr | ₹9.23 Cr | ₹2.41 Cr |
| Dividend Received | - | - | ₹0.04 Cr | ₹0.77 Cr | ₹8.55 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.55 Cr | ₹0.54 Cr | ₹0.94 Cr | ₹1.00 Cr | ₹0.15 Cr |
| Others | ₹18 Cr | ₹21 Cr | ₹15 Cr | ₹24 Cr | ₹18 Cr |
| Operating Profit | ₹334 Cr | ₹380 Cr | ₹406 Cr | ₹462 Cr | ₹357 Cr |
| Interest | ₹17 Cr | ₹14 Cr | ₹10 Cr | ₹6.83 Cr | ₹5.81 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹5.18 Cr | ₹2.85 Cr | - | - | - |
| Intereston Fixed deposits | ₹0.86 Cr | ₹0.90 Cr | ₹0.95 Cr | ₹0.89 Cr | ₹0.90 Cr |
| Bank Charges etc | ₹1.18 Cr | ₹1.08 Cr | ₹2.11 Cr | ₹0.61 Cr | ₹0.76 Cr |
| Other Interest | ₹9.64 Cr | ₹9.65 Cr | ₹7.02 Cr | ₹5.33 Cr | ₹4.15 Cr |
| PBDT | ₹317 Cr | ₹366 Cr | ₹396 Cr | ₹455 Cr | ₹351 Cr |
| Depreciation | ₹71 Cr | ₹64 Cr | ₹53 Cr | ₹44 Cr | ₹40 Cr |
| Profit Before Taxation & Exceptional Items | ₹246 Cr | ₹301 Cr | ₹343 Cr | ₹411 Cr | ₹311 Cr |
| Exceptional Income / Expenses | ₹-71 Cr | - | - | - | ₹12 Cr |
| Profit Before Tax | ₹175 Cr | ₹301 Cr | ₹343 Cr | ₹411 Cr | ₹323 Cr |
| Provision for Tax | ₹67 Cr | ₹76 Cr | ₹88 Cr | ₹105 Cr | ₹80 Cr |
| Current Income Tax | ₹71 Cr | ₹81 Cr | ₹93 Cr | ₹103 Cr | ₹79 Cr |
| Deferred Tax | ₹-4.19 Cr | ₹-5.58 Cr | ₹-4.68 Cr | ₹2.35 Cr | ₹1.90 Cr |
| Other taxes | ₹-0.18 Cr | ₹0.08 Cr | ₹-0.10 Cr | ₹-0.02 Cr | ₹-1.05 Cr |
| Profit After Tax | ₹108 Cr | ₹225 Cr | ₹255 Cr | ₹305 Cr | ₹243 Cr |
| Extra items | - | - | - | - | ₹-6.11 Cr |
| Minority Interest | ₹4.43 Cr | ₹3.15 Cr | ₹1.44 Cr | - | - |
| Share of Associate | - | - | ₹-2.22 Cr | ₹-0.59 Cr | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹112 Cr | ₹228 Cr | ₹254 Cr | ₹305 Cr | ₹237 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,668 Cr | ₹1,551 Cr | ₹1,373 Cr | ₹1,174 Cr | ₹1,016 Cr |
| Appropriations | ₹1,780 Cr | ₹1,779 Cr | ₹1,627 Cr | ₹1,479 Cr | ₹1,253 Cr |
| General Reserves | ₹20 Cr | ₹24 Cr | ₹26 Cr | ₹29 Cr | ₹23 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹85 Cr | ₹87 Cr | ₹50 Cr | ₹42 Cr | ₹28 Cr |
| Equity Dividend % | ₹600.00 | ₹600.00 | ₹600.00 | ₹600.00 | ₹500.00 |
| Earnings Per Share | ₹8.21 | ₹16.48 | ₹18.34 | ₹21.99 | ₹170.84 |
| Adjusted EPS | ₹8.21 | ₹16.48 | ₹18.34 | ₹21.99 | ₹17.08 |
Compare Income Statement of peers of TTK PRESTIGE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TTK PRESTIGE | ₹9,028.3 Cr | -1% | 2.3% | -21.3% | Stock Analytics | |
| CROMPTON GREAVES CONSUMER ELECTRICALS | ₹17,218.3 Cr | -2.6% | -7.4% | -29.7% | Stock Analytics | |
| PG ELECTROPLAST | ₹16,854.2 Cr | 1.9% | 1.4% | -5.4% | Stock Analytics | |
| WHIRLPOOL OF INDIA | ₹14,977.8 Cr | -4.5% | -15.2% | -35.1% | Stock Analytics | |
| EUREKA FORBES | ₹11,354.1 Cr | -0.9% | 5.4% | -3.5% | Stock Analytics | |
| SYMPHONY | ₹5,939.7 Cr | -2.1% | -6.5% | -38.1% | Stock Analytics | |
TTK PRESTIGE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TTK PRESTIGE | -1% |
2.3% |
-21.3% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses