TRIVENI TURBINE
|
TRIVENI TURBINE Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,181 Cr | ₹2,006 Cr | ₹1,654 Cr | ₹1,248 Cr | ₹852 Cr |
| Sales | ₹1,639 Cr | ₹1,644 Cr | ₹1,320 Cr | ₹970 Cr | ₹739 Cr |
| Job Work/ Contract Receipts | ₹176 Cr | - | - | - | ₹9.83 Cr |
| Processing Charges / Service Income | ₹344 Cr | ₹350 Cr | ₹323 Cr | ₹267 Cr | ₹92 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹22 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,181 Cr | ₹2,006 Cr | ₹1,654 Cr | ₹1,248 Cr | ₹852 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-7.60 Cr | ₹61 Cr | ₹-39 Cr | ₹-28 Cr | ₹37 Cr |
| Raw Material Consumed | ₹1,167 Cr | ₹939 Cr | ₹858 Cr | ₹675 Cr | ₹433 Cr |
| Opening Raw Materials | ₹105 Cr | ₹73 Cr | ₹86 Cr | ₹75 Cr | ₹65 Cr |
| Purchases Raw Materials | ₹1,211 Cr | ₹972 Cr | ₹831 Cr | ₹686 Cr | ₹443 Cr |
| Closing Raw Materials | ₹149 Cr | ₹105 Cr | ₹59 Cr | ₹86 Cr | ₹75 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹6.49 Cr | ₹5.62 Cr | ₹5.13 Cr | ₹4.86 Cr | ₹3.95 Cr |
| Electricity & Power | ₹6.49 Cr | ₹5.62 Cr | ₹5.13 Cr | ₹4.86 Cr | ₹3.95 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹216 Cr | ₹203 Cr | ₹161 Cr | ₹129 Cr | ₹103 Cr |
| Salaries, Wages & Bonus | ₹191 Cr | ₹185 Cr | ₹147 Cr | ₹117 Cr | ₹94 Cr |
| Contributions to EPF & Pension Funds | ₹17 Cr | ₹9.67 Cr | ₹8.37 Cr | ₹6.91 Cr | ₹5.29 Cr |
| Workmen and Staff Welfare Expenses | ₹7.12 Cr | ₹6.36 Cr | ₹5.01 Cr | ₹4.42 Cr | ₹3.61 Cr |
| Other Employees Cost | ₹0.90 Cr | ₹2.57 Cr | ₹0.73 Cr | - | - |
| Other Manufacturing Expenses | ₹110 Cr | ₹138 Cr | ₹190 Cr | ₹117 Cr | ₹25 Cr |
| Sub-contracted / Out sourced services | ₹72 Cr | ₹91 Cr | ₹147 Cr | ₹89 Cr | ₹2.47 Cr |
| Processing Charges | ₹3.06 Cr | ₹15 Cr | ₹17 Cr | ₹5.96 Cr | ₹3.16 Cr |
| Repairs and Maintenance | ₹13 Cr | ₹13 Cr | ₹9.97 Cr | ₹8.20 Cr | ₹6.62 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹22 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
| General and Administration Expenses | ₹99 Cr | ₹83 Cr | ₹68 Cr | ₹50 Cr | ₹34 Cr |
| Rent , Rates & Taxes | ₹5.40 Cr | ₹5.85 Cr | ₹4.96 Cr | ₹2.54 Cr | ₹2.83 Cr |
| Insurance | ₹2.70 Cr | ₹1.95 Cr | ₹1.43 Cr | ₹1.42 Cr | ₹1.01 Cr |
| Printing and stationery | ₹15 Cr | ₹12 Cr | ₹8.00 Cr | ₹5.76 Cr | - |
| Professional and legal fees | ₹22 Cr | ₹17 Cr | ₹17 Cr | ₹9.06 Cr | ₹11 Cr |
| Traveling and conveyance | ₹41 Cr | ₹38 Cr | ₹30 Cr | ₹25 Cr | ₹15 Cr |
| Other Administration | ₹13 Cr | ₹8.24 Cr | ₹7.09 Cr | ₹5.96 Cr | ₹4.19 Cr |
| Selling and Distribution Expenses | ₹97 Cr | ₹93 Cr | ₹68 Cr | ₹48 Cr | ₹31 Cr |
| Advertisement & Sales Promotion | ₹7.63 Cr | ₹7.87 Cr | ₹5.86 Cr | ₹4.01 Cr | - |
| Sales Commissions & Incentives | ₹33 Cr | ₹25 Cr | ₹16 Cr | ₹13 Cr | ₹6.50 Cr |
| Freight and Forwarding | ₹40 Cr | ₹31 Cr | ₹28 Cr | ₹22 Cr | ₹17 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹16 Cr | ₹29 Cr | ₹17 Cr | ₹9.45 Cr | ₹6.77 Cr |
| Miscellaneous Expenses | ₹40 Cr | ₹44 Cr | ₹21 Cr | ₹17 Cr | ₹21 Cr |
| Bad debts /advances written off | ₹0.33 Cr | ₹0.03 Cr | ₹1.90 Cr | ₹0.39 Cr | ₹0.04 Cr |
| Provision for doubtful debts | ₹7.81 Cr | ₹22 Cr | ₹4.97 Cr | ₹3.30 Cr | ₹1.34 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.42 Cr |
| Losson foreign exchange fluctuations | ₹9.42 Cr | - | ₹0.41 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹23 Cr | ₹22 Cr | ₹14 Cr | ₹13 Cr | ₹19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,728 Cr | ₹1,566 Cr | ₹1,333 Cr | ₹1,012 Cr | ₹688 Cr |
| Operating Profit (Excl OI) | ₹453 Cr | ₹439 Cr | ₹321 Cr | ₹235 Cr | ₹165 Cr |
| Other Income | ₹77 Cr | ₹81 Cr | ₹62 Cr | ₹43 Cr | ₹29 Cr |
| Interest Received | ₹38 Cr | ₹41 Cr | ₹30 Cr | ₹17 Cr | ₹8.59 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.42 Cr | ₹0.01 Cr | ₹0.23 Cr | ₹0.07 Cr | - |
| Profits on sale of Investments | - | - | ₹6.23 Cr | ₹15 Cr | ₹5.46 Cr |
| Provision Written Back | ₹8.53 Cr | ₹0.21 Cr | - | ₹0.34 Cr | ₹2.46 Cr |
| Foreign Exchange Gains | - | ₹5.33 Cr | - | ₹0.47 Cr | ₹1.69 Cr |
| Others | ₹29 Cr | ₹35 Cr | ₹26 Cr | ₹10 Cr | ₹11 Cr |
| Operating Profit | ₹530 Cr | ₹520 Cr | ₹384 Cr | ₹278 Cr | ₹194 Cr |
| Interest | ₹5.41 Cr | ₹5.68 Cr | ₹5.18 Cr | ₹2.53 Cr | ₹2.87 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | ₹1.06 Cr | ₹2.02 Cr | ₹0.44 Cr | ₹0.16 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.87 Cr | ₹2.98 Cr | ₹2.63 Cr | ₹1.68 Cr | ₹1.96 Cr |
| Other Interest | ₹2.54 Cr | ₹1.65 Cr | ₹0.53 Cr | ₹0.41 Cr | ₹0.75 Cr |
| PBDT | ₹524 Cr | ₹515 Cr | ₹378 Cr | ₹275 Cr | ₹191 Cr |
| Depreciation | ₹34 Cr | ₹26 Cr | ₹21 Cr | ₹20 Cr | ₹20 Cr |
| Profit Before Taxation & Exceptional Items | ₹490 Cr | ₹488 Cr | ₹358 Cr | ₹256 Cr | ₹171 Cr |
| Exceptional Income / Expenses | ₹-16 Cr | - | - | - | ₹198 Cr |
| Profit Before Tax | ₹473 Cr | ₹489 Cr | ₹358 Cr | ₹256 Cr | ₹365 Cr |
| Provision for Tax | ₹124 Cr | ₹130 Cr | ₹88 Cr | ₹63 Cr | ₹95 Cr |
| Current Income Tax | ₹117 Cr | ₹131 Cr | ₹82 Cr | ₹60 Cr | ₹99 Cr |
| Deferred Tax | ₹6.01 Cr | ₹-13 Cr | ₹3.58 Cr | ₹2.81 Cr | ₹-4.19 Cr |
| Other taxes | ₹0.69 Cr | ₹12 Cr | ₹2.33 Cr | ₹-0.16 Cr | ₹-0.13 Cr |
| Profit After Tax | ₹349 Cr | ₹359 Cr | ₹269 Cr | ₹193 Cr | ₹270 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.25 Cr | ₹-1.46 Cr | ₹-0.35 Cr | ₹-0.33 Cr | ₹-0.01 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹350 Cr | ₹357 Cr | ₹269 Cr | ₹193 Cr | ₹270 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,150 Cr | ₹900 Cr | ₹704 Cr | ₹799 Cr | ₹600 Cr |
| Appropriations | ₹1,500 Cr | ₹1,257 Cr | ₹974 Cr | ₹991 Cr | ₹870 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹65 Cr | ₹44 Cr | ₹32 Cr | ₹287 Cr | ₹58 Cr |
| Equity Dividend % | ₹425.00 | ₹400.00 | ₹360.00 | - | ₹255.00 |
| Earnings Per Share | ₹11.00 | ₹11.24 | ₹8.47 | ₹6.06 | ₹8.36 |
| Adjusted EPS | ₹11.00 | ₹11.24 | ₹8.47 | ₹6.06 | ₹8.36 |
Compare Income Statement of peers of TRIVENI TURBINE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TRIVENI TURBINE | ₹18,269.7 Cr | -3.9% | -5.8% | 13.5% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹143,600.0 Cr | -5.2% | 0.6% | 87% | Stock Analytics | |
| THERMAX | ₹47,265.7 Cr | -4.3% | -13.4% | 23.3% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹30,601.4 Cr | 0.1% | -3.7% | 138.1% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹22,479.6 Cr | 15.2% | 25.4% | 3.4% | Stock Analytics | |
| INOX INDIA | ₹17,456.1 Cr | -1.4% | -4.3% | 78.1% | Stock Analytics | |
TRIVENI TURBINE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TRIVENI TURBINE | -3.9% |
-5.8% |
13.5% |
| SENSEX | -0.6% |
1% |
-3.7% |
You may also like the below Video Courses