TRIVENI ENGINEERING & INDUSTRIES
|
TRIVENI ENGINEERING & INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹6,162 Cr | ₹631,909 Cr | ₹4,700 Cr | ₹4,703 Cr | ₹4,437 Cr |
| Sales | ₹5,934 Cr | ₹595,406 Cr | ₹4,346 Cr | ₹4,280 Cr | ₹3,906 Cr |
| Job Work/ Contract Receipts | ₹154 Cr | ₹27,147 Cr | ₹213 Cr | ₹208 Cr | ₹260 Cr |
| Processing Charges / Service Income | ₹63 Cr | ₹5,124 Cr | ₹33 Cr | ₹28 Cr | ₹32 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹11 Cr | ₹4,232 Cr | ₹107 Cr | ₹187 Cr | ₹239 Cr |
| Less: Excise Duty | ₹931 Cr | ₹69,326 Cr | ₹403 Cr | ₹29 Cr | - |
| Net Sales | ₹5,220 Cr | ₹561,683 Cr | ₹4,291 Cr | ₹4,674 Cr | ₹4,437 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-426 Cr | ₹8,872 Cr | ₹-282 Cr | ₹199 Cr | ₹219 Cr |
| Raw Material Consumed | ₹4,026 Cr | ₹399,777 Cr | ₹3,141 Cr | ₹3,237 Cr | ₹3,033 Cr |
| Opening Raw Materials | ₹76 Cr | ₹4,365 Cr | ₹39 Cr | ₹30 Cr | ₹21 Cr |
| Purchases Raw Materials | ₹3,980 Cr | ₹398,346 Cr | ₹3,120 Cr | ₹3,224 Cr | ₹3,019 Cr |
| Closing Raw Materials | ₹88 Cr | ₹7,558 Cr | ₹44 Cr | ₹39 Cr | ₹30 Cr |
| Other Direct Purchases / Brought in cost | ₹57 Cr | ₹4,624 Cr | ₹26 Cr | ₹22 Cr | ₹22 Cr |
| Other raw material cost | - | - | ₹-0.03 Cr | ₹-0.10 Cr | ₹-0.08 Cr |
| Power & Fuel Cost | ₹41 Cr | ₹1,932 Cr | ₹25 Cr | ₹23 Cr | ₹16 Cr |
| Electricity & Power | ₹41 Cr | ₹1,932 Cr | ₹25 Cr | ₹23 Cr | ₹16 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹375 Cr | ₹34,828 Cr | ₹303 Cr | ₹271 Cr | ₹256 Cr |
| Salaries, Wages & Bonus | ₹336 Cr | ₹31,027 Cr | ₹271 Cr | ₹242 Cr | ₹225 Cr |
| Contributions to EPF & Pension Funds | ₹27 Cr | ₹2,612 Cr | ₹24 Cr | ₹23 Cr | ₹24 Cr |
| Workmen and Staff Welfare Expenses | ₹13 Cr | ₹1,193 Cr | ₹8.65 Cr | ₹6.41 Cr | ₹7.05 Cr |
| Other Employees Cost | ₹-1.45 Cr | ₹-4.07 Cr | ₹-1.10 Cr | ₹-0.30 Cr | ₹-0.48 Cr |
| Other Manufacturing Expenses | ₹369 Cr | ₹35,844 Cr | ₹294 Cr | ₹228 Cr | ₹222 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹9.10 Cr | ₹997 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr |
| Repairs and Maintenance | ₹97 Cr | ₹8,454 Cr | ₹76 Cr | ₹64 Cr | ₹59 Cr |
| Packing Material Consumed | ₹101 Cr | ₹9,151 Cr | ₹71 Cr | ₹45 Cr | ₹40 Cr |
| Other Mfg Exp | ₹162 Cr | ₹17,242 Cr | ₹135 Cr | ₹108 Cr | ₹112 Cr |
| General and Administration Expenses | ₹104 Cr | ₹9,833 Cr | ₹69 Cr | ₹59 Cr | ₹53 Cr |
| Rent , Rates & Taxes | ₹22 Cr | ₹2,376 Cr | ₹9.37 Cr | ₹6.43 Cr | ₹6.30 Cr |
| Insurance | ₹8.61 Cr | ₹905 Cr | ₹7.26 Cr | ₹6.99 Cr | ₹4.81 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹28 Cr | ₹2,268 Cr | ₹18 Cr | ₹16 Cr | ₹10 Cr |
| Traveling and conveyance | ₹22 Cr | ₹2,061 Cr | ₹15 Cr | ₹11 Cr | ₹14 Cr |
| Other Administration | ₹24 Cr | ₹2,224 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr |
| Selling and Distribution Expenses | ₹63 Cr | ₹4,891 Cr | ₹46 Cr | ₹68 Cr | ₹64 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹6.02 Cr | ₹753 Cr | ₹7.10 Cr | ₹8.78 Cr | ₹8.79 Cr |
| Freight and Forwarding | ₹27 Cr | ₹2,255 Cr | ₹24 Cr | ₹51 Cr | ₹47 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹30 Cr | ₹1,884 Cr | ₹16 Cr | ₹8.14 Cr | ₹8.57 Cr |
| Miscellaneous Expenses | ₹43 Cr | ₹5,567 Cr | ₹66 Cr | ₹31 Cr | ₹32 Cr |
| Bad debts /advances written off | ₹3.14 Cr | ₹1,447 Cr | ₹12 Cr | ₹0.85 Cr | ₹3.15 Cr |
| Provision for doubtful debts | - | - | - | ₹3.10 Cr | ₹5.46 Cr |
| Losson disposal of fixed assets(net) | ₹0.53 Cr | ₹164 Cr | ₹1.62 Cr | ₹4.24 Cr | ₹0.20 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹0.04 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹39 Cr | ₹3,957 Cr | ₹53 Cr | ₹23 Cr | ₹23 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,594 Cr | ₹501,545 Cr | ₹3,662 Cr | ₹4,116 Cr | ₹3,894 Cr |
| Operating Profit (Excl OI) | ₹626 Cr | ₹60,138 Cr | ₹629 Cr | ₹558 Cr | ₹542 Cr |
| Other Income | ₹62 Cr | ₹9,494 Cr | ₹28 Cr | ₹30 Cr | ₹37 Cr |
| Interest Received | ₹36 Cr | ₹5,409 Cr | ₹2.47 Cr | ₹5.71 Cr | ₹2.30 Cr |
| Dividend Received | ₹0.07 Cr | ₹4.98 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.10 Cr | ₹9.53 Cr | ₹0.73 Cr | - | ₹0.00 Cr |
| Provision Written Back | ₹7.53 Cr | ₹1,914 Cr | ₹7.50 Cr | ₹3.95 Cr | ₹9.59 Cr |
| Foreign Exchange Gains | ₹1.41 Cr | ₹155 Cr | ₹0.65 Cr | - | ₹0.78 Cr |
| Others | ₹17 Cr | ₹2,002 Cr | ₹17 Cr | ₹21 Cr | ₹24 Cr |
| Operating Profit | ₹688 Cr | ₹69,632 Cr | ₹657 Cr | ₹589 Cr | ₹579 Cr |
| Interest | ₹56 Cr | ₹5,674 Cr | ₹55 Cr | ₹52 Cr | ₹79 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹68 Cr | ₹5,362 Cr | ₹47 Cr | ₹49 Cr | ₹77 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.11 Cr | ₹7.74 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.08 Cr |
| Other Interest | ₹-13 Cr | ₹304 Cr | ₹7.26 Cr | ₹2.04 Cr | ₹2.37 Cr |
| PBDT | ₹633 Cr | ₹63,958 Cr | ₹602 Cr | ₹537 Cr | ₹500 Cr |
| Depreciation | ₹104 Cr | ₹9,348 Cr | ₹81 Cr | ₹79 Cr | ₹75 Cr |
| Profit Before Taxation & Exceptional Items | ₹529 Cr | ₹54,610 Cr | ₹521 Cr | ₹458 Cr | ₹425 Cr |
| Exceptional Income / Expenses | - | ₹140,120 Cr | ₹-6.71 Cr | ₹0.67 Cr | - |
| Profit Before Tax | ₹529 Cr | ₹196,364 Cr | ₹574 Cr | ₹460 Cr | ₹446 Cr |
| Provision for Tax | ₹134 Cr | ₹17,183 Cr | ₹150 Cr | ₹165 Cr | ₹110 Cr |
| Current Income Tax | ₹126 Cr | ₹19,818 Cr | ₹137 Cr | ₹109 Cr | ₹79 Cr |
| Deferred Tax | ₹11 Cr | ₹-2,557 Cr | ₹0.69 Cr | ₹56 Cr | ₹31 Cr |
| Other taxes | ₹-3.40 Cr | ₹-79 Cr | ₹12 Cr | ₹0.09 Cr | ₹-0.11 Cr |
| Profit After Tax | ₹395 Cr | ₹179,181 Cr | ₹424 Cr | ₹295 Cr | ₹335 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹395 Cr | ₹179,181 Cr | ₹424 Cr | ₹295 Cr | ₹335 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,595 Cr | ₹125,360 Cr | ₹902 Cr | ₹608 Cr | ₹306 Cr |
| Appropriations | ₹2,990 Cr | ₹304,540 Cr | ₹1,326 Cr | ₹903 Cr | ₹641 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹5.61 Cr |
| Other Appropriation | ₹122 Cr | ₹45,017 Cr | ₹42 Cr | ₹0.45 Cr | ₹0.32 Cr |
| Equity Dividend % | ₹575.00 | ₹325.00 | ₹325.00 | ₹175.00 | ₹110.00 |
| Earnings Per Share | ₹18.05 | ₹81.86 | ₹17.54 | ₹12.19 | ₹13.52 |
| Adjusted EPS | ₹18.05 | ₹81.86 | ₹17.54 | ₹12.19 | ₹13.52 |
Compare Income Statement of peers of TRIVENI ENGINEERING & INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,793.9 Cr | 0.2% | 3.6% | -13.3% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,469.1 Cr | 1.6% | -2.6% | 31.9% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,372.2 Cr | 0% | -6.5% | -25.8% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,357.8 Cr | 2.2% | -4.9% | -30.1% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,409.0 Cr | 3.8% | -4.1% | 3.2% | Stock Analytics | |
| BAJAJ HINDUSTHAN SUGAR | ₹2,865.1 Cr | 6.4% | 5.5% | -37.8% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TRIVENI ENGINEERING & INDUSTRIES | 0.2% |
3.6% |
-13.3% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses