TRIVENI ENGINEERING & INDUSTRIES
|
TRIVENI ENGINEERING & INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹7,634 Cr | ₹6,818 Cr | ₹6,162 Cr | ₹6,319 Cr | ₹4,700 Cr |
| Sales | ₹7,382 Cr | ₹6,591 Cr | ₹5,934 Cr | ₹5,954 Cr | ₹4,346 Cr |
| Job Work/ Contract Receipts | ₹176 Cr | ₹145 Cr | ₹154 Cr | ₹271 Cr | ₹213 Cr |
| Processing Charges / Service Income | ₹60 Cr | ₹54 Cr | ₹63 Cr | ₹51 Cr | ₹33 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹16 Cr | ₹28 Cr | ₹11 Cr | ₹42 Cr | ₹107 Cr |
| Less: Excise Duty | ₹1,330 Cr | ₹1,119 Cr | ₹931 Cr | ₹693 Cr | ₹403 Cr |
| Net Sales | ₹6,290 Cr | ₹5,689 Cr | ₹5,220 Cr | ₹5,617 Cr | ₹4,291 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-130 Cr | ₹-227 Cr | ₹-426 Cr | ₹89 Cr | ₹-282 Cr |
| Raw Material Consumed | ₹4,712 Cr | ₹4,360 Cr | ₹4,026 Cr | ₹3,998 Cr | ₹3,141 Cr |
| Opening Raw Materials | ₹115 Cr | ₹88 Cr | ₹76 Cr | ₹44 Cr | ₹39 Cr |
| Purchases Raw Materials | ₹4,807 Cr | ₹4,360 Cr | ₹3,980 Cr | ₹3,983 Cr | ₹3,120 Cr |
| Closing Raw Materials | ₹234 Cr | ₹115 Cr | ₹88 Cr | ₹76 Cr | ₹44 Cr |
| Other Direct Purchases / Brought in cost | ₹25 Cr | ₹27 Cr | ₹57 Cr | ₹46 Cr | ₹26 Cr |
| Other raw material cost | - | - | - | - | ₹-0.03 Cr |
| Power & Fuel Cost | ₹59 Cr | ₹37 Cr | ₹41 Cr | ₹19 Cr | ₹25 Cr |
| Electricity & Power | ₹59 Cr | ₹37 Cr | ₹41 Cr | ₹19 Cr | ₹25 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹475 Cr | ₹439 Cr | ₹375 Cr | ₹348 Cr | ₹303 Cr |
| Salaries, Wages & Bonus | ₹425 Cr | ₹393 Cr | ₹336 Cr | ₹310 Cr | ₹271 Cr |
| Contributions to EPF & Pension Funds | ₹33 Cr | ₹30 Cr | ₹27 Cr | ₹26 Cr | ₹24 Cr |
| Workmen and Staff Welfare Expenses | ₹17 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹8.65 Cr |
| Other Employees Cost | ₹-0.06 Cr | ₹-0.79 Cr | ₹-1.45 Cr | ₹-0.04 Cr | ₹-1.10 Cr |
| Other Manufacturing Expenses | ₹383 Cr | ₹369 Cr | ₹369 Cr | ₹358 Cr | ₹294 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹12 Cr | ₹14 Cr | ₹9.10 Cr | ₹9.97 Cr | ₹12 Cr |
| Repairs and Maintenance | ₹109 Cr | ₹117 Cr | ₹97 Cr | ₹85 Cr | ₹76 Cr |
| Packing Material Consumed | ₹109 Cr | ₹104 Cr | ₹101 Cr | ₹92 Cr | ₹71 Cr |
| Other Mfg Exp | ₹152 Cr | ₹135 Cr | ₹162 Cr | ₹172 Cr | ₹135 Cr |
| General and Administration Expenses | ₹122 Cr | ₹116 Cr | ₹104 Cr | ₹98 Cr | ₹69 Cr |
| Rent , Rates & Taxes | ₹24 Cr | ₹21 Cr | ₹22 Cr | ₹24 Cr | ₹9.37 Cr |
| Insurance | ₹13 Cr | ₹10 Cr | ₹8.61 Cr | ₹9.05 Cr | ₹7.26 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹31 Cr | ₹30 Cr | ₹28 Cr | ₹23 Cr | ₹18 Cr |
| Traveling and conveyance | ₹25 Cr | ₹27 Cr | ₹22 Cr | ₹21 Cr | ₹15 Cr |
| Other Administration | ₹30 Cr | ₹28 Cr | ₹24 Cr | ₹22 Cr | ₹20 Cr |
| Selling and Distribution Expenses | ₹66 Cr | ₹73 Cr | ₹63 Cr | ₹49 Cr | ₹46 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹13 Cr | ₹12 Cr | ₹6.02 Cr | ₹7.53 Cr | ₹7.10 Cr |
| Freight and Forwarding | ₹23 Cr | ₹28 Cr | ₹27 Cr | ₹23 Cr | ₹24 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹29 Cr | ₹33 Cr | ₹30 Cr | ₹19 Cr | ₹16 Cr |
| Miscellaneous Expenses | ₹63 Cr | ₹49 Cr | ₹43 Cr | ₹56 Cr | ₹66 Cr |
| Bad debts /advances written off | ₹6.28 Cr | ₹1.15 Cr | ₹3.14 Cr | ₹14 Cr | ₹12 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹2.26 Cr | ₹3.38 Cr | ₹0.53 Cr | ₹1.64 Cr | ₹1.62 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹54 Cr | ₹44 Cr | ₹39 Cr | ₹40 Cr | ₹53 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,750 Cr | ₹5,214 Cr | ₹4,594 Cr | ₹5,015 Cr | ₹3,662 Cr |
| Operating Profit (Excl OI) | ₹540 Cr | ₹475 Cr | ₹626 Cr | ₹601 Cr | ₹629 Cr |
| Other Income | ₹91 Cr | ₹70 Cr | ₹62 Cr | ₹95 Cr | ₹28 Cr |
| Interest Received | ₹30 Cr | ₹36 Cr | ₹36 Cr | ₹54 Cr | ₹2.47 Cr |
| Dividend Received | ₹0.08 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Profit on sale of Fixed Assets | ₹0.52 Cr | ₹1.39 Cr | - | - | - |
| Profits on sale of Investments | - | ₹0.28 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.73 Cr |
| Provision Written Back | ₹37 Cr | ₹12 Cr | ₹7.53 Cr | ₹19 Cr | ₹7.50 Cr |
| Foreign Exchange Gains | ₹3.64 Cr | ₹1.44 Cr | ₹1.41 Cr | ₹1.55 Cr | ₹0.65 Cr |
| Others | ₹19 Cr | ₹20 Cr | ₹17 Cr | ₹20 Cr | ₹17 Cr |
| Operating Profit | ₹631 Cr | ₹545 Cr | ₹688 Cr | ₹696 Cr | ₹657 Cr |
| Interest | ₹107 Cr | ₹95 Cr | ₹56 Cr | ₹57 Cr | ₹55 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹105 Cr | ₹92 Cr | ₹68 Cr | ₹54 Cr | ₹47 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.16 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.14 Cr |
| Other Interest | ₹2.02 Cr | ₹2.57 Cr | ₹-13 Cr | ₹3.04 Cr | ₹7.26 Cr |
| PBDT | ₹524 Cr | ₹450 Cr | ₹633 Cr | ₹640 Cr | ₹602 Cr |
| Depreciation | ₹144 Cr | ₹126 Cr | ₹104 Cr | ₹93 Cr | ₹81 Cr |
| Profit Before Taxation & Exceptional Items | ₹379 Cr | ₹324 Cr | ₹529 Cr | ₹546 Cr | ₹521 Cr |
| Exceptional Income / Expenses | ₹-14 Cr | - | - | ₹1,401 Cr | ₹-6.71 Cr |
| Profit Before Tax | ₹364 Cr | ₹324 Cr | ₹529 Cr | ₹1,964 Cr | ₹574 Cr |
| Provision for Tax | ₹95 Cr | ₹86 Cr | ₹134 Cr | ₹172 Cr | ₹150 Cr |
| Current Income Tax | ₹46 Cr | ₹76 Cr | ₹126 Cr | ₹198 Cr | ₹137 Cr |
| Deferred Tax | ₹53 Cr | ₹10 Cr | ₹11 Cr | ₹-26 Cr | ₹0.69 Cr |
| Other taxes | ₹-3.27 Cr | ₹-0.11 Cr | ₹-3.40 Cr | ₹-0.79 Cr | ₹12 Cr |
| Profit After Tax | ₹269 Cr | ₹238 Cr | ₹395 Cr | ₹1,792 Cr | ₹424 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | ₹4.93 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹269 Cr | ₹243 Cr | ₹395 Cr | ₹1,792 Cr | ₹424 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,039 Cr | ₹2,820 Cr | ₹2,595 Cr | ₹1,254 Cr | ₹902 Cr |
| Appropriations | ₹3,307 Cr | ₹3,063 Cr | ₹2,990 Cr | ₹3,045 Cr | ₹1,326 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹83 Cr | ₹24 Cr | ₹122 Cr | ₹450 Cr | ₹42 Cr |
| Equity Dividend % | ₹275.00 | ₹250.00 | ₹575.00 | ₹325.00 | ₹325.00 |
| Earnings Per Share | ₹12.28 | ₹11.11 | ₹18.05 | ₹81.86 | ₹17.54 |
| Adjusted EPS | ₹12.28 | ₹11.11 | ₹18.05 | ₹81.86 | ₹17.54 |
Compare Income Statement of peers of TRIVENI ENGINEERING & INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TRIVENI ENGINEERING & INDUSTRIES | ₹6,632.9 Cr | 13.1% | 8.8% | -13.8% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹16,210.0 Cr | 22.7% | 22.9% | 18.6% | Stock Analytics | |
| EID PARRY (INDIA) | ₹14,407.3 Cr | 4.4% | 5.8% | -30.9% | Stock Analytics | |
| BAJAJ HINDUSTHAN SUGAR | ₹5,603.7 Cr | 35.1% | 37.6% | -7.7% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹5,568.1 Cr | 19.2% | 18.8% | -13.9% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹5,312.4 Cr | 22% | 17.1% | -4.5% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TRIVENI ENGINEERING & INDUSTRIES | 13.1% |
8.8% |
-13.8% |
| SENSEX | -0.7% |
0.1% |
-3.4% |
You may also like the below Video Courses