TRIGYN TECHNOLOGIES
|
TRIGYN TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹898 Cr | ₹1,280 Cr | ₹1,273 Cr | ₹1,041 Cr | ₹985 Cr |
| Software Services & Operating Revenues | ₹898 Cr | ₹1,280 Cr | ₹1,273 Cr | ₹1,041 Cr | ₹985 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹898 Cr | ₹1,280 Cr | ₹1,273 Cr | ₹1,041 Cr | ₹985 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹-1.27 Cr | ₹3.02 Cr | ₹-7.33 Cr | ₹0.19 Cr | ₹0.73 Cr |
| Raw Material Consumed | ₹2.66 Cr | ₹13 Cr | ₹41 Cr | ₹2.48 Cr | ₹16 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹2.66 Cr | ₹13 Cr | ₹41 Cr | ₹2.48 Cr | ₹16 Cr |
| Others raw material cost | ₹5.33 Cr | ₹26 Cr | ₹83 Cr | ₹4.95 Cr | ₹32 Cr |
| Power & Fuel Cost | ₹0.17 Cr | ₹0.24 Cr | ₹0.17 Cr | ₹0.22 Cr | ₹0.25 Cr |
| Electricity & Power | ₹0.17 Cr | ₹0.24 Cr | ₹0.17 Cr | ₹0.22 Cr | ₹0.25 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹478 Cr | ₹790 Cr | ₹786 Cr | ₹693 Cr | ₹651 Cr |
| Salaries, Wages & Bonus | ₹432 Cr | ₹736 Cr | ₹734 Cr | ₹649 Cr | ₹606 Cr |
| Contributions to EPF & Pension Funds | ₹6.31 Cr | ₹7.25 Cr | ₹6.97 Cr | ₹5.67 Cr | ₹5.11 Cr |
| Wheeling & Transmission Charges recoverable | ₹35 Cr | ₹42 Cr | ₹43 Cr | ₹37 Cr | ₹36 Cr |
| Other Employees Cost | ₹5.39 Cr | ₹5.03 Cr | ₹2.48 Cr | ₹1.95 Cr | ₹4.01 Cr |
| Cost of Software developments | - | - | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹17 Cr | ₹31 Cr | ₹23 Cr | ₹4.04 Cr | ₹2.71 Cr |
| Repairs and Maintenance | ₹0.19 Cr | ₹0.25 Cr | ₹0.45 Cr | ₹0.55 Cr | ₹0.65 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹17 Cr | ₹31 Cr | ₹23 Cr | ₹3.49 Cr | ₹2.06 Cr |
| General and Administration Expenses | ₹367 Cr | ₹356 Cr | ₹345 Cr | ₹260 Cr | ₹215 Cr |
| Rates & Taxes | - | - | - | - | - |
| Insurance | - | - | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹355 Cr | ₹337 Cr | ₹307 Cr | ₹228 Cr | ₹195 Cr |
| Other Administration | ₹11 Cr | ₹18 Cr | ₹36 Cr | ₹31 Cr | ₹18 Cr |
| Selling and Marketing Expenses | ₹0.17 Cr | ₹0.18 Cr | ₹0.41 Cr | ₹0.24 Cr | ₹0.14 Cr |
| Advertisement & Sales Promotion | ₹0.17 Cr | ₹0.18 Cr | ₹0.41 Cr | ₹0.24 Cr | ₹0.14 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹17 Cr | ₹51 Cr | ₹23 Cr | ₹15 Cr | ₹8.33 Cr |
| Bad debts /advances written off | - | - | - | ₹0.04 Cr | ₹0.36 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹2.19 Cr | ₹1.69 Cr | ₹1.81 Cr | ₹0.49 Cr | ₹0.68 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹50 Cr | ₹21 Cr | ₹14 Cr | ₹7.29 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹880 Cr | ₹1,245 Cr | ₹1,212 Cr | ₹975 Cr | ₹893 Cr |
| Operating Profit (Excl OI) | ₹18 Cr | ₹35 Cr | ₹61 Cr | ₹65 Cr | ₹92 Cr |
| Other Income | ₹18 Cr | ₹12 Cr | ₹6.49 Cr | ₹2.98 Cr | ₹2.65 Cr |
| Interest Received | ₹6.31 Cr | ₹4.73 Cr | ₹5.01 Cr | ₹0.93 Cr | ₹1.78 Cr |
| Dividend Received | ₹11 Cr | ₹7.18 Cr | ₹1.19 Cr | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | ₹0.64 Cr | ₹0.16 Cr |
| Others | ₹0.03 Cr | ₹0.08 Cr | ₹0.30 Cr | ₹1.41 Cr | ₹0.71 Cr |
| Operating Profit | ₹35 Cr | ₹47 Cr | ₹67 Cr | ₹68 Cr | ₹95 Cr |
| Interest | ₹2.78 Cr | ₹1.66 Cr | ₹2.24 Cr | ₹2.77 Cr | ₹2.72 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.69 Cr | ₹0.67 Cr | ₹1.21 Cr | ₹1.16 Cr | ₹0.93 Cr |
| Other Interest | ₹1.09 Cr | ₹0.99 Cr | ₹1.04 Cr | ₹1.61 Cr | ₹1.78 Cr |
| PBDT | ₹33 Cr | ₹45 Cr | ₹65 Cr | ₹66 Cr | ₹92 Cr |
| Depreciation | ₹5.01 Cr | ₹6.88 Cr | ₹6.80 Cr | ₹6.70 Cr | ₹3.10 Cr |
| Profit Before Taxation & Exceptional Items | ₹28 Cr | ₹38 Cr | ₹58 Cr | ₹59 Cr | ₹89 Cr |
| Exceptional Income / Expenses | ₹-1.18 Cr | - | - | - | - |
| Profit Before Tax | ₹26 Cr | ₹38 Cr | ₹58 Cr | ₹59 Cr | ₹89 Cr |
| Provision for Tax | ₹15 Cr | ₹18 Cr | ₹24 Cr | ₹20 Cr | ₹27 Cr |
| Current Income Tax | ₹9.48 Cr | ₹21 Cr | ₹26 Cr | ₹23 Cr | ₹26 Cr |
| Deferred Tax | ₹3.30 Cr | ₹-3.37 Cr | ₹-1.98 Cr | ₹-3.04 Cr | ₹0.08 Cr |
| Other taxes | ₹1.91 Cr | ₹0.12 Cr | ₹-0.84 Cr | ₹0.07 Cr | ₹0.54 Cr |
| Profit After Tax | ₹12 Cr | ₹20 Cr | ₹35 Cr | ₹39 Cr | ₹62 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹12 Cr | ₹20 Cr | ₹35 Cr | ₹39 Cr | ₹62 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹419 Cr | ₹400 Cr | ₹365 Cr | ₹327 Cr | ₹265 Cr |
| Appropriations | ₹431 Cr | ₹420 Cr | ₹400 Cr | ₹366 Cr | ₹327 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹431 Cr | ₹420 Cr | ₹400 Cr | ₹366 Cr | ₹327 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹3.82 | ₹6.48 | ₹11.26 | ₹12.69 | ₹20.20 |
| Adjusted EPS | ₹3.82 | ₹6.48 | ₹11.26 | ₹12.69 | ₹20.20 |
Compare Income Statement of peers of TRIGYN TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TRIGYN TECHNOLOGIES | ₹215.0 Cr | 2.3% | -4.4% | -40% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,165,080.0 Cr | -0.6% | 3.7% | -28% | Stock Analytics | |
| INFOSYS | ₹648,233.0 Cr | -0.7% | 3.7% | -18% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹453,833.0 Cr | -0.9% | 4.6% | -13.6% | Stock Analytics | |
| WIPRO | ₹273,221.0 Cr | -0.3% | 6.2% | -15.9% | Stock Analytics | |
| TECH MAHINDRA | ₹154,703.0 Cr | -0.8% | 8.8% | -11.1% | Stock Analytics | |
TRIGYN TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TRIGYN TECHNOLOGIES | 2.3% |
-4.4% |
-40% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses