TRIDENT
|
TRIDENT Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹6,809 Cr | ₹6,332 Cr | ₹6,998 Cr | ₹4,531 Cr | ₹4,728 Cr |
Sales | ₹6,218 Cr | ₹5,859 Cr | ₹6,409 Cr | ₹4,204 Cr | ₹4,403 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.05 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.32 Cr | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹590 Cr | ₹473 Cr | ₹589 Cr | ₹326 Cr | ₹325 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹6,809 Cr | ₹6,332 Cr | ₹6,998 Cr | ₹4,531 Cr | ₹4,728 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-96 Cr | ₹-58 Cr | ₹-86 Cr | ₹-15 Cr | ₹-29 Cr |
Raw Material Consumed | ₹3,552 Cr | ₹3,434 Cr | ₹3,430 Cr | ₹2,034 Cr | ₹2,179 Cr |
Opening Raw Materials | ₹563 Cr | ₹880 Cr | ₹671 Cr | ₹551 Cr | ₹679 Cr |
Purchases Raw Materials | ₹3,737 Cr | ₹3,069 Cr | ₹3,577 Cr | ₹2,122 Cr | ₹2,050 Cr |
Closing Raw Materials | ₹798 Cr | ₹563 Cr | ₹880 Cr | ₹671 Cr | ₹551 Cr |
Other Direct Purchases / Brought in cost | ₹49 Cr | ₹49 Cr | ₹62 Cr | ₹33 Cr | ₹1.77 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹594 Cr | ₹586 Cr | ₹563 Cr | ₹432 Cr | ₹441 Cr |
Electricity & Power | ₹579 Cr | ₹571 Cr | ₹549 Cr | ₹422 Cr | ₹436 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹9.69 Cr | ₹4.50 Cr |
Employee Cost | ₹877 Cr | ₹650 Cr | ₹670 Cr | ₹582 Cr | ₹589 Cr |
Salaries, Wages & Bonus | ₹805 Cr | ₹576 Cr | ₹607 Cr | ₹534 Cr | ₹537 Cr |
Contributions to EPF & Pension Funds | ₹45 Cr | ₹37 Cr | ₹40 Cr | ₹36 Cr | ₹41 Cr |
Workmen and Staff Welfare Expenses | ₹26 Cr | ₹15 Cr | ₹8.79 Cr | ₹11 Cr | ₹11 Cr |
Other Employees Cost | ₹0.88 Cr | ₹22 Cr | ₹14 Cr | - | - |
Other Manufacturing Expenses | ₹404 Cr | ₹347 Cr | ₹421 Cr | ₹350 Cr | ₹334 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹16 Cr | ₹11 Cr | ₹33 Cr | ₹41 Cr | ₹31 Cr |
Repairs and Maintenance | ₹53 Cr | ₹42 Cr | ₹35 Cr | ₹25 Cr | ₹24 Cr |
Packing Material Consumed | ₹234 Cr | ₹213 Cr | ₹247 Cr | ₹196 Cr | ₹190 Cr |
Other Mfg Exp | ₹101 Cr | ₹81 Cr | ₹105 Cr | ₹87 Cr | ₹88 Cr |
General and Administration Expenses | ₹195 Cr | ₹143 Cr | ₹148 Cr | ₹91 Cr | ₹127 Cr |
Rent , Rates & Taxes | ₹7.64 Cr | ₹6.80 Cr | ₹7.51 Cr | ₹7.35 Cr | ₹4.67 Cr |
Insurance | ₹31 Cr | ₹30 Cr | ₹24 Cr | ₹22 Cr | ₹18 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹118 Cr | ₹79 Cr | ₹101 Cr | ₹50 Cr | ₹78 Cr |
Traveling and conveyance | ₹31 Cr | ₹22 Cr | ₹11 Cr | ₹5.83 Cr | ₹20 Cr |
Other Administration | ₹7.49 Cr | ₹6.29 Cr | ₹5.16 Cr | ₹5.16 Cr | ₹6.33 Cr |
Selling and Distribution Expenses | ₹283 Cr | ₹242 Cr | ₹307 Cr | ₹210 Cr | ₹200 Cr |
Advertisement & Sales Promotion | ₹63 Cr | ₹41 Cr | ₹32 Cr | ₹24 Cr | ₹26 Cr |
Sales Commissions & Incentives | ₹51 Cr | ₹56 Cr | ₹83 Cr | ₹55 Cr | ₹49 Cr |
Freight and Forwarding | ₹142 Cr | ₹111 Cr | ₹150 Cr | ₹102 Cr | ₹98 Cr |
Handling and Clearing Charges | ₹22 Cr | ₹18 Cr | ₹21 Cr | ₹16 Cr | ₹17 Cr |
Other Selling Expenses | ₹5.90 Cr | ₹15 Cr | ₹20 Cr | ₹13 Cr | ₹10 Cr |
Miscellaneous Expenses | ₹71 Cr | ₹44 Cr | ₹60 Cr | ₹35 Cr | ₹58 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹6.18 Cr | - | ₹0.55 Cr | ₹3.00 Cr | ₹4.38 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹3.02 Cr | ₹0.57 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.02 Cr |
Other Miscellaneous Expenses | ₹65 Cr | ₹44 Cr | ₹59 Cr | ₹29 Cr | ₹53 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹5,881 Cr | ₹5,388 Cr | ₹5,511 Cr | ₹3,719 Cr | ₹3,898 Cr |
Operating Profit (Excl OI) | ₹928 Cr | ₹944 Cr | ₹1,487 Cr | ₹812 Cr | ₹829 Cr |
Other Income | ₹70 Cr | ₹27 Cr | ₹48 Cr | ₹27 Cr | ₹40 Cr |
Interest Received | ₹43 Cr | ₹17 Cr | ₹7.60 Cr | ₹8.69 Cr | ₹13 Cr |
Dividend Received | - | - | - | - | ₹0.35 Cr |
Profit on sale of Fixed Assets | ₹2.89 Cr | ₹0.53 Cr | ₹3.57 Cr | - | - |
Profits on sale of Investments | - | - | ₹0.26 Cr | - | ₹2.83 Cr |
Provision Written Back | ₹1.04 Cr | ₹0.35 Cr | ₹3.00 Cr | ₹5.73 Cr | ₹0.32 Cr |
Foreign Exchange Gains | ₹12 Cr | ₹2.09 Cr | ₹22 Cr | ₹5.34 Cr | ₹19 Cr |
Others | ₹11 Cr | ₹6.78 Cr | ₹11 Cr | ₹7.39 Cr | ₹4.49 Cr |
Operating Profit | ₹998 Cr | ₹971 Cr | ₹1,535 Cr | ₹839 Cr | ₹869 Cr |
Interest | ₹156 Cr | ₹80 Cr | ₹86 Cr | ₹72 Cr | ₹111 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹158 Cr | ₹90 Cr | ₹79 Cr | ₹73 Cr | ₹117 Cr |
Intereston Fixed deposits | ₹0.38 Cr | ₹0.34 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.24 Cr |
Bank Charges etc | ₹2.55 Cr | ₹1.73 Cr | ₹4.55 Cr | ₹4.75 Cr | ₹2.71 Cr |
Other Interest | ₹-4.91 Cr | ₹-13 Cr | ₹1.99 Cr | ₹-6.12 Cr | ₹-9.35 Cr |
PBDT | ₹842 Cr | ₹891 Cr | ₹1,449 Cr | ₹767 Cr | ₹758 Cr |
Depreciation | ₹365 Cr | ₹313 Cr | ₹333 Cr | ₹337 Cr | ₹334 Cr |
Profit Before Taxation & Exceptional Items | ₹477 Cr | ₹579 Cr | ₹1,116 Cr | ₹430 Cr | ₹425 Cr |
Exceptional Income / Expenses | ₹0.15 Cr | - | - | ₹-32 Cr | - |
Profit Before Tax | ₹477 Cr | ₹579 Cr | ₹1,116 Cr | ₹398 Cr | ₹421 Cr |
Provision for Tax | ₹127 Cr | ₹137 Cr | ₹283 Cr | ₹94 Cr | ₹81 Cr |
Current Income Tax | ₹119 Cr | ₹140 Cr | ₹299 Cr | ₹125 Cr | ₹132 Cr |
Deferred Tax | ₹7.87 Cr | ₹1.36 Cr | ₹-16 Cr | ₹-27 Cr | ₹-80 Cr |
Other taxes | ₹0.05 Cr | ₹-3.70 Cr | ₹0.05 Cr | ₹-4.01 Cr | ₹30 Cr |
Profit After Tax | ₹350 Cr | ₹442 Cr | ₹834 Cr | ₹304 Cr | ₹340 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.47 Cr | ₹-0.87 Cr | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹350 Cr | ₹441 Cr | ₹834 Cr | ₹304 Cr | ₹340 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹2,351 Cr | ₹2,084 Cr | ₹1,605 Cr | ₹1,243 Cr | ₹1,156 Cr |
Appropriations | ₹2,701 Cr | ₹2,525 Cr | ₹2,439 Cr | ₹1,547 Cr | ₹1,495 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹26 Cr | ₹-6.53 Cr | ₹174 Cr | ₹-57 Cr | ₹73 Cr |
Equity Dividend % | ₹36.00 | ₹36.00 | ₹36.00 | ₹36.00 | ₹36.00 |
Earnings Per Share | ₹0.69 | ₹0.86 | ₹1.64 | ₹0.60 | ₹0.68 |
Adjusted EPS | ₹0.69 | ₹0.86 | ₹1.64 | ₹0.60 | ₹0.68 |
Compare Income Statement of peers of TRIDENT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TRIDENT | ₹14,314.7 Cr | -7.2% | -8.5% | -25.1% | Stock Analytics | |
SANATHAN TEXTILES | ₹4,103.3 Cr | -5% | -1.9% | NA | Stock Analytics | |
FILATEX INDIA | ₹2,413.7 Cr | -5.8% | -8.4% | -5.9% | Stock Analytics | |
NITIN SPINNERS | ₹1,962.4 Cr | -7.2% | -11.1% | -14% | Stock Analytics | |
JAYBHARAT TEXTILES & REAL ESTATE | ₹968.2 Cr | 0.1% | -3.5% | NA | Stock Analytics | |
AMBIKA COTTON MILLS | ₹854.2 Cr | -7.1% | -5.4% | -25.5% | Stock Analytics |
TRIDENT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TRIDENT | -7.2% |
-8.5% |
-25.1% |
SENSEX | -1.2% |
-3.5% |
-0.5% |
You may also like the below Video Courses