TRIDENT
|
TRIDENT Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹6,809 Cr | ₹6,332 Cr | ₹6,998 Cr | ₹4,531 Cr | ₹4,728 Cr |
| Sales | ₹6,218 Cr | ₹5,859 Cr | ₹6,409 Cr | ₹4,204 Cr | ₹4,403 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.05 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.32 Cr | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹590 Cr | ₹473 Cr | ₹589 Cr | ₹326 Cr | ₹325 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹6,809 Cr | ₹6,332 Cr | ₹6,998 Cr | ₹4,531 Cr | ₹4,728 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-96 Cr | ₹-58 Cr | ₹-86 Cr | ₹-15 Cr | ₹-29 Cr |
| Raw Material Consumed | ₹3,552 Cr | ₹3,434 Cr | ₹3,430 Cr | ₹2,034 Cr | ₹2,179 Cr |
| Opening Raw Materials | ₹563 Cr | ₹880 Cr | ₹671 Cr | ₹551 Cr | ₹679 Cr |
| Purchases Raw Materials | ₹3,737 Cr | ₹3,069 Cr | ₹3,577 Cr | ₹2,122 Cr | ₹2,050 Cr |
| Closing Raw Materials | ₹798 Cr | ₹563 Cr | ₹880 Cr | ₹671 Cr | ₹551 Cr |
| Other Direct Purchases / Brought in cost | ₹49 Cr | ₹49 Cr | ₹62 Cr | ₹33 Cr | ₹1.77 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹594 Cr | ₹586 Cr | ₹563 Cr | ₹432 Cr | ₹441 Cr |
| Electricity & Power | ₹579 Cr | ₹571 Cr | ₹549 Cr | ₹422 Cr | ₹436 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹9.69 Cr | ₹4.50 Cr |
| Employee Cost | ₹877 Cr | ₹650 Cr | ₹670 Cr | ₹582 Cr | ₹589 Cr |
| Salaries, Wages & Bonus | ₹805 Cr | ₹576 Cr | ₹607 Cr | ₹534 Cr | ₹537 Cr |
| Contributions to EPF & Pension Funds | ₹45 Cr | ₹37 Cr | ₹40 Cr | ₹36 Cr | ₹41 Cr |
| Workmen and Staff Welfare Expenses | ₹26 Cr | ₹15 Cr | ₹8.79 Cr | ₹11 Cr | ₹11 Cr |
| Other Employees Cost | ₹0.88 Cr | ₹22 Cr | ₹14 Cr | - | - |
| Other Manufacturing Expenses | ₹404 Cr | ₹347 Cr | ₹421 Cr | ₹350 Cr | ₹334 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹16 Cr | ₹11 Cr | ₹33 Cr | ₹41 Cr | ₹31 Cr |
| Repairs and Maintenance | ₹53 Cr | ₹42 Cr | ₹35 Cr | ₹25 Cr | ₹24 Cr |
| Packing Material Consumed | ₹234 Cr | ₹213 Cr | ₹247 Cr | ₹196 Cr | ₹190 Cr |
| Other Mfg Exp | ₹101 Cr | ₹81 Cr | ₹105 Cr | ₹87 Cr | ₹88 Cr |
| General and Administration Expenses | ₹195 Cr | ₹143 Cr | ₹148 Cr | ₹91 Cr | ₹127 Cr |
| Rent , Rates & Taxes | ₹7.64 Cr | ₹6.80 Cr | ₹7.51 Cr | ₹7.35 Cr | ₹4.67 Cr |
| Insurance | ₹31 Cr | ₹30 Cr | ₹24 Cr | ₹22 Cr | ₹18 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹118 Cr | ₹79 Cr | ₹101 Cr | ₹50 Cr | ₹78 Cr |
| Traveling and conveyance | ₹31 Cr | ₹22 Cr | ₹11 Cr | ₹5.83 Cr | ₹20 Cr |
| Other Administration | ₹7.49 Cr | ₹6.29 Cr | ₹5.16 Cr | ₹5.16 Cr | ₹6.33 Cr |
| Selling and Distribution Expenses | ₹283 Cr | ₹242 Cr | ₹307 Cr | ₹210 Cr | ₹200 Cr |
| Advertisement & Sales Promotion | ₹63 Cr | ₹41 Cr | ₹32 Cr | ₹24 Cr | ₹26 Cr |
| Sales Commissions & Incentives | ₹51 Cr | ₹56 Cr | ₹83 Cr | ₹55 Cr | ₹49 Cr |
| Freight and Forwarding | ₹142 Cr | ₹111 Cr | ₹150 Cr | ₹102 Cr | ₹98 Cr |
| Handling and Clearing Charges | ₹22 Cr | ₹18 Cr | ₹21 Cr | ₹16 Cr | ₹17 Cr |
| Other Selling Expenses | ₹5.90 Cr | ₹15 Cr | ₹20 Cr | ₹13 Cr | ₹10 Cr |
| Miscellaneous Expenses | ₹71 Cr | ₹44 Cr | ₹60 Cr | ₹35 Cr | ₹58 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹6.18 Cr | - | ₹0.55 Cr | ₹3.00 Cr | ₹4.38 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹3.02 Cr | ₹0.57 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.02 Cr |
| Other Miscellaneous Expenses | ₹65 Cr | ₹44 Cr | ₹59 Cr | ₹29 Cr | ₹53 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,881 Cr | ₹5,388 Cr | ₹5,511 Cr | ₹3,719 Cr | ₹3,898 Cr |
| Operating Profit (Excl OI) | ₹928 Cr | ₹944 Cr | ₹1,487 Cr | ₹812 Cr | ₹829 Cr |
| Other Income | ₹70 Cr | ₹27 Cr | ₹48 Cr | ₹27 Cr | ₹40 Cr |
| Interest Received | ₹43 Cr | ₹17 Cr | ₹7.60 Cr | ₹8.69 Cr | ₹13 Cr |
| Dividend Received | - | - | - | - | ₹0.35 Cr |
| Profit on sale of Fixed Assets | ₹2.89 Cr | ₹0.53 Cr | ₹3.57 Cr | - | - |
| Profits on sale of Investments | - | - | ₹0.26 Cr | - | ₹2.83 Cr |
| Provision Written Back | ₹1.04 Cr | ₹0.35 Cr | ₹3.00 Cr | ₹5.73 Cr | ₹0.32 Cr |
| Foreign Exchange Gains | ₹12 Cr | ₹2.09 Cr | ₹22 Cr | ₹5.34 Cr | ₹19 Cr |
| Others | ₹11 Cr | ₹6.78 Cr | ₹11 Cr | ₹7.39 Cr | ₹4.49 Cr |
| Operating Profit | ₹998 Cr | ₹971 Cr | ₹1,535 Cr | ₹839 Cr | ₹869 Cr |
| Interest | ₹156 Cr | ₹80 Cr | ₹86 Cr | ₹72 Cr | ₹111 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹158 Cr | ₹90 Cr | ₹79 Cr | ₹73 Cr | ₹117 Cr |
| Intereston Fixed deposits | ₹0.38 Cr | ₹0.34 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.24 Cr |
| Bank Charges etc | ₹2.55 Cr | ₹1.73 Cr | ₹4.55 Cr | ₹4.75 Cr | ₹2.71 Cr |
| Other Interest | ₹-4.91 Cr | ₹-13 Cr | ₹1.99 Cr | ₹-6.12 Cr | ₹-9.35 Cr |
| PBDT | ₹842 Cr | ₹891 Cr | ₹1,449 Cr | ₹767 Cr | ₹758 Cr |
| Depreciation | ₹365 Cr | ₹313 Cr | ₹333 Cr | ₹337 Cr | ₹334 Cr |
| Profit Before Taxation & Exceptional Items | ₹477 Cr | ₹579 Cr | ₹1,116 Cr | ₹430 Cr | ₹425 Cr |
| Exceptional Income / Expenses | ₹0.15 Cr | - | - | ₹-32 Cr | - |
| Profit Before Tax | ₹477 Cr | ₹579 Cr | ₹1,116 Cr | ₹398 Cr | ₹421 Cr |
| Provision for Tax | ₹127 Cr | ₹137 Cr | ₹283 Cr | ₹94 Cr | ₹81 Cr |
| Current Income Tax | ₹119 Cr | ₹140 Cr | ₹299 Cr | ₹125 Cr | ₹132 Cr |
| Deferred Tax | ₹7.87 Cr | ₹1.36 Cr | ₹-16 Cr | ₹-27 Cr | ₹-80 Cr |
| Other taxes | ₹0.05 Cr | ₹-3.70 Cr | ₹0.05 Cr | ₹-4.01 Cr | ₹30 Cr |
| Profit After Tax | ₹350 Cr | ₹442 Cr | ₹834 Cr | ₹304 Cr | ₹340 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.47 Cr | ₹-0.87 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹350 Cr | ₹441 Cr | ₹834 Cr | ₹304 Cr | ₹340 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,351 Cr | ₹2,084 Cr | ₹1,605 Cr | ₹1,243 Cr | ₹1,156 Cr |
| Appropriations | ₹2,701 Cr | ₹2,525 Cr | ₹2,439 Cr | ₹1,547 Cr | ₹1,495 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹26 Cr | ₹-6.53 Cr | ₹174 Cr | ₹-57 Cr | ₹73 Cr |
| Equity Dividend % | ₹36.00 | ₹36.00 | ₹36.00 | ₹36.00 | ₹36.00 |
| Earnings Per Share | ₹0.69 | ₹0.86 | ₹1.64 | ₹0.60 | ₹0.68 |
| Adjusted EPS | ₹0.69 | ₹0.86 | ₹1.64 | ₹0.60 | ₹0.68 |
Compare Income Statement of peers of TRIDENT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TRIDENT | ₹14,324.9 Cr | -1.9% | 0% | -17.9% | Stock Analytics | |
| SANATHAN TEXTILES | ₹4,063.2 Cr | 0.6% | -3.7% | NA | Stock Analytics | |
| FILATEX INDIA | ₹2,572.6 Cr | -10.2% | 12.7% | -2.4% | Stock Analytics | |
| NITIN SPINNERS | ₹1,909.8 Cr | 6.2% | 6.5% | -23.4% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹992.3 Cr | 2.5% | -7.4% | NA | Stock Analytics | |
| AMBIKA COTTON MILLS | ₹749.2 Cr | -1.8% | -6.8% | -17.8% | Stock Analytics | |
TRIDENT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TRIDENT | -1.9% |
0% |
-17.9% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses