Home > Income Statement > TRIBHOVANDAS BHIMJI ZAVERI

TRIBHOVANDAS BHIMJI ZAVERI
Income Statement

TRIBHOVANDAS BHIMJI ZAVERI is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for TRIBHOVANDAS BHIMJI ZAVERI
Please provide your vote to see the results

TRIBHOVANDAS BHIMJI ZAVERI Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,305 Cr₹2,398 Cr₹1,849 Cr₹1,330 Cr₹1,818 Cr
     Sales ₹2,305 Cr₹2,398 Cr₹1,849 Cr₹1,330 Cr₹1,818 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.16 Cr₹0.19 Cr₹0.16 Cr₹0.11 Cr₹0.19 Cr
Less: Excise Duty -----
Net Sales ₹2,299 Cr₹2,394 Cr₹1,844 Cr₹1,342 Cr₹1,810 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.13 Cr₹-14 Cr₹-226 Cr₹174 Cr₹37 Cr
Raw Material Consumed ₹1,964 Cr₹2,094 Cr₹1,820 Cr₹928 Cr₹1,432 Cr
     Opening Raw Materials ₹176 Cr₹171 Cr₹177 Cr₹200 Cr₹161 Cr
     Purchases Raw Materials ₹1,335 Cr₹1,374 Cr₹1,293 Cr₹818 Cr₹1,406 Cr
     Closing Raw Materials ₹145 Cr₹176 Cr₹171 Cr₹177 Cr₹200 Cr
     Other Direct Purchases / Brought in cost ₹598 Cr₹724 Cr₹522 Cr₹87 Cr₹65 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.02 Cr₹3.94 Cr₹2.96 Cr₹2.48 Cr₹4.55 Cr
     Electricity & Power ₹3.76 Cr₹3.66 Cr₹2.87 Cr₹2.43 Cr₹4.42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.26 Cr₹0.27 Cr₹0.09 Cr₹0.06 Cr₹0.12 Cr
Employee Cost ₹86 Cr₹74 Cr₹67 Cr₹58 Cr₹81 Cr
     Salaries, Wages & Bonus ₹78 Cr₹67 Cr₹61 Cr₹53 Cr₹73 Cr
     Contributions to EPF & Pension Funds ₹3.08 Cr₹2.84 Cr₹2.54 Cr₹2.69 Cr₹3.47 Cr
     Workmen and Staff Welfare Expenses ₹2.40 Cr₹1.90 Cr₹1.49 Cr₹1.18 Cr₹2.11 Cr
     Other Employees Cost ₹2.81 Cr₹1.98 Cr₹2.40 Cr₹1.70 Cr₹2.22 Cr
Other Manufacturing Expenses ₹38 Cr₹44 Cr₹48 Cr₹25 Cr₹89 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹34 Cr₹39 Cr₹43 Cr₹21 Cr₹80 Cr
     Repairs and Maintenance ₹2.24 Cr₹2.74 Cr₹2.46 Cr₹2.15 Cr₹5.88 Cr
     Packing Material Consumed ₹1.80 Cr₹1.25 Cr₹1.55 Cr₹1.56 Cr₹2.86 Cr
     Other Mfg Exp ₹0.75 Cr₹1.12 Cr₹1.00 Cr₹0.50 Cr₹0.80 Cr
General and Administration Expenses ₹19 Cr₹18 Cr₹13 Cr₹11 Cr₹11 Cr
     Rent , Rates & Taxes ₹7.53 Cr₹5.74 Cr₹4.11 Cr₹3.11 Cr₹1.90 Cr
     Insurance ₹0.66 Cr₹0.56 Cr₹0.57 Cr₹0.61 Cr₹0.44 Cr
     Printing and stationery ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr
     Professional and legal fees ₹5.71 Cr₹6.23 Cr₹4.74 Cr₹3.50 Cr₹3.42 Cr
     Traveling and conveyance ₹1.20 Cr₹1.54 Cr₹0.71 Cr₹0.16 Cr₹1.30 Cr
     Other Administration ₹3.49 Cr₹3.55 Cr₹3.28 Cr₹3.17 Cr₹3.97 Cr
Selling and Distribution Expenses ₹44 Cr₹45 Cr₹34 Cr₹15 Cr₹32 Cr
     Advertisement & Sales Promotion ₹43 Cr₹44 Cr₹33 Cr₹14 Cr₹31 Cr
     Sales Commissions & Incentives ₹0.04 Cr₹0.02 Cr₹0.04 Cr₹0.13 Cr₹0.10 Cr
     Freight and Forwarding ₹1.10 Cr₹1.36 Cr₹0.98 Cr₹0.91 Cr₹1.18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.35 Cr₹3.61 Cr₹2.88 Cr₹3.28 Cr₹4.77 Cr
     Bad debts /advances written off ---₹1.86 Cr₹0.84 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.03 Cr₹0.09 Cr-₹1.83 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.35 Cr₹3.58 Cr₹2.79 Cr₹1.42 Cr₹2.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,153 Cr₹2,269 Cr₹1,762 Cr₹1,216 Cr₹1,692 Cr
Operating Profit (Excl OI) ₹146 Cr₹124 Cr₹82 Cr₹126 Cr₹118 Cr
Other Income ₹6.06 Cr₹5.24 Cr₹7.78 Cr₹12 Cr₹4.05 Cr
     Interest Received ₹3.23 Cr₹2.16 Cr₹1.91 Cr₹2.80 Cr₹3.20 Cr
     Dividend Received -₹0.00 Cr---
     Profit on sale of Fixed Assets ₹0.29 Cr₹0.02 Cr₹0.00 Cr₹0.15 Cr-
     Profits on sale of Investments ---₹0.01 Cr-
     Provision Written Back ₹1.50 Cr₹1.00 Cr₹0.25 Cr₹2.10 Cr₹0.41 Cr
     Foreign Exchange Gains -----
     Others ₹1.04 Cr₹2.07 Cr₹5.61 Cr₹7.27 Cr₹0.43 Cr
Operating Profit ₹152 Cr₹129 Cr₹89 Cr₹138 Cr₹122 Cr
Interest ₹57 Cr₹53 Cr₹41 Cr₹52 Cr₹62 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹37 Cr₹32 Cr₹25 Cr₹35 Cr₹41 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.99 Cr₹10 Cr₹9.06 Cr₹8.25 Cr₹11 Cr
     Other Interest ₹9.23 Cr₹11 Cr₹7.30 Cr₹8.16 Cr₹9.71 Cr
PBDT ₹95 Cr₹77 Cr₹48 Cr₹86 Cr₹60 Cr
Depreciation ₹24 Cr₹24 Cr₹23 Cr₹27 Cr₹32 Cr
Profit Before Taxation & Exceptional Items ₹72 Cr₹52 Cr₹26 Cr₹60 Cr₹28 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹72 Cr₹52 Cr₹26 Cr₹60 Cr₹28 Cr
Provision for Tax ₹17 Cr₹12 Cr₹5.77 Cr₹17 Cr₹6.65 Cr
     Current Income Tax ₹19 Cr₹13 Cr₹5.17 Cr₹14 Cr₹8.57 Cr
     Deferred Tax ₹-1.46 Cr₹-1.19 Cr₹0.60 Cr₹2.44 Cr₹-1.78 Cr
     Other taxes ----₹-0.15 Cr
Profit After Tax ₹54 Cr₹40 Cr₹20 Cr₹43 Cr₹21 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹54 Cr₹40 Cr₹20 Cr₹43 Cr₹21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹311 Cr₹279 Cr₹274 Cr₹234 Cr₹236 Cr
Appropriations ₹366 Cr₹319 Cr₹294 Cr₹278 Cr₹258 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹1.37 Cr
     Other Appropriation ₹13 Cr₹7.38 Cr₹15 Cr-₹15 Cr
Equity Dividend % ₹17.50₹17.50₹10.00₹25.00₹10.00
Earnings Per Share ₹8.16₹6.02₹3.02₹6.48₹3.21
Adjusted EPS ₹8.16₹6.02₹3.02₹6.48₹3.21

Compare Income Statement of peers of TRIBHOVANDAS BHIMJI ZAVERI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TRIBHOVANDAS BHIMJI ZAVERI ₹975.8 Cr -1.9% 13.5% -27.2% Stock Analytics
TITAN COMPANY ₹391,367.0 Cr -2.3% 7.3% 33.6% Stock Analytics
KALYAN JEWELLERS INDIA ₹41,841.5 Cr -2.9% 5.8% -22% Stock Analytics
THANGAMAYIL JEWELLERY ₹11,814.0 Cr -8% 14.3% 77.7% Stock Analytics
PC JEWELLER ₹9,098.8 Cr -3.3% 12.9% -29.6% Stock Analytics
SKY GOLD ₹6,380.0 Cr 0.1% 19.1% 23.3% Stock Analytics


TRIBHOVANDAS BHIMJI ZAVERI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TRIBHOVANDAS BHIMJI ZAVERI

-1.9%

13.5%

-27.2%

SENSEX

-2.3%

3.3%

-2.4%


You may also like the below Video Courses