Home > Income Statement > TRIBHOVANDAS BHIMJI ZAVERI

TRIBHOVANDAS BHIMJI ZAVERI
Income Statement

COMMUNITY POLL
for TRIBHOVANDAS BHIMJI ZAVERI
Please provide your vote to see the results

TRIBHOVANDAS BHIMJI ZAVERI Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,210 Cr₹2,630 Cr₹2,305 Cr₹2,398 Cr₹1,849 Cr
     Sales ₹3,209 Cr₹2,629 Cr₹2,305 Cr₹2,398 Cr₹1,849 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.13 Cr₹0.62 Cr₹0.16 Cr₹0.19 Cr₹0.16 Cr
Less: Excise Duty -----
Net Sales ₹3,203 Cr₹2,620 Cr₹2,299 Cr₹2,394 Cr₹1,844 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-316 Cr₹-229 Cr₹-5.13 Cr₹-14 Cr₹-226 Cr
Raw Material Consumed ₹2,912 Cr₹2,443 Cr₹1,964 Cr₹2,094 Cr₹1,820 Cr
     Opening Raw Materials ₹180 Cr₹145 Cr₹176 Cr₹171 Cr₹177 Cr
     Purchases Raw Materials ₹1,940 Cr₹1,727 Cr₹1,335 Cr₹1,374 Cr₹1,293 Cr
     Closing Raw Materials ₹176 Cr₹180 Cr₹145 Cr₹176 Cr₹171 Cr
     Other Direct Purchases / Brought in cost ₹968 Cr₹750 Cr₹598 Cr₹724 Cr₹522 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.63 Cr₹4.50 Cr₹4.02 Cr₹3.94 Cr₹2.96 Cr
     Electricity & Power ₹4.29 Cr₹4.16 Cr₹3.76 Cr₹3.66 Cr₹2.87 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.35 Cr₹0.34 Cr₹0.26 Cr₹0.27 Cr₹0.09 Cr
Employee Cost ₹99 Cr₹93 Cr₹86 Cr₹74 Cr₹67 Cr
     Salaries, Wages & Bonus ₹89 Cr₹84 Cr₹78 Cr₹67 Cr₹61 Cr
     Contributions to EPF & Pension Funds ₹3.47 Cr₹3.17 Cr₹3.08 Cr₹2.84 Cr₹2.54 Cr
     Workmen and Staff Welfare Expenses ₹2.79 Cr₹2.38 Cr₹2.40 Cr₹1.90 Cr₹1.49 Cr
     Other Employees Cost ₹3.41 Cr₹3.78 Cr₹2.81 Cr₹1.98 Cr₹2.40 Cr
Other Manufacturing Expenses ₹45 Cr₹51 Cr₹38 Cr₹44 Cr₹48 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹39 Cr₹46 Cr₹34 Cr₹39 Cr₹43 Cr
     Repairs and Maintenance ₹3.51 Cr₹2.68 Cr₹2.24 Cr₹2.74 Cr₹2.46 Cr
     Packing Material Consumed ₹1.87 Cr₹1.84 Cr₹1.80 Cr₹1.25 Cr₹1.55 Cr
     Other Mfg Exp ₹0.82 Cr₹1.10 Cr₹0.75 Cr₹1.12 Cr₹1.00 Cr
General and Administration Expenses ₹28 Cr₹23 Cr₹19 Cr₹18 Cr₹13 Cr
     Rent , Rates & Taxes ₹7.29 Cr₹7.44 Cr₹7.53 Cr₹5.74 Cr₹4.11 Cr
     Insurance ₹0.71 Cr₹0.34 Cr₹0.66 Cr₹0.56 Cr₹0.57 Cr
     Printing and stationery ₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
     Professional and legal fees ₹13 Cr₹9.78 Cr₹5.71 Cr₹6.23 Cr₹4.74 Cr
     Traveling and conveyance ₹2.02 Cr₹1.54 Cr₹1.20 Cr₹1.54 Cr₹0.71 Cr
     Other Administration ₹4.22 Cr₹3.91 Cr₹3.49 Cr₹3.55 Cr₹3.28 Cr
Selling and Distribution Expenses ₹57 Cr₹50 Cr₹44 Cr₹45 Cr₹34 Cr
     Advertisement & Sales Promotion ₹56 Cr₹49 Cr₹43 Cr₹44 Cr₹33 Cr
     Sales Commissions & Incentives --₹0.04 Cr₹0.02 Cr₹0.04 Cr
     Freight and Forwarding ₹1.11 Cr₹0.84 Cr₹1.10 Cr₹1.36 Cr₹0.98 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.62 Cr₹3.97 Cr₹3.35 Cr₹3.61 Cr₹2.88 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.20 Cr₹0.11 Cr-₹0.03 Cr₹0.09 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.42 Cr₹3.86 Cr₹3.35 Cr₹3.58 Cr₹2.79 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,834 Cr₹2,440 Cr₹2,153 Cr₹2,269 Cr₹1,762 Cr
Operating Profit (Excl OI) ₹369 Cr₹181 Cr₹146 Cr₹124 Cr₹82 Cr
Other Income ₹7.34 Cr₹4.36 Cr₹6.06 Cr₹5.24 Cr₹7.78 Cr
     Interest Received ₹6.72 Cr₹3.44 Cr₹3.23 Cr₹2.16 Cr₹1.91 Cr
     Dividend Received ---₹0.00 Cr-
     Profit on sale of Fixed Assets ₹0.00 Cr-₹0.29 Cr₹0.02 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.04 Cr₹0.42 Cr₹1.50 Cr₹1.00 Cr₹0.25 Cr
     Foreign Exchange Gains -----
     Others ₹0.57 Cr₹0.51 Cr₹1.04 Cr₹2.07 Cr₹5.61 Cr
Operating Profit ₹376 Cr₹185 Cr₹152 Cr₹129 Cr₹89 Cr
Interest ₹77 Cr₹64 Cr₹57 Cr₹53 Cr₹41 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹55 Cr₹43 Cr₹37 Cr₹32 Cr₹25 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹12 Cr₹9.99 Cr₹10 Cr₹9.06 Cr
     Other Interest ₹11 Cr₹9.09 Cr₹9.23 Cr₹11 Cr₹7.30 Cr
PBDT ₹300 Cr₹121 Cr₹95 Cr₹77 Cr₹48 Cr
Depreciation ₹29 Cr₹25 Cr₹24 Cr₹24 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹270 Cr₹96 Cr₹72 Cr₹52 Cr₹26 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹270 Cr₹96 Cr₹72 Cr₹52 Cr₹26 Cr
Provision for Tax ₹68 Cr₹27 Cr₹17 Cr₹12 Cr₹5.77 Cr
     Current Income Tax ₹69 Cr₹26 Cr₹19 Cr₹13 Cr₹5.17 Cr
     Deferred Tax ₹-1.30 Cr₹-0.12 Cr₹-1.46 Cr₹-1.19 Cr₹0.60 Cr
     Other taxes ₹0.04 Cr₹1.86 Cr---
Profit After Tax ₹202 Cr₹68 Cr₹54 Cr₹40 Cr₹20 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹202 Cr₹68 Cr₹54 Cr₹40 Cr₹20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹408 Cr₹353 Cr₹311 Cr₹279 Cr₹274 Cr
Appropriations ₹611 Cr₹421 Cr₹366 Cr₹319 Cr₹294 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹21 Cr₹13 Cr₹13 Cr₹7.38 Cr₹15 Cr
Equity Dividend % ₹25.00₹22.50₹17.50₹17.50₹10.00
Earnings Per Share ₹30.32₹10.25₹8.16₹6.02₹3.02
Adjusted EPS ₹30.32₹10.25₹8.16₹6.02₹3.02

Compare Income Statement of peers of TRIBHOVANDAS BHIMJI ZAVERI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TRIBHOVANDAS BHIMJI ZAVERI ₹1,872.3 Cr 13.3% 0.3% 48.9% Stock Analytics
TITAN COMPANY ₹454,103.0 Cr 1% 7.9% 42% Stock Analytics
KALYAN JEWELLERS INDIA ₹62,997.8 Cr 2.5% 8% 19.7% Stock Analytics
THANGAMAYIL JEWELLERY ₹16,768.6 Cr -2.1% -26.2% 173.2% Stock Analytics
BLUESTONE JEWELLERY AND LIFESTYLE ₹12,391.8 Cr -0.6% -1.1% 50.6% Stock Analytics
PC JEWELLER ₹10,737.1 Cr 13.9% 17.8% -15.4% Stock Analytics


TRIBHOVANDAS BHIMJI ZAVERI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TRIBHOVANDAS BHIMJI ZAVERI

13.3%

0.3%

48.9%

SENSEX

0.5%

2.1%

-4.5%


You may also like the below Video Courses