TRENT
|
TRENT Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹21,382 Cr | ₹18,402 Cr | ₹13,334 Cr | ₹8,929 Cr | ₹4,892 Cr |
| Sales | ₹21,158 Cr | ₹18,141 Cr | ₹13,164 Cr | ₹8,799 Cr | ₹4,812 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹82 Cr | ₹141 Cr | ₹87 Cr | ₹89 Cr | ₹50 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹142 Cr | ₹120 Cr | ₹83 Cr | ₹41 Cr | ₹31 Cr |
| Less: Excise Duty | ₹1,308 Cr | ₹1,267 Cr | ₹959 Cr | ₹687 Cr | ₹394 Cr |
| Operating Income (Net) | ₹20,074 Cr | ₹17,135 Cr | ₹12,375 Cr | ₹8,242 Cr | ₹4,498 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-232 Cr | ₹-454 Cr | ₹-165 Cr | ₹-491 Cr | ₹-439 Cr |
| Raw Material Consumed | ₹11,497 Cr | ₹10,143 Cr | ₹7,124 Cr | ₹5,211 Cr | ₹2,920 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹11,497 Cr | ₹10,143 Cr | ₹7,124 Cr | ₹5,211 Cr | ₹2,920 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹476 Cr | ₹350 Cr | ₹229 Cr | ₹144 Cr | ₹72 Cr |
| Electricity & Power | ₹476 Cr | ₹350 Cr | ₹229 Cr | ₹144 Cr | ₹72 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,355 Cr | ₹1,308 Cr | ₹1,037 Cr | ₹655 Cr | ₹399 Cr |
| Salaries, Wages & Bonus | ₹1,193 Cr | ₹1,166 Cr | ₹925 Cr | ₹585 Cr | ₹357 Cr |
| Contributions to EPF & Pension Funds | ₹106 Cr | ₹88 Cr | ₹66 Cr | ₹46 Cr | ₹29 Cr |
| Workmen and Staff Welfare Expenses | ₹57 Cr | ₹54 Cr | ₹45 Cr | ₹24 Cr | ₹14 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹529 Cr | ₹472 Cr | ₹325 Cr | ₹246 Cr | ₹137 Cr |
| Sub-contracted / Out sourced services | ₹133 Cr | ₹102 Cr | ₹60 Cr | ₹34 Cr | ₹9.62 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹302 Cr | ₹215 Cr | ₹178 Cr | ₹139 Cr | ₹99 Cr |
| Packing Material Consumed | ₹46 Cr | ₹35 Cr | ₹51 Cr | ₹31 Cr | ₹7.34 Cr |
| Other Mfg Exp | ₹48 Cr | ₹120 Cr | ₹36 Cr | ₹41 Cr | ₹21 Cr |
| General and Administration Expenses | ₹2,107 Cr | ₹1,977 Cr | ₹1,461 Cr | ₹973 Cr | ₹567 Cr |
| Rent , Rates & Taxes | ₹1,606 Cr | ₹1,547 Cr | ₹1,123 Cr | ₹705 Cr | ₹371 Cr |
| Insurance | ₹6.78 Cr | ₹5.96 Cr | ₹5.07 Cr | ₹5.87 Cr | ₹4.74 Cr |
| Printing and stationery | ₹8.78 Cr | ₹11 Cr | ₹11 Cr | ₹8.80 Cr | ₹5.61 Cr |
| Professional and legal fees | ₹92 Cr | ₹95 Cr | ₹73 Cr | ₹67 Cr | ₹46 Cr |
| Traveling and conveyance | ₹35 Cr | ₹39 Cr | ₹36 Cr | ₹29 Cr | ₹13 Cr |
| Other Administration | ₹359 Cr | ₹280 Cr | ₹212 Cr | ₹157 Cr | ₹126 Cr |
| Selling and Distribution Expenses | ₹578 Cr | ₹501 Cr | ₹384 Cr | ₹387 Cr | ₹244 Cr |
| Advertisement & Sales Promotion | ₹116 Cr | ₹127 Cr | ₹88 Cr | ₹154 Cr | ₹113 Cr |
| Sales Commissions & Incentives | ₹32 Cr | ₹27 Cr | ₹24 Cr | ₹38 Cr | ₹35 Cr |
| Freight and Forwarding | ₹430 Cr | ₹347 Cr | ₹272 Cr | ₹195 Cr | ₹95 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹27 Cr | ₹18 Cr | ₹11 Cr | ₹3.62 Cr | ₹4.29 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹5.07 Cr | ₹6.75 Cr | ₹1.15 Cr | ₹2.32 Cr |
| Losson disposal of fixed assets(net) | ₹7.58 Cr | - | - | ₹0.73 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.75 Cr |
| Other Miscellaneous Expenses | ₹19 Cr | ₹13 Cr | ₹4.20 Cr | ₹1.74 Cr | ₹1.22 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹16,337 Cr | ₹14,315 Cr | ₹10,404 Cr | ₹7,129 Cr | ₹3,904 Cr |
| Operating Profit (Excl OI) | ₹3,737 Cr | ₹2,820 Cr | ₹1,971 Cr | ₹1,113 Cr | ₹594 Cr |
| Other Income | ₹115 Cr | ₹219 Cr | ₹289 Cr | ₹261 Cr | ₹175 Cr |
| Interest Received | ₹49 Cr | ₹31 Cr | ₹19 Cr | ₹17 Cr | ₹21 Cr |
| Dividend Received | ₹0.28 Cr | ₹0.38 Cr | ₹1.40 Cr | ₹1.43 Cr | ₹1.22 Cr |
| Profit on sale of Fixed Assets | - | ₹102 Cr | ₹156 Cr | ₹135 Cr | ₹8.12 Cr |
| Profits on sale of Investments | ₹25 Cr | ₹28 Cr | ₹12 Cr | ₹10 Cr | ₹5.61 Cr |
| Provision Written Back | ₹16 Cr | ₹4.77 Cr | ₹6.02 Cr | ₹6.44 Cr | ₹1.95 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹25 Cr | ₹53 Cr | ₹95 Cr | ₹91 Cr | ₹137 Cr |
| Operating Profit | ₹3,853 Cr | ₹3,039 Cr | ₹2,260 Cr | ₹1,374 Cr | ₹769 Cr |
| Interest | ₹233 Cr | ₹200 Cr | ₹368 Cr | ₹409 Cr | ₹325 Cr |
| InterestonDebenture / Bonds | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹31 Cr | ₹33 Cr |
| Interest on Term Loan | - | - | - | ₹1.02 Cr | ₹0.11 Cr |
| Intereston Fixed deposits | ₹1.67 Cr | ₹0.79 Cr | ₹1.09 Cr | ₹0.68 Cr | ₹0.30 Cr |
| Bank Charges etc | ₹64 Cr | ₹62 Cr | ₹49 Cr | ₹40 Cr | ₹20 Cr |
| Other Interest | ₹137 Cr | ₹108 Cr | ₹289 Cr | ₹336 Cr | ₹271 Cr |
| PBDT | ₹3,620 Cr | ₹2,838 Cr | ₹1,892 Cr | ₹965 Cr | ₹444 Cr |
| Depreciation | ₹1,361 Cr | ₹895 Cr | ₹671 Cr | ₹494 Cr | ₹311 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,259 Cr | ₹1,943 Cr | ₹1,221 Cr | ₹472 Cr | ₹134 Cr |
| Exceptional Income / Expenses | ₹-26 Cr | - | ₹576 Cr | ₹-3.00 Cr | ₹-27 Cr |
| Profit Before Tax | ₹2,236 Cr | ₹2,030 Cr | ₹1,921 Cr | ₹552 Cr | ₹111 Cr |
| Provision for Tax | ₹515 Cr | ₹495 Cr | ₹443 Cr | ₹158 Cr | ₹77 Cr |
| Current Income Tax | ₹574 Cr | ₹488 Cr | ₹343 Cr | ₹170 Cr | ₹89 Cr |
| Deferred Tax | ₹-59 Cr | ₹7.65 Cr | ₹100 Cr | ₹-12 Cr | ₹-12 Cr |
| Other taxes | ₹0.16 Cr | ₹-0.03 Cr | ₹0.09 Cr | ₹-0.17 Cr | ₹-0.09 Cr |
| Profit After Tax | ₹1,721 Cr | ₹1,534 Cr | ₹1,477 Cr | ₹394 Cr | ₹35 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-1.68 Cr | ₹12 Cr | ₹9.35 Cr | ₹51 Cr | ₹71 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,720 Cr | ₹1,547 Cr | ₹1,487 Cr | ₹445 Cr | ₹106 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,049 Cr | ₹1,648 Cr | ₹240 Cr | ₹-166 Cr | ₹-229 Cr |
| Appropriations | ₹4,769 Cr | ₹3,195 Cr | ₹1,727 Cr | ₹279 Cr | ₹-123 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹186 Cr | ₹146 Cr | ₹78 Cr | ₹39 Cr | ₹21 Cr |
| Equity Dividend % | ₹600.00 | ₹500.00 | ₹320.00 | ₹220.00 | ₹170.00 |
| Earnings Per Share | ₹48.37 | ₹43.51 | ₹41.82 | ₹12.51 | ₹2.98 |
| Adjusted EPS | ₹48.37 | ₹43.51 | ₹41.82 | ₹12.51 | ₹2.98 |
Compare Income Statement of peers of TRENT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TRENT | ₹145,214.4 Cr | -3% | -4.8% | -26% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹264,548.0 Cr | -0% | -7.5% | 3% | Stock Analytics | |
| VISHAL MEGA MART | ₹54,807.1 Cr | -1.8% | -6.6% | -6.3% | Stock Analytics | |
| METRO BRANDS | ₹27,046.3 Cr | -3.3% | -3.9% | -15.3% | Stock Analytics | |
| ADITYA BIRLA LIFESTYLE BRANDS | ₹11,948.9 Cr | -1.1% | -17.2% | NA | Stock Analytics | |
| MEDPLUS HEALTH SERVICES | ₹10,250.1 Cr | -5.3% | -3.6% | -9.3% | Stock Analytics | |
TRENT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TRENT | -3% |
-4.8% |
-26% |
| SENSEX | -1% |
-5.7% |
-9.7% |
You may also like the below Video Courses