TRENT
|
TRENT Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹13,334 Cr | ₹8,929 Cr | ₹4,892 Cr | ₹2,832 Cr | ₹3,789 Cr |
| Sales | ₹13,164 Cr | ₹8,799 Cr | ₹4,812 Cr | ₹2,786 Cr | ₹3,745 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹87 Cr | ₹89 Cr | ₹50 Cr | ₹23 Cr | ₹26 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹83 Cr | ₹41 Cr | ₹31 Cr | ₹23 Cr | ₹19 Cr |
| Less: Excise Duty | ₹959 Cr | ₹687 Cr | ₹394 Cr | ₹239 Cr | ₹303 Cr |
| Operating Income (Net) | ₹12,375 Cr | ₹8,242 Cr | ₹4,498 Cr | ₹2,593 Cr | ₹3,486 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-165 Cr | ₹-491 Cr | ₹-439 Cr | ₹162 Cr | ₹-70 Cr |
| Raw Material Consumed | ₹7,124 Cr | ₹5,211 Cr | ₹2,920 Cr | ₹1,372 Cr | ₹1,952 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹7,124 Cr | ₹5,211 Cr | ₹2,920 Cr | ₹1,372 Cr | ₹1,952 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹229 Cr | ₹144 Cr | ₹72 Cr | ₹49 Cr | ₹67 Cr |
| Electricity & Power | ₹229 Cr | ₹144 Cr | ₹72 Cr | ₹49 Cr | ₹67 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,037 Cr | ₹655 Cr | ₹399 Cr | ₹302 Cr | ₹359 Cr |
| Salaries, Wages & Bonus | ₹925 Cr | ₹585 Cr | ₹357 Cr | ₹270 Cr | ₹318 Cr |
| Contributions to EPF & Pension Funds | ₹66 Cr | ₹46 Cr | ₹29 Cr | ₹23 Cr | ₹24 Cr |
| Workmen and Staff Welfare Expenses | ₹45 Cr | ₹24 Cr | ₹14 Cr | ₹8.83 Cr | ₹16 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹325 Cr | ₹246 Cr | ₹137 Cr | ₹100 Cr | ₹107 Cr |
| Sub-contracted / Out sourced services | ₹60 Cr | ₹34 Cr | ₹9.62 Cr | ₹7.78 Cr | ₹9.80 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹178 Cr | ₹139 Cr | ₹99 Cr | ₹81 Cr | ₹82 Cr |
| Packing Material Consumed | ₹51 Cr | ₹31 Cr | ₹7.34 Cr | ₹5.03 Cr | ₹6.54 Cr |
| Other Mfg Exp | ₹36 Cr | ₹41 Cr | ₹21 Cr | ₹5.96 Cr | ₹9.05 Cr |
| General and Administration Expenses | ₹1,461 Cr | ₹973 Cr | ₹567 Cr | ₹288 Cr | ₹366 Cr |
| Rent , Rates & Taxes | ₹1,123 Cr | ₹705 Cr | ₹371 Cr | ₹192 Cr | ₹216 Cr |
| Insurance | ₹5.07 Cr | ₹5.87 Cr | ₹4.74 Cr | ₹4.37 Cr | ₹2.77 Cr |
| Printing and stationery | ₹11 Cr | ₹8.80 Cr | ₹5.61 Cr | ₹2.63 Cr | ₹4.29 Cr |
| Professional and legal fees | ₹73 Cr | ₹67 Cr | ₹46 Cr | ₹22 Cr | ₹32 Cr |
| Traveling and conveyance | ₹36 Cr | ₹29 Cr | ₹13 Cr | ₹4.16 Cr | ₹16 Cr |
| Other Administration | ₹212 Cr | ₹157 Cr | ₹126 Cr | ₹62 Cr | ₹96 Cr |
| Selling and Distribution Expenses | ₹384 Cr | ₹387 Cr | ₹244 Cr | ₹121 Cr | ₹142 Cr |
| Advertisement & Sales Promotion | ₹88 Cr | ₹154 Cr | ₹113 Cr | ₹54 Cr | ₹59 Cr |
| Sales Commissions & Incentives | ₹24 Cr | ₹38 Cr | ₹35 Cr | ₹27 Cr | ₹12 Cr |
| Freight and Forwarding | ₹272 Cr | ₹195 Cr | ₹95 Cr | ₹40 Cr | ₹71 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹11 Cr | ₹3.62 Cr | ₹4.29 Cr | ₹15 Cr | ₹6.79 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹6.75 Cr | ₹1.15 Cr | ₹2.32 Cr | ₹8.92 Cr | ₹1.35 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.73 Cr | - | ₹0.99 Cr | ₹2.79 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | ₹0.75 Cr | ₹0.20 Cr | - |
| Other Miscellaneous Expenses | ₹4.20 Cr | ₹1.74 Cr | ₹1.22 Cr | ₹4.66 Cr | ₹2.65 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹10,404 Cr | ₹7,129 Cr | ₹3,904 Cr | ₹2,409 Cr | ₹2,929 Cr |
| Operating Profit (Excl OI) | ₹1,971 Cr | ₹1,113 Cr | ₹594 Cr | ₹184 Cr | ₹557 Cr |
| Other Income | ₹289 Cr | ₹261 Cr | ₹175 Cr | ₹202 Cr | ₹149 Cr |
| Interest Received | ₹19 Cr | ₹17 Cr | ₹21 Cr | ₹28 Cr | ₹33 Cr |
| Dividend Received | ₹1.40 Cr | ₹1.43 Cr | ₹1.22 Cr | ₹0.09 Cr | ₹2.59 Cr |
| Profit on sale of Fixed Assets | ₹156 Cr | ₹135 Cr | ₹8.12 Cr | ₹0.13 Cr | ₹0.91 Cr |
| Profits on sale of Investments | ₹12 Cr | ₹10 Cr | ₹5.61 Cr | ₹4.47 Cr | ₹14 Cr |
| Provision Written Back | ₹6.02 Cr | ₹6.44 Cr | ₹1.95 Cr | ₹4.40 Cr | ₹3.40 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹95 Cr | ₹91 Cr | ₹137 Cr | ₹165 Cr | ₹96 Cr |
| Operating Profit | ₹2,260 Cr | ₹1,374 Cr | ₹769 Cr | ₹386 Cr | ₹706 Cr |
| Interest | ₹368 Cr | ₹409 Cr | ₹325 Cr | ₹261 Cr | ₹263 Cr |
| InterestonDebenture / Bonds | ₹30 Cr | ₹31 Cr | ₹33 Cr | ₹26 Cr | ₹30 Cr |
| Interest on Term Loan | - | ₹1.02 Cr | ₹0.11 Cr | - | - |
| Intereston Fixed deposits | ₹1.09 Cr | ₹0.68 Cr | ₹0.30 Cr | ₹0.22 Cr | ₹0.21 Cr |
| Bank Charges etc | ₹49 Cr | ₹40 Cr | ₹20 Cr | ₹12 Cr | ₹18 Cr |
| Other Interest | ₹289 Cr | ₹336 Cr | ₹271 Cr | ₹222 Cr | ₹216 Cr |
| PBDT | ₹1,892 Cr | ₹965 Cr | ₹444 Cr | ₹125 Cr | ₹443 Cr |
| Depreciation | ₹671 Cr | ₹494 Cr | ₹311 Cr | ₹257 Cr | ₹247 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,221 Cr | ₹472 Cr | ₹134 Cr | ₹-132 Cr | ₹195 Cr |
| Exceptional Income / Expenses | ₹576 Cr | ₹-3.00 Cr | ₹-27 Cr | ₹-1.01 Cr | - |
| Profit Before Tax | ₹1,921 Cr | ₹552 Cr | ₹111 Cr | ₹-205 Cr | ₹165 Cr |
| Provision for Tax | ₹443 Cr | ₹158 Cr | ₹77 Cr | ₹-24 Cr | ₹59 Cr |
| Current Income Tax | ₹343 Cr | ₹170 Cr | ₹89 Cr | ₹0.89 Cr | ₹65 Cr |
| Deferred Tax | ₹100 Cr | ₹-12 Cr | ₹-12 Cr | ₹-16 Cr | ₹-2.62 Cr |
| Other taxes | ₹0.09 Cr | ₹-0.17 Cr | ₹-0.09 Cr | ₹-8.61 Cr | ₹-2.87 Cr |
| Profit After Tax | ₹1,477 Cr | ₹394 Cr | ₹35 Cr | ₹-181 Cr | ₹106 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹9.35 Cr | ₹51 Cr | ₹71 Cr | ₹35 Cr | ₹17 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,487 Cr | ₹445 Cr | ₹106 Cr | ₹-146 Cr | ₹123 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹240 Cr | ₹-166 Cr | ₹-229 Cr | ₹-47 Cr | ₹158 Cr |
| Appropriations | ₹1,727 Cr | ₹279 Cr | ₹-123 Cr | ₹-193 Cr | ₹281 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹78 Cr | ₹39 Cr | ₹21 Cr | ₹36 Cr | ₹328 Cr |
| Equity Dividend % | ₹320.00 | ₹220.00 | ₹170.00 | ₹60.00 | ₹100.00 |
| Earnings Per Share | ₹41.82 | ₹12.51 | ₹2.98 | ₹-4.11 | ₹3.46 |
| Adjusted EPS | ₹41.82 | ₹12.51 | ₹2.98 | ₹-4.11 | ₹3.46 |
Compare Income Statement of peers of TRENT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TRENT | ₹156,761.3 Cr | 2.2% | -6.6% | -32.2% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹262,587.0 Cr | -0.9% | -5.3% | 4.3% | Stock Analytics | |
| METRO BRANDS | ₹29,635.1 Cr | -2.3% | -9.9% | -7% | Stock Analytics | |
| ADITYA BIRLA FASHION AND RETAIL | ₹9,545.7 Cr | -0.6% | -6.3% | -73.7% | Stock Analytics | |
| PN GADGIL JEWELLERS | ₹8,810.9 Cr | -2.3% | 0.6% | -10.4% | Stock Analytics | |
| REDTAPE | ₹7,338.5 Cr | -1.1% | 0.3% | -41% | Stock Analytics | |
TRENT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TRENT | 2.2% |
-6.6% |
-32.2% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses