TRANSRAIL LIGHTING
|
TRANSRAIL LIGHTING Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹5,308 Cr | ₹4,077 Cr | ₹3,152 Cr | ₹2,350 Cr | ₹2,186 Cr |
| Sales | ₹464 Cr | ₹178 Cr | ₹201 Cr | ₹207 Cr | ₹251 Cr |
| Job Work/ Contract Receipts | ₹4,743 Cr | ₹3,824 Cr | ₹2,882 Cr | ₹2,063 Cr | ₹1,876 Cr |
| Processing Charges / Service Income | ₹10 Cr | ₹18 Cr | ₹11 Cr | ₹22 Cr | ₹16 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹90 Cr | ₹57 Cr | ₹59 Cr | ₹58 Cr | ₹42 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹5,308 Cr | ₹4,077 Cr | ₹3,152 Cr | ₹2,350 Cr | ₹2,186 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-46 Cr | ₹-37 Cr | ₹-8.21 Cr | ₹-18 Cr | ₹60 Cr |
| Raw Material Consumed | ₹2,615 Cr | ₹2,258 Cr | ₹1,821 Cr | ₹1,206 Cr | ₹995 Cr |
| Opening Raw Materials | ₹176 Cr | ₹159 Cr | ₹142 Cr | ₹111 Cr | ₹101 Cr |
| Purchases Raw Materials | ₹2,705 Cr | ₹2,274 Cr | ₹1,839 Cr | ₹1,236 Cr | ₹1,005 Cr |
| Closing Raw Materials | ₹266 Cr | ₹176 Cr | ₹159 Cr | ₹142 Cr | ₹111 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹15 Cr | ₹14 Cr | ₹9.74 Cr | ₹7.89 Cr | ₹9.27 Cr |
| Electricity & Power | ₹15 Cr | ₹14 Cr | ₹9.74 Cr | ₹7.89 Cr | ₹9.27 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹259 Cr | ₹199 Cr | ₹179 Cr | ₹159 Cr | ₹136 Cr |
| Salaries, Wages & Bonus | ₹246 Cr | ₹189 Cr | ₹171 Cr | ₹152 Cr | ₹129 Cr |
| Contributions to EPF & Pension Funds | ₹7.19 Cr | ₹5.93 Cr | ₹5.34 Cr | ₹4.75 Cr | ₹3.76 Cr |
| Workmen and Staff Welfare Expenses | ₹4.40 Cr | ₹2.88 Cr | ₹2.86 Cr | ₹2.60 Cr | ₹2.17 Cr |
| Other Employees Cost | ₹1.75 Cr | ₹1.01 Cr | - | - | ₹0.97 Cr |
| Other Manufacturing Expenses | ₹1,075 Cr | ₹608 Cr | ₹437 Cr | ₹453 Cr | ₹474 Cr |
| Sub-contracted / Out sourced services | ₹902 Cr | ₹500 Cr | ₹347 Cr | ₹354 Cr | ₹365 Cr |
| Processing Charges | ₹42 Cr | ₹8.39 Cr | - | - | - |
| Repairs and Maintenance | ₹10 Cr | ₹8.79 Cr | ₹5.67 Cr | ₹4.23 Cr | ₹2.87 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹121 Cr | ₹92 Cr | ₹84 Cr | ₹94 Cr | ₹106 Cr |
| General and Administration Expenses | ₹305 Cr | ₹251 Cr | ₹155 Cr | ₹118 Cr | ₹91 Cr |
| Rent , Rates & Taxes | ₹75 Cr | ₹51 Cr | ₹47 Cr | ₹27 Cr | ₹27 Cr |
| Insurance | ₹57 Cr | ₹59 Cr | ₹20 Cr | ₹17 Cr | ₹11 Cr |
| Printing and stationery | ₹3.09 Cr | ₹2.27 Cr | ₹2.08 Cr | ₹1.95 Cr | ₹1.77 Cr |
| Professional and legal fees | ₹75 Cr | ₹61 Cr | ₹24 Cr | ₹22 Cr | ₹16 Cr |
| Traveling and conveyance | ₹32 Cr | ₹20 Cr | ₹13 Cr | ₹12 Cr | ₹5.66 Cr |
| Other Administration | ₹63 Cr | ₹58 Cr | ₹48 Cr | ₹38 Cr | ₹30 Cr |
| Selling and Distribution Expenses | ₹304 Cr | ₹222 Cr | ₹195 Cr | ₹134 Cr | ₹113 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹304 Cr | ₹222 Cr | ₹195 Cr | ₹134 Cr | ₹113 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹34 Cr | ₹13 Cr | ₹19 Cr | ₹49 Cr | ₹19 Cr |
| Bad debts /advances written off | ₹8.72 Cr | ₹1.14 Cr | ₹1.49 Cr | ₹8.35 Cr | ₹4.48 Cr |
| Provision for doubtful debts | ₹16 Cr | ₹4.07 Cr | ₹9.43 Cr | ₹1.89 Cr | - |
| Losson disposal of fixed assets(net) | - | - | ₹2.02 Cr | ₹0.04 Cr | ₹0.10 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.54 Cr |
| Other Miscellaneous Expenses | ₹9.13 Cr | ₹7.48 Cr | ₹5.86 Cr | ₹39 Cr | ₹14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,561 Cr | ₹3,526 Cr | ₹2,807 Cr | ₹2,109 Cr | ₹1,897 Cr |
| Operating Profit (Excl OI) | ₹747 Cr | ₹550 Cr | ₹345 Cr | ₹241 Cr | ₹288 Cr |
| Other Income | ₹74 Cr | ₹62 Cr | ₹37 Cr | ₹26 Cr | ₹15 Cr |
| Interest Received | ₹37 Cr | ₹21 Cr | ₹8.16 Cr | ₹4.89 Cr | ₹2.64 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.25 Cr | ₹0.57 Cr | - | ₹0.06 Cr | - |
| Profits on sale of Investments | ₹0.02 Cr | ₹3.20 Cr | - | - | - |
| Provision Written Back | ₹6.41 Cr | ₹17 Cr | ₹3.55 Cr | - | - |
| Foreign Exchange Gains | ₹29 Cr | ₹8.41 Cr | ₹17 Cr | ₹19 Cr | ₹8.55 Cr |
| Others | ₹1.10 Cr | ₹11 Cr | ₹8.17 Cr | ₹2.24 Cr | ₹4.02 Cr |
| Operating Profit | ₹821 Cr | ₹612 Cr | ₹382 Cr | ₹267 Cr | ₹304 Cr |
| Interest | ₹300 Cr | ₹246 Cr | ₹189 Cr | ₹139 Cr | ₹138 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹159 Cr | ₹138 Cr | ₹99 Cr | ₹67 Cr | ₹81 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹122 Cr | ₹100 Cr | ₹81 Cr | ₹62 Cr | ₹44 Cr |
| Other Interest | ₹19 Cr | ₹8.49 Cr | ₹8.26 Cr | ₹10 Cr | ₹13 Cr |
| PBDT | ₹521 Cr | ₹366 Cr | ₹193 Cr | ₹129 Cr | ₹166 Cr |
| Depreciation | ₹56 Cr | ₹50 Cr | ₹46 Cr | ₹38 Cr | ₹34 Cr |
| Profit Before Taxation & Exceptional Items | ₹465 Cr | ₹316 Cr | ₹147 Cr | ₹91 Cr | ₹132 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹467 Cr | ₹318 Cr | ₹148 Cr | ₹90 Cr | ₹131 Cr |
| Provision for Tax | ₹141 Cr | ₹85 Cr | ₹41 Cr | ₹25 Cr | ₹33 Cr |
| Current Income Tax | ₹132 Cr | ₹85 Cr | ₹39 Cr | ₹24 Cr | ₹33 Cr |
| Deferred Tax | - | - | - | - | - |
| Other taxes | ₹8.32 Cr | - | ₹1.73 Cr | ₹1.76 Cr | - |
| Profit After Tax | ₹327 Cr | ₹233 Cr | ₹108 Cr | ₹65 Cr | ₹98 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | ₹1.57 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹327 Cr | ₹233 Cr | ₹108 Cr | ₹65 Cr | ₹100 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹827 Cr | ₹594 Cr | ₹485 Cr | ₹420 Cr | ₹316 Cr |
| Appropriations | ₹1,153 Cr | ₹827 Cr | ₹593 Cr | ₹485 Cr | ₹416 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹19 Cr | ₹0.73 Cr | ₹-1.25 Cr | ₹-0.35 Cr | ₹-4.74 Cr |
| Equity Dividend % | ₹40.00 | ₹75.00 | - | - | - |
| Earnings Per Share | ₹24.33 | ₹18.81 | ₹47.18 | ₹28.50 | ₹131.79 |
| Adjusted EPS | ₹24.33 | ₹18.81 | ₹9.44 | ₹5.70 | ₹26.36 |
Compare Income Statement of peers of TRANSRAIL LIGHTING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TRANSRAIL LIGHTING | ₹9,866.3 Cr | 0.6% | -4.2% | NA | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹113,950.0 Cr | -4.5% | -6.3% | -5.7% | Stock Analytics | |
| SIEMENS | ₹112,317.0 Cr | 1% | -2.7% | -57.9% | Stock Analytics | |
| ABB INDIA | ₹109,812.0 Cr | -0.3% | -2.2% | -37.4% | Stock Analytics | |
| HAVELLS INDIA | ₹93,762.4 Cr | 0.2% | -5% | -17.5% | Stock Analytics | |
| SUZLON ENERGY | ₹73,786.2 Cr | 1.7% | -8.2% | -22.7% | Stock Analytics | |
TRANSRAIL LIGHTING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TRANSRAIL LIGHTING | 0.6% |
-4.2% |
|
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses