TRANSRAIL LIGHTING
|
TRANSRAIL LIGHTING Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹6,880 Cr | ₹5,308 Cr | ₹4,077 Cr | ₹3,152 Cr | ₹2,350 Cr |
| Sales | ₹521 Cr | ₹464 Cr | ₹178 Cr | ₹201 Cr | ₹207 Cr |
| Job Work/ Contract Receipts | ₹6,229 Cr | ₹4,743 Cr | ₹3,824 Cr | ₹2,882 Cr | ₹2,063 Cr |
| Processing Charges / Service Income | ₹31 Cr | ₹10 Cr | ₹18 Cr | ₹11 Cr | ₹22 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹99 Cr | ₹90 Cr | ₹57 Cr | ₹59 Cr | ₹58 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹6,880 Cr | ₹5,308 Cr | ₹4,077 Cr | ₹3,152 Cr | ₹2,350 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-134 Cr | ₹-46 Cr | ₹-37 Cr | ₹-8.21 Cr | ₹-18 Cr |
| Raw Material Consumed | ₹3,210 Cr | ₹2,615 Cr | ₹2,258 Cr | ₹1,821 Cr | ₹1,206 Cr |
| Opening Raw Materials | ₹266 Cr | ₹176 Cr | ₹159 Cr | ₹142 Cr | ₹111 Cr |
| Purchases Raw Materials | ₹3,272 Cr | ₹2,705 Cr | ₹2,274 Cr | ₹1,839 Cr | ₹1,236 Cr |
| Closing Raw Materials | ₹328 Cr | ₹266 Cr | ₹176 Cr | ₹159 Cr | ₹142 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹20 Cr | ₹15 Cr | ₹14 Cr | ₹9.74 Cr | ₹7.89 Cr |
| Electricity & Power | ₹20 Cr | ₹15 Cr | ₹14 Cr | ₹9.74 Cr | ₹7.89 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹326 Cr | ₹259 Cr | ₹199 Cr | ₹179 Cr | ₹159 Cr |
| Salaries, Wages & Bonus | ₹308 Cr | ₹246 Cr | ₹189 Cr | ₹171 Cr | ₹152 Cr |
| Contributions to EPF & Pension Funds | ₹9.50 Cr | ₹7.19 Cr | ₹5.93 Cr | ₹5.34 Cr | ₹4.75 Cr |
| Workmen and Staff Welfare Expenses | ₹7.16 Cr | ₹4.40 Cr | ₹2.88 Cr | ₹2.86 Cr | ₹2.60 Cr |
| Other Employees Cost | ₹1.52 Cr | ₹1.75 Cr | ₹1.01 Cr | - | - |
| Other Manufacturing Expenses | ₹1,793 Cr | ₹1,075 Cr | ₹608 Cr | ₹437 Cr | ₹453 Cr |
| Sub-contracted / Out sourced services | ₹1,607 Cr | ₹902 Cr | ₹500 Cr | ₹347 Cr | ₹354 Cr |
| Processing Charges | ₹51 Cr | ₹42 Cr | ₹8.39 Cr | - | - |
| Repairs and Maintenance | ₹15 Cr | ₹10 Cr | ₹8.79 Cr | ₹5.67 Cr | ₹4.23 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹120 Cr | ₹121 Cr | ₹92 Cr | ₹84 Cr | ₹94 Cr |
| General and Administration Expenses | ₹407 Cr | ₹305 Cr | ₹251 Cr | ₹155 Cr | ₹118 Cr |
| Rent , Rates & Taxes | ₹111 Cr | ₹75 Cr | ₹51 Cr | ₹47 Cr | ₹27 Cr |
| Insurance | ₹59 Cr | ₹57 Cr | ₹59 Cr | ₹20 Cr | ₹17 Cr |
| Printing and stationery | ₹3.93 Cr | ₹3.09 Cr | ₹2.27 Cr | ₹2.08 Cr | ₹1.95 Cr |
| Professional and legal fees | ₹97 Cr | ₹75 Cr | ₹61 Cr | ₹24 Cr | ₹22 Cr |
| Traveling and conveyance | ₹34 Cr | ₹32 Cr | ₹20 Cr | ₹13 Cr | ₹12 Cr |
| Other Administration | ₹102 Cr | ₹63 Cr | ₹58 Cr | ₹48 Cr | ₹38 Cr |
| Selling and Distribution Expenses | ₹323 Cr | ₹304 Cr | ₹222 Cr | ₹195 Cr | ₹134 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹323 Cr | ₹304 Cr | ₹222 Cr | ₹195 Cr | ₹134 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹60 Cr | ₹34 Cr | ₹13 Cr | ₹19 Cr | ₹49 Cr |
| Bad debts /advances written off | ₹23 Cr | ₹8.72 Cr | ₹1.14 Cr | ₹1.49 Cr | ₹8.35 Cr |
| Provision for doubtful debts | ₹3.66 Cr | ₹16 Cr | ₹4.07 Cr | ₹9.43 Cr | ₹1.89 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹2.02 Cr | ₹0.04 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | ₹0.02 Cr | - | - | - | - |
| Other Miscellaneous Expenses | ₹33 Cr | ₹9.13 Cr | ₹7.48 Cr | ₹5.86 Cr | ₹39 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,005 Cr | ₹4,561 Cr | ₹3,526 Cr | ₹2,807 Cr | ₹2,109 Cr |
| Operating Profit (Excl OI) | ₹875 Cr | ₹747 Cr | ₹550 Cr | ₹345 Cr | ₹241 Cr |
| Other Income | ₹114 Cr | ₹74 Cr | ₹62 Cr | ₹37 Cr | ₹26 Cr |
| Interest Received | ₹45 Cr | ₹37 Cr | ₹21 Cr | ₹8.16 Cr | ₹4.89 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.27 Cr | ₹1.25 Cr | ₹0.57 Cr | - | ₹0.06 Cr |
| Profits on sale of Investments | ₹0.08 Cr | ₹0.02 Cr | ₹3.20 Cr | - | - |
| Provision Written Back | ₹1.16 Cr | ₹6.41 Cr | ₹17 Cr | ₹3.55 Cr | - |
| Foreign Exchange Gains | ₹64 Cr | ₹29 Cr | ₹8.41 Cr | ₹17 Cr | ₹19 Cr |
| Others | ₹3.69 Cr | ₹1.10 Cr | ₹11 Cr | ₹8.17 Cr | ₹2.24 Cr |
| Operating Profit | ₹989 Cr | ₹821 Cr | ₹612 Cr | ₹382 Cr | ₹267 Cr |
| Interest | ₹339 Cr | ₹300 Cr | ₹246 Cr | ₹189 Cr | ₹139 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹182 Cr | ₹159 Cr | ₹138 Cr | ₹99 Cr | ₹67 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹142 Cr | ₹122 Cr | ₹100 Cr | ₹81 Cr | ₹62 Cr |
| Other Interest | ₹15 Cr | ₹19 Cr | ₹8.49 Cr | ₹8.26 Cr | ₹10 Cr |
| PBDT | ₹650 Cr | ₹521 Cr | ₹366 Cr | ₹193 Cr | ₹129 Cr |
| Depreciation | ₹66 Cr | ₹56 Cr | ₹50 Cr | ₹46 Cr | ₹38 Cr |
| Profit Before Taxation & Exceptional Items | ₹583 Cr | ₹465 Cr | ₹316 Cr | ₹147 Cr | ₹91 Cr |
| Exceptional Income / Expenses | ₹-17 Cr | - | - | - | - |
| Profit Before Tax | ₹567 Cr | ₹467 Cr | ₹318 Cr | ₹148 Cr | ₹90 Cr |
| Provision for Tax | ₹163 Cr | ₹138 Cr | ₹85 Cr | ₹41 Cr | ₹25 Cr |
| Current Income Tax | ₹163 Cr | ₹130 Cr | ₹85 Cr | ₹39 Cr | ₹24 Cr |
| Deferred Tax | - | - | - | - | - |
| Other taxes | ₹0.30 Cr | ₹8.32 Cr | - | ₹1.73 Cr | ₹1.76 Cr |
| Profit After Tax | ₹404 Cr | ₹329 Cr | ₹233 Cr | ₹108 Cr | ₹65 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹404 Cr | ₹329 Cr | ₹233 Cr | ₹108 Cr | ₹65 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,136 Cr | ₹827 Cr | ₹594 Cr | ₹485 Cr | ₹420 Cr |
| Appropriations | ₹1,540 Cr | ₹1,155 Cr | ₹827 Cr | ₹593 Cr | ₹485 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹9.94 Cr | ₹19 Cr | ₹0.73 Cr | ₹-1.25 Cr | ₹-0.35 Cr |
| Equity Dividend % | ₹100.00 | ₹40.00 | ₹75.00 | - | - |
| Earnings Per Share | ₹30.06 | ₹24.48 | ₹18.81 | ₹47.18 | ₹28.50 |
| Adjusted EPS | ₹30.06 | ₹24.48 | ₹18.81 | ₹9.44 | ₹5.70 |
Compare Income Statement of peers of TRANSRAIL LIGHTING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TRANSRAIL LIGHTING | ₹5,513.7 Cr | -2.2% | -13.2% | -46.3% | Stock Analytics | |
| ABB INDIA | ₹154,038.0 Cr | -1.7% | -5.4% | 43.5% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹143,366.0 Cr | 1.2% | 3% | 21.7% | Stock Analytics | |
| SIEMENS | ₹141,056.0 Cr | 0.8% | -0.9% | 27.2% | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹140,026.0 Cr | -1% | -11.8% | 64.8% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹116,373.0 Cr | 4.2% | 5.3% | 64.5% | Stock Analytics | |
TRANSRAIL LIGHTING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TRANSRAIL LIGHTING | -2.2% |
-13.2% |
-46.3% |
| SENSEX | -2.3% |
-4.1% |
-7.4% |
You may also like the below Video Courses