TOKYO PLAST INTERNATIONAL
|
TOKYO PLAST INTERNATIONAL Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹72 Cr | ₹84 Cr | ₹86 Cr | ₹6,566,872 Cr | ₹61 Cr |
| Sales | ₹71 Cr | ₹84 Cr | ₹86 Cr | ₹6,448,930 Cr | ₹59 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.23 Cr | ₹0.02 Cr | ₹0.31 Cr | ₹117,942 Cr | ₹1.40 Cr |
| Less: Excise Duty | ₹3.63 Cr | ₹7.82 Cr | ₹6.07 Cr | ₹203,224 Cr | - |
| Net Sales | ₹66 Cr | ₹76 Cr | ₹80 Cr | ₹6,288,891 Cr | ₹61 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.50 Cr | ₹2.86 Cr | ₹-2.00 Cr | ₹-11,791 Cr | ₹-5.61 Cr |
| Raw Material Consumed | ₹33 Cr | ₹39 Cr | ₹45 Cr | ₹3,210,587 Cr | ₹36 Cr |
| Opening Raw Materials | ₹4.17 Cr | ₹4.92 Cr | ₹3.54 Cr | ₹544,044 Cr | ₹3.33 Cr |
| Purchases Raw Materials | ₹28 Cr | ₹36 Cr | ₹42 Cr | ₹2,588,662 Cr | ₹30 Cr |
| Closing Raw Materials | ₹3.52 Cr | ₹4.17 Cr | ₹4.92 Cr | ₹353,542 Cr | ₹5.44 Cr |
| Other Direct Purchases / Brought in cost | ₹4.94 Cr | ₹2.11 Cr | ₹3.62 Cr | ₹431,424 Cr | ₹7.71 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.32 Cr | ₹2.42 Cr | ₹2.85 Cr | ₹237,021 Cr | ₹2.33 Cr |
| Electricity & Power | ₹2.32 Cr | ₹2.42 Cr | ₹2.85 Cr | ₹237,021 Cr | ₹2.33 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹1,285,897 Cr | ₹13 Cr |
| Salaries, Wages & Bonus | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹1,118,473 Cr | ₹11 Cr |
| Contributions to EPF & Pension Funds | ₹0.49 Cr | ₹0.43 Cr | ₹0.35 Cr | ₹25,014 Cr | ₹0.27 Cr |
| Workmen and Staff Welfare Expenses | ₹0.41 Cr | ₹0.45 Cr | ₹1.07 Cr | ₹72,394 Cr | ₹0.62 Cr |
| Other Employees Cost | ₹0.74 Cr | ₹0.61 Cr | ₹0.67 Cr | ₹70,015 Cr | ₹0.71 Cr |
| Other Manufacturing Expenses | ₹0.57 Cr | ₹0.78 Cr | ₹1.06 Cr | ₹104,214 Cr | ₹0.96 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.57 Cr | ₹0.78 Cr | ₹1.06 Cr | ₹104,214 Cr | ₹0.96 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹2.57 Cr | ₹2.57 Cr | ₹2.29 Cr | ₹252,566 Cr | ₹3.34 Cr |
| Rent , Rates & Taxes | ₹0.62 Cr | ₹0.71 Cr | ₹0.71 Cr | ₹112,084 Cr | ₹1.18 Cr |
| Insurance | ₹0.17 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹14,244 Cr | ₹0.17 Cr |
| Printing and stationery | ₹0.08 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹6,486 Cr | ₹0.10 Cr |
| Professional and legal fees | ₹0.65 Cr | ₹0.49 Cr | ₹0.40 Cr | ₹50,062 Cr | ₹1.36 Cr |
| Traveling and conveyance | ₹0.61 Cr | ₹0.64 Cr | ₹0.47 Cr | ₹29,982 Cr | - |
| Other Administration | ₹0.44 Cr | ₹0.45 Cr | ₹0.39 Cr | ₹39,708 Cr | ₹0.53 Cr |
| Selling and Distribution Expenses | ₹7.16 Cr | ₹8.44 Cr | ₹10 Cr | ₹538,014 Cr | ₹5.69 Cr |
| Advertisement & Sales Promotion | ₹2.92 Cr | ₹2.58 Cr | ₹0.91 Cr | ₹69,577 Cr | ₹2.27 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹4.24 Cr | ₹5.87 Cr | ₹9.32 Cr | ₹468,436 Cr | ₹3.43 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.01 Cr | ₹0.64 Cr | ₹2.80 Cr | ₹318,241 Cr | ₹3.45 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹33,023 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹2.95 Cr |
| Other Miscellaneous Expenses | ₹1.01 Cr | ₹0.64 Cr | ₹2.80 Cr | ₹285,218 Cr | ₹0.50 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹62 Cr | ₹71 Cr | ₹77 Cr | ₹5,934,748 Cr | ₹59 Cr |
| Operating Profit (Excl OI) | ₹4.65 Cr | ₹4.94 Cr | ₹3.16 Cr | ₹354,143 Cr | ₹2.24 Cr |
| Other Income | ₹0.67 Cr | ₹0.41 Cr | ₹0.87 Cr | ₹3,570 Cr | ₹1.71 Cr |
| Interest Received | ₹0.03 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹1,853 Cr | ₹0.03 Cr |
| Dividend Received | ₹0.00 Cr | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.04 Cr | ₹0.01 Cr | ₹1,717 Cr | ₹0.00 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.53 Cr | ₹0.33 Cr | ₹0.84 Cr | - | ₹1.68 Cr |
| Others | ₹0.11 Cr | - | - | - | - |
| Operating Profit | ₹5.32 Cr | ₹5.35 Cr | ₹4.03 Cr | ₹357,713 Cr | ₹3.95 Cr |
| Interest | ₹1.25 Cr | ₹1.40 Cr | ₹1.36 Cr | ₹78,132 Cr | ₹1.08 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.25 Cr | ₹0.25 Cr | ₹0.27 Cr | ₹17,038 Cr | ₹0.20 Cr |
| Other Interest | ₹1.00 Cr | ₹1.15 Cr | ₹1.09 Cr | ₹61,094 Cr | ₹0.88 Cr |
| PBDT | ₹4.07 Cr | ₹3.95 Cr | ₹2.67 Cr | ₹279,581 Cr | ₹2.87 Cr |
| Depreciation | ₹2.78 Cr | ₹3.19 Cr | ₹2.93 Cr | ₹269,093 Cr | ₹2.78 Cr |
| Profit Before Taxation & Exceptional Items | ₹1.28 Cr | ₹0.77 Cr | ₹-0.25 Cr | ₹10,488 Cr | ₹0.09 Cr |
| Exceptional Income / Expenses | - | ₹-0.58 Cr | - | - | - |
| Profit Before Tax | ₹1.28 Cr | ₹0.19 Cr | ₹-0.25 Cr | ₹10,488 Cr | ₹0.09 Cr |
| Provision for Tax | ₹0.28 Cr | ₹0.31 Cr | ₹-0.10 Cr | ₹-1,605 Cr | ₹-0.72 Cr |
| Current Income Tax | ₹0.27 Cr | - | - | - | ₹0.02 Cr |
| Deferred Tax | ₹0.01 Cr | ₹0.31 Cr | ₹-0.10 Cr | ₹-1,605 Cr | ₹-0.74 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹1.00 Cr | ₹-0.13 Cr | ₹-0.16 Cr | ₹12,093 Cr | ₹0.81 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹46 Cr | ₹46 Cr | ₹45 Cr | ₹4,417,996 Cr | ₹43 Cr |
| Appropriations | ₹47 Cr | ₹45 Cr | ₹45 Cr | ₹4,430,089 Cr | ₹44 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.26 Cr | ₹-0.32 Cr | ₹-0.90 Cr | ₹-48,164 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.06 | ₹-0.13 | ₹-0.16 | ₹0.13 | ₹0.85 |
| Adjusted EPS | ₹1.06 | ₹-0.13 | ₹-0.16 | ₹0.13 | ₹0.85 |
Compare Income Statement of peers of TOKYO PLAST INTERNATIONAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TOKYO PLAST INTERNATIONAL | ₹105.9 Cr | 2.1% | -10.1% | -2% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹41,618.4 Cr | -2.6% | -5.3% | -30.3% | Stock Analytics | |
| ASTRAL | ₹37,311.5 Cr | -2.5% | -5.2% | -18.9% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹10,532.6 Cr | 2.2% | -7.9% | -29.4% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,100.2 Cr | 0.1% | -9% | -21.4% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹7,290.2 Cr | -6.5% | -19.7% | -36.6% | Stock Analytics | |
TOKYO PLAST INTERNATIONAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TOKYO PLAST INTERNATIONAL | 2.1% |
-10.1% |
-2% |
| SENSEX | 0.7% |
0.5% |
9% |
You may also like the below Video Courses