Home > Income Statement > TOKYO PLAST INTERNATIONAL

TOKYO PLAST INTERNATIONAL
Income Statement

TOKYO PLAST INTERNATIONAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for TOKYO PLAST INTERNATIONAL
Please provide your vote to see the results

TOKYO PLAST INTERNATIONAL Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹72 Cr₹84 Cr₹86 Cr₹6,566,872 Cr₹61 Cr
     Sales ₹71 Cr₹84 Cr₹86 Cr₹6,448,930 Cr₹59 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.23 Cr₹0.02 Cr₹0.31 Cr₹117,942 Cr₹1.40 Cr
Less: Excise Duty ₹3.63 Cr₹7.82 Cr₹6.07 Cr₹203,224 Cr-
Net Sales ₹66 Cr₹76 Cr₹80 Cr₹6,288,891 Cr₹61 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.50 Cr₹2.86 Cr₹-2.00 Cr₹-11,791 Cr₹-5.61 Cr
Raw Material Consumed ₹33 Cr₹39 Cr₹45 Cr₹3,210,587 Cr₹36 Cr
     Opening Raw Materials ₹4.17 Cr₹4.92 Cr₹3.54 Cr₹544,044 Cr₹3.33 Cr
     Purchases Raw Materials ₹28 Cr₹36 Cr₹42 Cr₹2,588,662 Cr₹30 Cr
     Closing Raw Materials ₹3.52 Cr₹4.17 Cr₹4.92 Cr₹353,542 Cr₹5.44 Cr
     Other Direct Purchases / Brought in cost ₹4.94 Cr₹2.11 Cr₹3.62 Cr₹431,424 Cr₹7.71 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.32 Cr₹2.42 Cr₹2.85 Cr₹237,021 Cr₹2.33 Cr
     Electricity & Power ₹2.32 Cr₹2.42 Cr₹2.85 Cr₹237,021 Cr₹2.33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹14 Cr₹15 Cr₹1,285,897 Cr₹13 Cr
     Salaries, Wages & Bonus ₹12 Cr₹12 Cr₹13 Cr₹1,118,473 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.49 Cr₹0.43 Cr₹0.35 Cr₹25,014 Cr₹0.27 Cr
     Workmen and Staff Welfare Expenses ₹0.41 Cr₹0.45 Cr₹1.07 Cr₹72,394 Cr₹0.62 Cr
     Other Employees Cost ₹0.74 Cr₹0.61 Cr₹0.67 Cr₹70,015 Cr₹0.71 Cr
Other Manufacturing Expenses ₹0.57 Cr₹0.78 Cr₹1.06 Cr₹104,214 Cr₹0.96 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.57 Cr₹0.78 Cr₹1.06 Cr₹104,214 Cr₹0.96 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹2.57 Cr₹2.57 Cr₹2.29 Cr₹252,566 Cr₹3.34 Cr
     Rent , Rates & Taxes ₹0.62 Cr₹0.71 Cr₹0.71 Cr₹112,084 Cr₹1.18 Cr
     Insurance ₹0.17 Cr₹0.15 Cr₹0.19 Cr₹14,244 Cr₹0.17 Cr
     Printing and stationery ₹0.08 Cr₹0.14 Cr₹0.13 Cr₹6,486 Cr₹0.10 Cr
     Professional and legal fees ₹0.65 Cr₹0.49 Cr₹0.40 Cr₹50,062 Cr₹1.36 Cr
     Traveling and conveyance ₹0.61 Cr₹0.64 Cr₹0.47 Cr₹29,982 Cr-
     Other Administration ₹0.44 Cr₹0.45 Cr₹0.39 Cr₹39,708 Cr₹0.53 Cr
Selling and Distribution Expenses ₹7.16 Cr₹8.44 Cr₹10 Cr₹538,014 Cr₹5.69 Cr
     Advertisement & Sales Promotion ₹2.92 Cr₹2.58 Cr₹0.91 Cr₹69,577 Cr₹2.27 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.24 Cr₹5.87 Cr₹9.32 Cr₹468,436 Cr₹3.43 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.01 Cr₹0.64 Cr₹2.80 Cr₹318,241 Cr₹3.45 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹33,023 Cr-
     Losson sale of non-trade current investments ----₹2.95 Cr
     Other Miscellaneous Expenses ₹1.01 Cr₹0.64 Cr₹2.80 Cr₹285,218 Cr₹0.50 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹62 Cr₹71 Cr₹77 Cr₹5,934,748 Cr₹59 Cr
Operating Profit (Excl OI) ₹4.65 Cr₹4.94 Cr₹3.16 Cr₹354,143 Cr₹2.24 Cr
Other Income ₹0.67 Cr₹0.41 Cr₹0.87 Cr₹3,570 Cr₹1.71 Cr
     Interest Received ₹0.03 Cr₹0.04 Cr₹0.02 Cr₹1,853 Cr₹0.03 Cr
     Dividend Received ₹0.00 Cr----
     Profit on sale of Fixed Assets -₹0.04 Cr₹0.01 Cr₹1,717 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.53 Cr₹0.33 Cr₹0.84 Cr-₹1.68 Cr
     Others ₹0.11 Cr----
Operating Profit ₹5.32 Cr₹5.35 Cr₹4.03 Cr₹357,713 Cr₹3.95 Cr
Interest ₹1.25 Cr₹1.40 Cr₹1.36 Cr₹78,132 Cr₹1.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.25 Cr₹0.25 Cr₹0.27 Cr₹17,038 Cr₹0.20 Cr
     Other Interest ₹1.00 Cr₹1.15 Cr₹1.09 Cr₹61,094 Cr₹0.88 Cr
PBDT ₹4.07 Cr₹3.95 Cr₹2.67 Cr₹279,581 Cr₹2.87 Cr
Depreciation ₹2.78 Cr₹3.19 Cr₹2.93 Cr₹269,093 Cr₹2.78 Cr
Profit Before Taxation & Exceptional Items ₹1.28 Cr₹0.77 Cr₹-0.25 Cr₹10,488 Cr₹0.09 Cr
Exceptional Income / Expenses -₹-0.58 Cr---
Profit Before Tax ₹1.28 Cr₹0.19 Cr₹-0.25 Cr₹10,488 Cr₹0.09 Cr
Provision for Tax ₹0.28 Cr₹0.31 Cr₹-0.10 Cr₹-1,605 Cr₹-0.72 Cr
     Current Income Tax ₹0.27 Cr---₹0.02 Cr
     Deferred Tax ₹0.01 Cr₹0.31 Cr₹-0.10 Cr₹-1,605 Cr₹-0.74 Cr
     Other taxes -----
Profit After Tax ₹1.00 Cr₹-0.13 Cr₹-0.16 Cr₹12,093 Cr₹0.81 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹46 Cr₹46 Cr₹45 Cr₹4,417,996 Cr₹43 Cr
Appropriations ₹47 Cr₹45 Cr₹45 Cr₹4,430,089 Cr₹44 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.26 Cr₹-0.32 Cr₹-0.90 Cr₹-48,164 Cr-
Equity Dividend % -----
Earnings Per Share ₹1.06₹-0.13₹-0.16₹0.13₹0.85
Adjusted EPS ₹1.06₹-0.13₹-0.16₹0.13₹0.85

Compare Income Statement of peers of TOKYO PLAST INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TOKYO PLAST INTERNATIONAL ₹105.9 Cr 2.1% -10.1% -2% Stock Analytics
SUPREME INDUSTRIES ₹41,618.4 Cr -2.6% -5.3% -30.3% Stock Analytics
ASTRAL ₹37,311.5 Cr -2.5% -5.2% -18.9% Stock Analytics
FINOLEX INDUSTRIES ₹10,532.6 Cr 2.2% -7.9% -29.4% Stock Analytics
TIME TECHNOPLAST ₹9,100.2 Cr 0.1% -9% -21.4% Stock Analytics
GARWARE HITECH FILMS ₹7,290.2 Cr -6.5% -19.7% -36.6% Stock Analytics


TOKYO PLAST INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TOKYO PLAST INTERNATIONAL

2.1%

-10.1%

-2%

SENSEX

0.7%

0.5%

9%


You may also like the below Video Courses