TITAN COMPANY
|
TITAN COMPANY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹60,456 Cr | ₹51,084 Cr | ₹40,575 Cr | ₹28,799 Cr | ₹21,644 Cr |
| Sales | ₹60,255 Cr | ₹50,855 Cr | ₹40,419 Cr | ₹28,702 Cr | ₹21,585 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹43 Cr | ₹81 Cr | ₹28 Cr | ₹34 Cr | ₹21 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹158 Cr | ₹148 Cr | ₹128 Cr | ₹63 Cr | ₹38 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹60,456 Cr | ₹51,084 Cr | ₹40,575 Cr | ₹28,799 Cr | ₹21,644 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-7,815 Cr | ₹-2,671 Cr | ₹-2,234 Cr | ₹-4,795 Cr | ₹122 Cr |
| Raw Material Consumed | ₹55,271 Cr | ₹42,103 Cr | ₹32,589 Cr | ₹26,436 Cr | ₹16,292 Cr |
| Opening Raw Materials | ₹2,788 Cr | ₹2,965 Cr | ₹2,253 Cr | ₹1,859 Cr | ₹1,427 Cr |
| Purchases Raw Materials | ₹48,981 Cr | ₹35,903 Cr | ₹27,603 Cr | ₹22,502 Cr | ₹14,145 Cr |
| Closing Raw Materials | ₹4,061 Cr | ₹2,764 Cr | ₹2,965 Cr | ₹2,253 Cr | ₹1,859 Cr |
| Other Direct Purchases / Brought in cost | ₹7,563 Cr | ₹5,999 Cr | ₹5,698 Cr | ₹4,328 Cr | ₹2,579 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹78 Cr | ₹71 Cr | ₹59 Cr | ₹45 Cr | ₹37 Cr |
| Electricity & Power | ₹78 Cr | ₹71 Cr | ₹59 Cr | ₹45 Cr | ₹37 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2,156 Cr | ₹1,864 Cr | ₹1,647 Cr | ₹1,349 Cr | ₹1,065 Cr |
| Salaries, Wages & Bonus | ₹1,827 Cr | ₹1,572 Cr | ₹1,444 Cr | ₹1,177 Cr | ₹926 Cr |
| Contributions to EPF & Pension Funds | ₹87 Cr | ₹74 Cr | ₹64 Cr | ₹52 Cr | ₹48 Cr |
| Workmen and Staff Welfare Expenses | ₹159 Cr | ₹133 Cr | ₹116 Cr | ₹98 Cr | ₹62 Cr |
| Other Employees Cost | ₹83 Cr | ₹85 Cr | ₹23 Cr | ₹22 Cr | ₹29 Cr |
| Other Manufacturing Expenses | ₹326 Cr | ₹286 Cr | ₹225 Cr | ₹184 Cr | ₹880 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹212 Cr | ₹174 Cr | ₹125 Cr | ₹100 Cr | ₹89 Cr |
| Repairs and Maintenance | ₹55 Cr | ₹55 Cr | ₹44 Cr | ₹39 Cr | ₹26 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹59 Cr | ₹57 Cr | ₹56 Cr | ₹45 Cr | ₹765 Cr |
| General and Administration Expenses | ₹500 Cr | ₹495 Cr | ₹405 Cr | ₹221 Cr | ₹158 Cr |
| Rent , Rates & Taxes | ₹71 Cr | ₹72 Cr | ₹53 Cr | ₹17 Cr | ₹14 Cr |
| Insurance | ₹30 Cr | ₹28 Cr | ₹32 Cr | ₹21 Cr | ₹18 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹255 Cr | ₹276 Cr | ₹220 Cr | ₹147 Cr | ₹110 Cr |
| Traveling and conveyance | ₹130 Cr | ₹103 Cr | ₹87 Cr | ₹26 Cr | ₹9.00 Cr |
| Other Administration | ₹14 Cr | ₹16 Cr | ₹13 Cr | ₹10.00 Cr | ₹7.00 Cr |
| Selling and Distribution Expenses | ₹2,996 Cr | ₹2,765 Cr | ₹2,319 Cr | ₹1,483 Cr | ₹875 Cr |
| Advertisement & Sales Promotion | ₹1,308 Cr | ₹1,148 Cr | ₹966 Cr | ₹590 Cr | ₹288 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1,688 Cr | ₹1,617 Cr | ₹1,353 Cr | ₹893 Cr | ₹587 Cr |
| Miscellaneous Expenses | ₹1,250 Cr | ₹879 Cr | ₹721 Cr | ₹539 Cr | ₹492 Cr |
| Bad debts /advances written off | - | ₹9.00 Cr | ₹39 Cr | ₹7.00 Cr | ₹1.00 Cr |
| Provision for doubtful debts | ₹27 Cr | ₹3.00 Cr | - | - | ₹35 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹3.00 Cr | ₹3.00 Cr | ₹6.00 Cr |
| Losson foreign exchange fluctuations | ₹6.00 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1,217 Cr | ₹867 Cr | ₹679 Cr | ₹529 Cr | ₹450 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹54,762 Cr | ₹45,792 Cr | ₹35,731 Cr | ₹25,462 Cr | ₹19,921 Cr |
| Operating Profit (Excl OI) | ₹5,694 Cr | ₹5,292 Cr | ₹4,844 Cr | ₹3,337 Cr | ₹1,723 Cr |
| Other Income | ₹486 Cr | ₹533 Cr | ₹343 Cr | ₹238 Cr | ₹187 Cr |
| Interest Received | ₹301 Cr | ₹249 Cr | ₹143 Cr | ₹96 Cr | ₹61 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.00 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | ₹22 Cr |
| Provision Written Back | - | - | ₹35 Cr | ₹4.00 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹184 Cr | ₹284 Cr | ₹165 Cr | ₹138 Cr | ₹104 Cr |
| Operating Profit | ₹6,180 Cr | ₹5,825 Cr | ₹5,187 Cr | ₹3,575 Cr | ₹1,910 Cr |
| Interest | ₹953 Cr | ₹619 Cr | ₹300 Cr | ₹218 Cr | ₹203 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹725 Cr | ₹426 Cr | ₹161 Cr | ₹102 Cr | ₹89 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹228 Cr | ₹193 Cr | ₹139 Cr | ₹116 Cr | ₹114 Cr |
| PBDT | ₹5,227 Cr | ₹5,206 Cr | ₹4,887 Cr | ₹3,357 Cr | ₹1,707 Cr |
| Depreciation | ₹693 Cr | ₹584 Cr | ₹441 Cr | ₹399 Cr | ₹375 Cr |
| Profit Before Taxation & Exceptional Items | ₹4,534 Cr | ₹4,622 Cr | ₹4,446 Cr | ₹2,958 Cr | ₹1,332 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-54 Cr | - |
| Profit Before Tax | ₹4,535 Cr | ₹4,623 Cr | ₹4,447 Cr | ₹2,904 Cr | ₹1,327 Cr |
| Provision for Tax | ₹1,198 Cr | ₹1,127 Cr | ₹1,173 Cr | ₹706 Cr | ₹353 Cr |
| Current Income Tax | ₹1,183 Cr | ₹1,101 Cr | ₹1,147 Cr | ₹786 Cr | ₹360 Cr |
| Deferred Tax | ₹15 Cr | ₹26 Cr | ₹26 Cr | ₹-80 Cr | ₹-7.00 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹3,337 Cr | ₹3,496 Cr | ₹3,274 Cr | ₹2,198 Cr | ₹974 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | ₹-24 Cr | ₹-25 Cr | ₹-1.00 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹3,337 Cr | ₹3,496 Cr | ₹3,250 Cr | ₹2,173 Cr | ₹973 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹6,419 Cr | ₹8,612 Cr | ₹6,028 Cr | ₹4,210 Cr | ₹3,592 Cr |
| Appropriations | ₹9,756 Cr | ₹12,108 Cr | ₹9,278 Cr | ₹6,383 Cr | ₹4,565 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹977 Cr | ₹5,689 Cr | ₹666 Cr | ₹355 Cr | ₹355 Cr |
| Equity Dividend % | ₹1,100.00 | ₹1,100.00 | ₹1,000.00 | ₹750.00 | ₹400.00 |
| Earnings Per Share | ₹37.49 | ₹39.28 | ₹36.52 | ₹24.42 | ₹10.93 |
| Adjusted EPS | ₹37.49 | ₹39.28 | ₹36.52 | ₹24.42 | ₹10.93 |
Compare Income Statement of peers of TITAN COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TITAN COMPANY | ₹344,759.4 Cr | 1.5% | 9% | 19.3% | Stock Analytics | |
| KALYAN JEWELLERS INDIA | ₹50,651.9 Cr | -2.7% | 3.9% | -29.3% | Stock Analytics | |
| THANGAMAYIL JEWELLERY | ₹9,999.6 Cr | 0.5% | 65.5% | 72.6% | Stock Analytics | |
| PC JEWELLER | ₹8,207.9 Cr | -6.6% | -5.3% | -22.9% | Stock Analytics | |
| SKY GOLD | ₹5,662.6 Cr | 3.8% | 11.2% | 4.6% | Stock Analytics | |
| SENCO GOLD | ₹5,265.2 Cr | 1.6% | 4.7% | -40.5% | Stock Analytics | |
TITAN COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TITAN COMPANY | 1.5% |
9% |
19.3% |
| SENSEX | 1% |
2.5% |
6.5% |
You may also like the below Video Courses