TITAGARH RAILSYSTEMS
|
TITAGARH RAILSYSTEMS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,853 Cr | ₹277,959 Cr | ₹1,468 Cr | ₹1,521 Cr | ₹1,766 Cr |
| Sales | ₹3,805 Cr | ₹275,531 Cr | ₹1,442 Cr | ₹1,498 Cr | ₹1,759 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹48 Cr | ₹2,428 Cr | ₹25 Cr | ₹23 Cr | ₹7.40 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,853 Cr | ₹277,959 Cr | ₹1,468 Cr | ₹1,521 Cr | ₹1,766 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹36 Cr | ₹-1,537 Cr | ₹10 Cr | ₹-52 Cr | ₹-41 Cr |
| Raw Material Consumed | ₹2,952 Cr | ₹216,530 Cr | ₹1,037 Cr | ₹1,046 Cr | ₹1,192 Cr |
| Opening Raw Materials | ₹365 Cr | ₹23,250 Cr | ₹110 Cr | ₹276 Cr | ₹348 Cr |
| Purchases Raw Materials | ₹3,048 Cr | ₹229,769 Cr | ₹1,160 Cr | ₹1,066 Cr | ₹1,120 Cr |
| Closing Raw Materials | ₹461 Cr | ₹36,489 Cr | ₹233 Cr | ₹296 Cr | ₹276 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹50 Cr | ₹4,370 Cr | ₹33 Cr | ₹34 Cr | ₹46 Cr |
| Electricity & Power | ₹50 Cr | ₹4,370 Cr | ₹33 Cr | ₹34 Cr | ₹46 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹66 Cr | ₹5,653 Cr | ₹45 Cr | ₹211 Cr | ₹152 Cr |
| Salaries, Wages & Bonus | ₹59 Cr | ₹5,063 Cr | ₹40 Cr | ₹206 Cr | ₹146 Cr |
| Contributions to EPF & Pension Funds | ₹3.07 Cr | ₹276 Cr | ₹2.30 Cr | ₹1.88 Cr | ₹2.31 Cr |
| Workmen and Staff Welfare Expenses | ₹3.31 Cr | ₹237 Cr | ₹2.03 Cr | ₹1.66 Cr | ₹2.28 Cr |
| Other Employees Cost | ₹0.86 Cr | ₹77 Cr | ₹0.87 Cr | ₹0.77 Cr | ₹1.39 Cr |
| Other Manufacturing Expenses | ₹215 Cr | ₹18,899 Cr | ₹111 Cr | ₹111 Cr | ₹208 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹101 Cr | ₹9,454 Cr | ₹55 Cr | ₹69 Cr | ₹136 Cr |
| Repairs and Maintenance | ₹4.81 Cr | ₹681 Cr | ₹3.80 Cr | ₹10 Cr | ₹11 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹109 Cr | ₹8,764 Cr | ₹52 Cr | ₹32 Cr | ₹61 Cr |
| General and Administration Expenses | ₹34 Cr | ₹2,734 Cr | ₹23 Cr | ₹53 Cr | ₹52 Cr |
| Rent , Rates & Taxes | ₹5.07 Cr | ₹329 Cr | ₹6.91 Cr | ₹20 Cr | ₹19 Cr |
| Insurance | ₹2.51 Cr | ₹232 Cr | ₹1.88 Cr | ₹6.10 Cr | ₹4.63 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹11 Cr | ₹891 Cr | ₹6.55 Cr | ₹16 Cr | ₹15 Cr |
| Traveling and conveyance | ₹9.45 Cr | ₹937 Cr | ₹4.21 Cr | ₹4.53 Cr | ₹7.22 Cr |
| Other Administration | ₹6.23 Cr | ₹344 Cr | ₹3.20 Cr | ₹6.58 Cr | ₹5.81 Cr |
| Selling and Distribution Expenses | ₹14 Cr | ₹333 Cr | ₹1.80 Cr | ₹21 Cr | ₹23 Cr |
| Advertisement & Sales Promotion | ₹1.60 Cr | ₹170 Cr | ₹0.86 Cr | ₹0.34 Cr | ₹1.07 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹12 Cr | ₹162 Cr | ₹0.94 Cr | ₹21 Cr | ₹21 Cr |
| Miscellaneous Expenses | ₹37 Cr | ₹4,645 Cr | ₹49 Cr | ₹35 Cr | ₹34 Cr |
| Bad debts /advances written off | ₹0.03 Cr | ₹2,536 Cr | ₹31 Cr | ₹4.05 Cr | ₹2.49 Cr |
| Provision for doubtful debts | ₹6.71 Cr | ₹102 Cr | - | - | ₹4.95 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹3.54 Cr | ₹1.78 Cr | ₹1.69 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹30 Cr | ₹2,006 Cr | ₹14 Cr | ₹29 Cr | ₹25 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,405 Cr | ₹251,627 Cr | ₹1,311 Cr | ₹1,459 Cr | ₹1,666 Cr |
| Operating Profit (Excl OI) | ₹448 Cr | ₹26,332 Cr | ₹157 Cr | ₹62 Cr | ₹101 Cr |
| Other Income | ₹43 Cr | ₹4,275 Cr | ₹26 Cr | ₹44 Cr | ₹54 Cr |
| Interest Received | ₹20 Cr | ₹759 Cr | ₹5.76 Cr | ₹4.32 Cr | ₹3.94 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹18 Cr | ₹2.90 Cr | ₹0.62 Cr | ₹0.18 Cr |
| Profits on sale of Investments | - | - | ₹0.24 Cr | - | ₹2.38 Cr |
| Provision Written Back | ₹5.40 Cr | ₹344 Cr | ₹0.14 Cr | ₹21 Cr | ₹25 Cr |
| Foreign Exchange Gains | ₹4.86 Cr | ₹1,351 Cr | - | - | - |
| Others | ₹13 Cr | ₹1,803 Cr | ₹17 Cr | ₹18 Cr | ₹23 Cr |
| Operating Profit | ₹492 Cr | ₹30,607 Cr | ₹183 Cr | ₹105 Cr | ₹155 Cr |
| Interest | ₹73 Cr | ₹8,075 Cr | ₹57 Cr | ₹81 Cr | ₹88 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹46 Cr | ₹5,893 Cr | ₹45 Cr | ₹63 Cr | ₹73 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹18 Cr | ₹1,606 Cr | ₹10 Cr | ₹18 Cr | ₹16 Cr |
| Other Interest | ₹9.04 Cr | ₹575 Cr | ₹2.24 Cr | ₹0.04 Cr | - |
| PBDT | ₹418 Cr | ₹22,533 Cr | ₹125 Cr | ₹24 Cr | ₹67 Cr |
| Depreciation | ₹27 Cr | ₹2,250 Cr | ₹18 Cr | ₹30 Cr | ₹29 Cr |
| Profit Before Taxation & Exceptional Items | ₹391 Cr | ₹20,282 Cr | ₹107 Cr | ₹-5.57 Cr | ₹38 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹389 Cr | ₹19,010 Cr | ₹107 Cr | ₹-5.58 Cr | ₹37 Cr |
| Provision for Tax | ₹100 Cr | ₹5,546 Cr | ₹29 Cr | ₹13 Cr | ₹-21 Cr |
| Current Income Tax | ₹103 Cr | ₹5,306 Cr | ₹26 Cr | ₹1.77 Cr | - |
| Deferred Tax | ₹-2.85 Cr | ₹241 Cr | ₹2.87 Cr | ₹11 Cr | ₹-29 Cr |
| Other taxes | - | - | - | - | ₹8.71 Cr |
| Profit After Tax | ₹288 Cr | ₹13,463 Cr | ₹78 Cr | ₹-19 Cr | ₹58 Cr |
| Extra items | ₹-2.29 Cr | ₹-892 Cr | ₹-78 Cr | - | ₹-94 Cr |
| Minority Interest | - | ₹449 Cr | ₹0.36 Cr | ₹3.79 Cr | ₹1.95 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹286 Cr | ₹13,020 Cr | ₹-0.33 Cr | ₹-15 Cr | ₹-34 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹392 Cr | ₹25,237 Cr | ₹252 Cr | ₹266 Cr | ₹308 Cr |
| Appropriations | ₹678 Cr | ₹38,258 Cr | ₹252 Cr | ₹251 Cr | ₹274 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹6.47 Cr | ₹-925 Cr | ₹-0.86 Cr | ₹-0.86 Cr | ₹7.87 Cr |
| Equity Dividend % | ₹40.00 | ₹25.00 | - | - | - |
| Earnings Per Share | ₹21.25 | ₹10.89 | ₹-0.03 | ₹-1.26 | ₹-2.96 |
| Adjusted EPS | ₹21.25 | ₹10.89 | ₹-0.03 | ₹-1.26 | ₹-2.96 |
Compare Income Statement of peers of TITAGARH RAILSYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TITAGARH RAILSYSTEMS | ₹11,358.6 Cr | -4.7% | -9.1% | -30.5% | Stock Analytics | |
| JUPITER WAGONS | ₹13,284.7 Cr | -3% | -9.1% | -39.5% | Stock Analytics | |
| TEXMACO RAIL & ENGINEERING | ₹5,342.1 Cr | -3.8% | -7.9% | -40.1% | Stock Analytics | |
TITAGARH RAILSYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TITAGARH RAILSYSTEMS | -4.7% |
-9.1% |
-30.5% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses