TITAGARH RAIL SYSTEMS
|
TITAGARH RAIL SYSTEMS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,186 Cr | ₹3,868 Cr | ₹3,853 Cr | ₹2,780 Cr | ₹1,468 Cr |
| Sales | ₹3,161 Cr | ₹3,803 Cr | ₹3,805 Cr | ₹2,755 Cr | ₹1,442 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | ₹1.93 Cr | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹25 Cr | ₹63 Cr | ₹48 Cr | ₹24 Cr | ₹25 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,186 Cr | ₹3,868 Cr | ₹3,853 Cr | ₹2,780 Cr | ₹1,468 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-28 Cr | ₹-36 Cr | ₹36 Cr | ₹-15 Cr | ₹10 Cr |
| Raw Material Consumed | ₹2,349 Cr | ₹2,965 Cr | ₹2,952 Cr | ₹2,165 Cr | ₹1,037 Cr |
| Opening Raw Materials | ₹412 Cr | ₹461 Cr | ₹365 Cr | ₹233 Cr | ₹110 Cr |
| Purchases Raw Materials | ₹2,358 Cr | ₹2,916 Cr | ₹3,048 Cr | ₹2,298 Cr | ₹1,160 Cr |
| Closing Raw Materials | ₹421 Cr | ₹412 Cr | ₹461 Cr | ₹365 Cr | ₹233 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹54 Cr | ₹60 Cr | ₹50 Cr | ₹44 Cr | ₹33 Cr |
| Electricity & Power | ₹54 Cr | ₹60 Cr | ₹50 Cr | ₹44 Cr | ₹33 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹110 Cr | ₹87 Cr | ₹66 Cr | ₹57 Cr | ₹45 Cr |
| Salaries, Wages & Bonus | ₹92 Cr | ₹76 Cr | ₹59 Cr | ₹51 Cr | ₹40 Cr |
| Contributions to EPF & Pension Funds | ₹5.63 Cr | ₹4.32 Cr | ₹3.07 Cr | ₹2.76 Cr | ₹2.30 Cr |
| Workmen and Staff Welfare Expenses | ₹5.41 Cr | ₹5.32 Cr | ₹3.31 Cr | ₹2.37 Cr | ₹2.03 Cr |
| Other Employees Cost | ₹6.80 Cr | ₹1.34 Cr | ₹0.86 Cr | ₹0.77 Cr | ₹0.87 Cr |
| Other Manufacturing Expenses | ₹243 Cr | ₹261 Cr | ₹215 Cr | ₹189 Cr | ₹111 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹126 Cr | ₹132 Cr | ₹101 Cr | ₹95 Cr | ₹55 Cr |
| Repairs and Maintenance | ₹9.57 Cr | ₹8.41 Cr | ₹4.81 Cr | ₹6.81 Cr | ₹3.80 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹107 Cr | ₹120 Cr | ₹109 Cr | ₹88 Cr | ₹52 Cr |
| General and Administration Expenses | ₹41 Cr | ₹39 Cr | ₹34 Cr | ₹27 Cr | ₹23 Cr |
| Rent , Rates & Taxes | ₹7.21 Cr | ₹7.72 Cr | ₹5.07 Cr | ₹3.29 Cr | ₹6.91 Cr |
| Insurance | ₹4.65 Cr | ₹2.69 Cr | ₹2.51 Cr | ₹2.32 Cr | ₹1.88 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹8.91 Cr | ₹6.55 Cr |
| Traveling and conveyance | ₹10 Cr | ₹11 Cr | ₹9.45 Cr | ₹9.37 Cr | ₹4.21 Cr |
| Other Administration | ₹6.69 Cr | ₹5.19 Cr | ₹6.23 Cr | ₹3.44 Cr | ₹3.20 Cr |
| Selling and Distribution Expenses | ₹10 Cr | ₹12 Cr | ₹14 Cr | ₹3.33 Cr | ₹1.80 Cr |
| Advertisement & Sales Promotion | ₹3.67 Cr | ₹3.30 Cr | ₹1.60 Cr | ₹1.71 Cr | ₹0.86 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹6.36 Cr | ₹8.71 Cr | ₹12 Cr | ₹1.62 Cr | ₹0.94 Cr |
| Miscellaneous Expenses | ₹58 Cr | ₹48 Cr | ₹37 Cr | ₹46 Cr | ₹49 Cr |
| Bad debts /advances written off | - | ₹0.06 Cr | ₹0.03 Cr | ₹25 Cr | ₹31 Cr |
| Provision for doubtful debts | ₹23 Cr | ₹7.67 Cr | ₹6.71 Cr | ₹1.02 Cr | - |
| Losson disposal of fixed assets(net) | ₹4.60 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹3.54 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹30 Cr | ₹41 Cr | ₹30 Cr | ₹20 Cr | ₹14 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,838 Cr | ₹3,435 Cr | ₹3,405 Cr | ₹2,516 Cr | ₹1,311 Cr |
| Operating Profit (Excl OI) | ₹348 Cr | ₹433 Cr | ₹448 Cr | ₹263 Cr | ₹157 Cr |
| Other Income | ₹48 Cr | ₹76 Cr | ₹43 Cr | ₹43 Cr | ₹26 Cr |
| Interest Received | ₹38 Cr | ₹52 Cr | ₹20 Cr | ₹7.59 Cr | ₹5.76 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.49 Cr | ₹0.23 Cr | - | ₹0.18 Cr | ₹2.90 Cr |
| Profits on sale of Investments | - | - | - | - | ₹0.24 Cr |
| Provision Written Back | ₹1.07 Cr | ₹0.48 Cr | ₹5.40 Cr | ₹3.44 Cr | ₹0.14 Cr |
| Foreign Exchange Gains | ₹3.47 Cr | ₹1.78 Cr | ₹4.86 Cr | ₹14 Cr | - |
| Others | ₹5.30 Cr | ₹21 Cr | ₹13 Cr | ₹18 Cr | ₹17 Cr |
| Operating Profit | ₹396 Cr | ₹508 Cr | ₹492 Cr | ₹306 Cr | ₹183 Cr |
| Interest | ₹71 Cr | ₹73 Cr | ₹73 Cr | ₹81 Cr | ₹57 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹42 Cr | ₹43 Cr | ₹46 Cr | ₹59 Cr | ₹45 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹20 Cr | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹10 Cr |
| Other Interest | ₹8.45 Cr | ₹8.78 Cr | ₹9.04 Cr | ₹5.75 Cr | ₹2.24 Cr |
| PBDT | ₹326 Cr | ₹435 Cr | ₹418 Cr | ₹225 Cr | ₹125 Cr |
| Depreciation | ₹51 Cr | ₹30 Cr | ₹27 Cr | ₹23 Cr | ₹18 Cr |
| Profit Before Taxation & Exceptional Items | ₹275 Cr | ₹406 Cr | ₹391 Cr | ₹203 Cr | ₹107 Cr |
| Exceptional Income / Expenses | ₹-65 Cr | ₹-158 Cr | - | - | - |
| Profit Before Tax | ₹193 Cr | ₹150 Cr | ₹389 Cr | ₹190 Cr | ₹107 Cr |
| Provision for Tax | ₹71 Cr | ₹63 Cr | ₹100 Cr | ₹55 Cr | ₹29 Cr |
| Current Income Tax | ₹79 Cr | ₹100 Cr | ₹103 Cr | ₹53 Cr | ₹26 Cr |
| Deferred Tax | ₹-8.25 Cr | ₹-37 Cr | ₹-2.85 Cr | ₹2.41 Cr | ₹2.87 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹122 Cr | ₹87 Cr | ₹288 Cr | ₹135 Cr | ₹78 Cr |
| Extra items | ₹1.27 Cr | ₹-0.14 Cr | ₹-2.29 Cr | ₹-8.92 Cr | ₹-78 Cr |
| Minority Interest | ₹0.16 Cr | ₹1.47 Cr | - | ₹4.49 Cr | ₹0.36 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹123 Cr | ₹88 Cr | ₹286 Cr | ₹130 Cr | ₹-0.33 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹747 Cr | ₹671 Cr | ₹392 Cr | ₹252 Cr | ₹252 Cr |
| Appropriations | ₹870 Cr | ₹760 Cr | ₹678 Cr | ₹383 Cr | ₹252 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹13 Cr | ₹12 Cr | ₹6.47 Cr | ₹-9.25 Cr | ₹-0.86 Cr |
| Equity Dividend % | ₹50.00 | ₹50.00 | ₹40.00 | ₹25.00 | - |
| Earnings Per Share | ₹9.13 | ₹6.54 | ₹21.25 | ₹10.89 | ₹-0.03 |
| Adjusted EPS | ₹9.13 | ₹6.54 | ₹21.25 | ₹10.89 | ₹-0.03 |
Compare Income Statement of peers of TITAGARH RAIL SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TITAGARH RAIL SYSTEMS | ₹10,958.5 Cr | -7.2% | -0.9% | -10.7% | Stock Analytics | |
| JUPITER WAGONS | ₹9,769.7 Cr | -5.1% | -9.5% | -27.5% | Stock Analytics | |
| TEXMACO RAIL & ENGINEERING | ₹4,418.6 Cr | -5.8% | 1.7% | -21.6% | Stock Analytics | |
TITAGARH RAIL SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TITAGARH RAIL SYSTEMS | -7.2% |
-0.9% |
-10.7% |
| SENSEX | -1.6% |
-4.7% |
-8.3% |
You may also like the below Video Courses