Home > Income Statement > TIRUPATI FORGE

TIRUPATI FORGE
Income Statement

COMMUNITY POLL
for TIRUPATI FORGE
Please provide your vote to see the results

TIRUPATI FORGE Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹110 Cr₹92 Cr₹88 Cr₹31 Cr₹28 Cr
     Sales ₹97 Cr₹82 Cr₹78 Cr₹26 Cr₹24 Cr
     Job Work/ Contract Receipts ₹1.55 Cr₹1.60 Cr₹1.49 Cr₹0.56 Cr₹0.46 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹8.70 Cr₹9.25 Cr₹4.00 Cr₹3.06 Cr
Less: Excise Duty -----
Net Sales ₹110 Cr₹92 Cr₹88 Cr₹31 Cr₹28 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.63 Cr₹2.48 Cr₹-5.06 Cr₹-3.25 Cr₹-0.46 Cr
Raw Material Consumed ₹73 Cr₹49 Cr₹55 Cr₹20 Cr₹16 Cr
     Opening Raw Materials ₹5.67 Cr₹2.42 Cr₹2.93 Cr₹1.31 Cr₹0.92 Cr
     Purchases Raw Materials ₹67 Cr₹51 Cr₹51 Cr₹22 Cr₹16 Cr
     Closing Raw Materials ₹7.40 Cr₹5.67 Cr₹2.42 Cr₹2.93 Cr₹1.31 Cr
     Other Direct Purchases / Brought in cost ₹7.50 Cr₹1.52 Cr₹3.64 Cr₹0.17 Cr₹0.13 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.09 Cr₹4.57 Cr₹4.90 Cr₹3.15 Cr₹2.92 Cr
     Electricity & Power ₹6.09 Cr₹4.57 Cr₹4.90 Cr₹3.15 Cr₹2.92 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.84 Cr₹4.32 Cr₹3.77 Cr₹2.15 Cr₹2.08 Cr
     Salaries, Wages & Bonus ₹4.55 Cr₹4.08 Cr₹3.61 Cr₹2.03 Cr₹1.90 Cr
     Contributions to EPF & Pension Funds ₹0.11 Cr₹0.07 Cr₹0.05 Cr₹0.05 Cr₹0.06 Cr
     Workmen and Staff Welfare Expenses ₹0.13 Cr₹0.12 Cr₹0.05 Cr₹0.03 Cr₹0.09 Cr
     Other Employees Cost ₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr
Other Manufacturing Expenses ₹11 Cr₹9.82 Cr₹8.91 Cr₹3.49 Cr₹3.01 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.77 Cr₹6.35 Cr₹5.64 Cr₹1.85 Cr₹1.46 Cr
     Repairs and Maintenance ₹0.87 Cr₹0.77 Cr₹0.64 Cr₹0.41 Cr₹0.45 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.98 Cr₹2.70 Cr₹2.63 Cr₹1.23 Cr₹1.11 Cr
General and Administration Expenses ₹1.74 Cr₹1.42 Cr₹1.20 Cr₹0.96 Cr₹1.23 Cr
     Rent , Rates & Taxes ₹0.02 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Insurance ₹0.15 Cr₹0.17 Cr₹0.13 Cr₹0.06 Cr₹0.02 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.57 Cr₹0.37 Cr₹0.25 Cr₹0.33 Cr₹0.46 Cr
     Traveling and conveyance ₹0.12 Cr₹0.17 Cr₹0.08 Cr₹0.02 Cr₹0.12 Cr
     Other Administration ₹0.87 Cr₹0.70 Cr₹0.73 Cr₹0.54 Cr₹0.63 Cr
Selling and Distribution Expenses ₹5.50 Cr₹5.09 Cr₹7.73 Cr₹1.40 Cr₹0.48 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.05 Cr₹0.05 Cr₹0.02 Cr₹0.03 Cr
     Sales Commissions & Incentives ₹0.26 Cr₹0.28 Cr---
     Freight and Forwarding ₹5.23 Cr₹4.76 Cr₹7.68 Cr₹1.38 Cr₹0.45 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.26 Cr₹0.61 Cr₹0.73 Cr₹0.09 Cr₹0.04 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹0.05 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.26 Cr₹0.61 Cr₹0.73 Cr₹0.05 Cr₹0.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹97 Cr₹77 Cr₹78 Cr₹28 Cr₹25 Cr
Operating Profit (Excl OI) ₹13 Cr₹15 Cr₹11 Cr₹2.68 Cr₹2.36 Cr
Other Income ₹0.92 Cr₹1.81 Cr₹1.07 Cr₹0.20 Cr₹0.36 Cr
     Interest Received ₹0.03 Cr₹-0.03 Cr₹0.02 Cr₹0.05 Cr₹0.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.23 Cr₹0.31 Cr₹0.06 Cr₹0.03 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.65 Cr₹1.52 Cr₹0.97 Cr₹0.12 Cr-
     Others ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.22 Cr
Operating Profit ₹14 Cr₹16 Cr₹12 Cr₹2.88 Cr₹2.71 Cr
Interest ₹1.31 Cr₹1.07 Cr₹0.88 Cr₹0.37 Cr₹0.52 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.16 Cr₹0.22 Cr₹0.10 Cr₹0.05 Cr₹0.23 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.19 Cr₹0.21 Cr₹0.27 Cr₹0.14 Cr₹0.10 Cr
     Other Interest ₹0.96 Cr₹0.64 Cr₹0.51 Cr₹0.19 Cr₹0.19 Cr
PBDT ₹12 Cr₹15 Cr₹11 Cr₹2.51 Cr₹2.19 Cr
Depreciation ₹3.46 Cr₹2.71 Cr₹2.43 Cr₹1.96 Cr₹1.82 Cr
Profit Before Taxation & Exceptional Items ₹8.94 Cr₹13 Cr₹8.35 Cr₹0.54 Cr₹0.37 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹8.94 Cr₹13 Cr₹8.35 Cr₹0.54 Cr₹0.37 Cr
Provision for Tax ₹2.29 Cr₹3.20 Cr₹2.13 Cr₹0.15 Cr₹0.10 Cr
     Current Income Tax ₹2.23 Cr₹3.35 Cr₹2.28 Cr₹0.14 Cr₹0.08 Cr
     Deferred Tax ₹0.06 Cr₹-0.14 Cr₹-0.16 Cr₹0.01 Cr₹0.01 Cr
     Other taxes -₹0.00 Cr₹0.01 Cr-₹0.00 Cr
Profit After Tax ₹6.64 Cr₹9.43 Cr₹6.22 Cr₹0.39 Cr₹0.28 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹17 Cr₹7.21 Cr₹6.54 Cr₹6.15 Cr₹5.88 Cr
Appropriations ₹23 Cr₹17 Cr₹13 Cr₹6.54 Cr₹6.15 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹5.45 Cr--
Equity Dividend % --₹1.00--
Earnings Per Share ₹0.64₹0.96₹0.64₹0.35₹0.27
Adjusted EPS ₹0.64₹0.96₹0.64₹0.04₹0.03

Compare Income Statement of peers of TIRUPATI FORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TIRUPATI FORGE ₹491.8 Cr 2.5% 3.7% 87.6% Stock Analytics
BHARAT FORGE ₹52,011.3 Cr -0.6% -7.8% -8% Stock Analytics
CIE AUTOMOTIVE INDIA ₹15,523.5 Cr -2.9% 1.2% -12.9% Stock Analytics
RAMKRISHNA FORGINGS ₹11,893.2 Cr -8.9% -22.3% -8% Stock Analytics
HAPPY FORGINGS ₹7,413.1 Cr -1.5% -5.1% -14.9% Stock Analytics
MM FORGINGS ₹1,659.0 Cr -3.1% -3.5% -32.3% Stock Analytics


TIRUPATI FORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TIRUPATI FORGE

2.5%

3.7%

87.6%

SENSEX

0.8%

3.8%

8.4%


You may also like the below Video Courses