TIERRA AGROTECH
|
TIERRA AGROTECH Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹77 Cr | ₹75 Cr | ₹72 Cr | ₹70 Cr | ₹70 Cr |
| Sales | ₹77 Cr | ₹75 Cr | ₹72 Cr | ₹70 Cr | ₹70 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹67 Cr | ₹60 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.38 Cr | ₹13 Cr | ₹6.36 Cr | ₹5.99 Cr | ₹5.99 Cr |
| Raw Material Consumed | ₹37 Cr | ₹32 Cr | ₹26 Cr | ₹22 Cr | ₹22 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹37 Cr | ₹32 Cr | ₹26 Cr | ₹22 Cr | ₹22 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹18 Cr | ₹17 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
| Salaries, Wages & Bonus | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Contributions to EPF & Pension Funds | ₹0.96 Cr | ₹1.33 Cr | ₹0.94 Cr | ₹0.90 Cr | ₹0.90 Cr |
| Workmen and Staff Welfare Expenses | ₹0.41 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.29 Cr | ₹0.29 Cr |
| Other Employees Cost | ₹0.47 Cr | ₹0.39 Cr | ₹0.40 Cr | ₹0.60 Cr | ₹0.60 Cr |
| Other Manufacturing Expenses | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹10 Cr | ₹10 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹3.75 Cr | ₹4.19 Cr | ₹4.57 Cr | ₹4.76 Cr | ₹4.76 Cr |
| Other Mfg Exp | ₹14 Cr | ₹10 Cr | ₹7.59 Cr | ₹5.62 Cr | ₹5.62 Cr |
| General and Administration Expenses | ₹8.72 Cr | ₹7.65 Cr | ₹6.76 Cr | ₹4.73 Cr | ₹4.73 Cr |
| Rent , Rates & Taxes | ₹0.95 Cr | ₹0.58 Cr | ₹1.05 Cr | ₹0.95 Cr | ₹0.95 Cr |
| Insurance | ₹0.02 Cr | - | - | - | - |
| Printing and stationery | ₹0.09 Cr | ₹0.03 Cr | ₹0.04 Cr | - | - |
| Professional and legal fees | ₹1.16 Cr | ₹1.00 Cr | ₹0.88 Cr | ₹0.41 Cr | ₹0.41 Cr |
| Traveling and conveyance | ₹4.07 Cr | ₹3.79 Cr | ₹2.78 Cr | ₹2.37 Cr | ₹2.37 Cr |
| Other Administration | ₹2.43 Cr | ₹2.24 Cr | ₹2.01 Cr | ₹0.99 Cr | ₹0.99 Cr |
| Selling and Distribution Expenses | ₹1.90 Cr | ₹1.59 Cr | ₹0.67 Cr | ₹0.97 Cr | ₹0.97 Cr |
| Advertisement & Sales Promotion | ₹1.90 Cr | ₹1.59 Cr | ₹0.67 Cr | ₹0.97 Cr | ₹0.97 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.08 Cr | ₹0.93 Cr | - | - | - |
| Bad debts /advances written off | ₹0.14 Cr | - | - | - | - |
| Provision for doubtful debts | ₹0.72 Cr | ₹0.93 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.21 Cr | - | - | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹80 Cr | ₹86 Cr | ₹66 Cr | ₹59 Cr | ₹59 Cr |
| Operating Profit (Excl OI) | ₹-13 Cr | ₹-26 Cr | ₹-9.24 Cr | ₹-1.74 Cr | ₹-1.74 Cr |
| Other Income | ₹6.10 Cr | ₹0.60 Cr | ₹0.18 Cr | ₹1.53 Cr | ₹1.53 Cr |
| Interest Received | ₹1.78 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹3.36 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.59 Cr | ₹0.32 Cr | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.37 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹1.36 Cr | ₹1.36 Cr |
| Operating Profit | ₹-7.24 Cr | ₹-26 Cr | ₹-9.06 Cr | ₹-0.21 Cr | ₹-0.21 Cr |
| Interest | ₹4.27 Cr | ₹11 Cr | ₹8.72 Cr | ₹6.96 Cr | ₹6.96 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.05 Cr | ₹11 Cr | ₹8.23 Cr | ₹6.15 Cr | ₹6.15 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.08 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Other Interest | ₹2.14 Cr | ₹0.65 Cr | ₹0.43 Cr | ₹0.64 Cr | ₹0.64 Cr |
| PBDT | ₹-12 Cr | ₹-37 Cr | ₹-18 Cr | ₹-7.17 Cr | ₹-7.17 Cr |
| Depreciation | ₹1.14 Cr | ₹0.78 Cr | ₹0.29 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Profit Before Taxation & Exceptional Items | ₹-13 Cr | ₹-38 Cr | ₹-18 Cr | ₹-7.43 Cr | ₹-7.43 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-13 Cr | ₹-38 Cr | ₹-18 Cr | ₹-7.60 Cr | ₹-7.60 Cr |
| Provision for Tax | ₹-3.45 Cr | ₹-9.78 Cr | ₹-4.42 Cr | ₹-1.33 Cr | ₹-1.33 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-3.45 Cr | ₹-9.78 Cr | ₹-4.42 Cr | ₹-1.33 Cr | ₹-1.33 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-9.21 Cr | ₹-28 Cr | ₹-14 Cr | ₹-6.27 Cr | ₹-6.27 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-9.21 Cr | ₹-28 Cr | ₹-14 Cr | ₹-6.27 Cr | ₹-6.27 Cr |
| Adjustments to PAT | - | - | ₹0.70 Cr | - | - |
| Profit Balance B/F | ₹-66 Cr | ₹-17 Cr | ₹-4.14 Cr | ₹2.70 Cr | ₹2.70 Cr |
| Appropriations | ₹-75 Cr | ₹-45 Cr | ₹-17 Cr | ₹-3.57 Cr | ₹-3.57 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.01 Cr | - | - | ₹0.56 Cr | ₹0.56 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-1.65 | ₹-11.22 | ₹-5.43 | ₹-2.49 | ₹-2.49 |
| Adjusted EPS | ₹-1.65 | ₹-10.71 | ₹-5.19 | ₹-2.38 | ₹-2.38 |
Compare Income Statement of peers of TIERRA AGROTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TIERRA AGROTECH | ₹321.6 Cr | -2.5% | -1.8% | -20.4% | Stock Analytics | |
| BOMBAY BURMAH TRADING CORPORATION | ₹13,123.8 Cr | 1.7% | -0.5% | -21.3% | Stock Analytics | |
| KAVERI SEED COMPANY | ₹4,999.1 Cr | -0.6% | -5.3% | 2.8% | Stock Analytics | |
| VENKYS (INDIA) | ₹2,032.0 Cr | 8.4% | 8.2% | -14.7% | Stock Analytics | |
| BOMBAY SUPER HYBRID SEEDS | ₹1,021.7 Cr | -4.5% | -17.4% | -39.8% | Stock Analytics | |
| INDO US BIOTECH | ₹251.5 Cr | -2.3% | -6.5% | -56.1% | Stock Analytics | |
TIERRA AGROTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TIERRA AGROTECH | -2.5% |
-1.8% |
-20.4% |
| SENSEX | -0.5% |
1.1% |
3.8% |
You may also like the below Video Courses