Home > Income Statement > THRIVE FUTURE HABITATS

THRIVE FUTURE HABITATS
Income Statement

COMMUNITY POLL
for THRIVE FUTURE HABITATS
Please provide your vote to see the results

THRIVE FUTURE HABITATS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1.23 Cr₹2.18 Cr₹6.73 Cr₹12 Cr₹13 Cr
     Sales ₹0.93 Cr₹1.85 Cr₹6.45 Cr₹12 Cr₹13 Cr
     Job Work/ Contract Receipts ₹0.28 Cr₹0.32 Cr₹0.28 Cr₹0.36 Cr₹0.89 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.04 Cr
Less: Excise Duty -----
Net Sales ₹1.23 Cr₹2.18 Cr₹6.73 Cr₹12 Cr₹13 Cr
EXPENDITURE :
Increase/Decrease in Stock --₹2.85 Cr₹-0.19 Cr₹-0.95 Cr
Raw Material Consumed ₹0.74 Cr₹1.53 Cr₹4.08 Cr₹9.78 Cr₹11 Cr
     Opening Raw Materials ₹1.01 Cr₹1.77 Cr₹2.46 Cr₹2.79 Cr₹3.04 Cr
     Purchases Raw Materials ₹0.58 Cr₹0.77 Cr₹3.41 Cr₹4.64 Cr₹5.03 Cr
     Closing Raw Materials ₹0.85 Cr₹1.01 Cr₹1.77 Cr₹2.46 Cr₹2.79 Cr
     Other Direct Purchases / Brought in cost --₹-0.02 Cr₹4.80 Cr₹5.43 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.07 Cr₹0.06 Cr
     Electricity & Power ₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.07 Cr₹0.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.91 Cr₹0.45 Cr₹1.07 Cr₹3.10 Cr₹2.76 Cr
     Salaries, Wages & Bonus ₹0.88 Cr₹0.40 Cr₹1.00 Cr₹2.72 Cr₹2.28 Cr
     Contributions to EPF & Pension Funds ₹0.02 Cr₹0.02 Cr₹0.05 Cr₹0.15 Cr₹0.13 Cr
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.01 Cr₹0.04 Cr₹0.10 Cr₹0.09 Cr
     Other Employees Cost -₹0.02 Cr₹-0.02 Cr₹0.12 Cr₹0.26 Cr
Other Manufacturing Expenses ₹0.26 Cr₹0.24 Cr₹0.78 Cr₹1.50 Cr₹1.29 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.17 Cr₹0.20 Cr₹0.42 Cr₹0.56 Cr₹0.83 Cr
     Repairs and Maintenance ₹0.01 Cr₹0.04 Cr₹0.13 Cr₹0.39 Cr₹0.05 Cr
     Packing Material Consumed --₹0.16 Cr₹0.48 Cr₹0.30 Cr
     Other Mfg Exp ₹0.08 Cr-₹0.07 Cr₹0.08 Cr₹0.12 Cr
General and Administration Expenses ₹0.93 Cr₹0.30 Cr₹1.04 Cr₹3.69 Cr₹2.64 Cr
     Rent , Rates & Taxes ₹0.23 Cr₹0.02 Cr₹0.09 Cr₹0.13 Cr₹0.08 Cr
     Insurance ₹0.02 Cr₹0.02 Cr---
     Printing and stationery ₹0.01 Cr₹0.01 Cr₹0.17 Cr₹0.64 Cr₹0.07 Cr
     Professional and legal fees ₹0.49 Cr₹0.17 Cr₹0.33 Cr₹1.67 Cr₹0.98 Cr
     Traveling and conveyance ₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.30 Cr₹0.24 Cr
     Other Administration ₹0.18 Cr₹0.08 Cr₹0.42 Cr₹0.96 Cr₹1.27 Cr
Selling and Distribution Expenses ₹0.02 Cr₹0.01 Cr₹0.16 Cr₹2.73 Cr₹2.48 Cr
     Advertisement & Sales Promotion --₹0.10 Cr₹2.61 Cr₹2.46 Cr
     Sales Commissions & Incentives ₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.06 Cr₹0.01 Cr
     Freight and Forwarding --₹0.03 Cr₹0.05 Cr₹0.01 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.05 Cr₹0.09 Cr₹0.42 Cr₹0.02 Cr₹0.83 Cr
     Bad debts /advances written off -₹0.00 Cr₹0.07 Cr--
     Provision for doubtful debts -₹0.02 Cr₹0.04 Cr₹0.01 Cr-
     Losson disposal of fixed assets(net) --₹0.02 Cr--
     Losson foreign exchange fluctuations --₹0.06 Cr₹0.00 Cr₹0.01 Cr
     Losson sale of non-trade current investments --₹0.25 Cr--
     Other Miscellaneous Expenses ₹0.05 Cr₹0.07 Cr--₹0.81 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2.95 Cr₹2.65 Cr₹10 Cr₹21 Cr₹20 Cr
Operating Profit (Excl OI) ₹-1.72 Cr₹-0.47 Cr₹-3.71 Cr₹-8.52 Cr₹-6.37 Cr
Other Income ₹1.08 Cr₹0.64 Cr₹1.61 Cr₹0.31 Cr₹0.30 Cr
     Interest Received ₹0.04 Cr₹0.07 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Dividend Received --₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ----₹0.01 Cr
     Profits on sale of Investments ₹0.13 Cr₹0.01 Cr---
     Provision Written Back ₹0.02 Cr₹0.56 Cr₹1.41 Cr₹0.00 Cr₹0.03 Cr
     Foreign Exchange Gains -----
     Others ₹0.89 Cr-₹0.17 Cr₹0.27 Cr₹0.24 Cr
Operating Profit ₹-0.64 Cr₹0.17 Cr₹-2.10 Cr₹-8.21 Cr₹-6.07 Cr
Interest ₹0.15 Cr₹0.10 Cr₹0.30 Cr₹0.15 Cr₹0.31 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.03 Cr₹0.01 Cr₹0.02 Cr₹0.05 Cr₹0.11 Cr
     Other Interest ₹0.12 Cr₹0.10 Cr₹0.28 Cr₹0.10 Cr₹0.20 Cr
PBDT ₹-0.79 Cr₹0.07 Cr₹-2.40 Cr₹-8.36 Cr₹-6.38 Cr
Depreciation ₹0.21 Cr₹0.60 Cr₹0.53 Cr₹0.69 Cr₹0.43 Cr
Profit Before Taxation & Exceptional Items ₹-1.00 Cr₹-0.53 Cr₹-2.93 Cr₹-9.05 Cr₹-6.81 Cr
Exceptional Income / Expenses ₹0.02 Cr₹-2.67 Cr₹-0.38 Cr--
Profit Before Tax ₹-0.98 Cr₹-3.20 Cr₹-3.31 Cr₹-9.05 Cr₹-6.81 Cr
Provision for Tax ₹-0.01 Cr₹-0.03 Cr₹0.71 Cr₹0.06 Cr₹0.13 Cr
     Current Income Tax ----₹0.06 Cr
     Deferred Tax ₹-0.01 Cr₹-0.03 Cr₹0.71 Cr₹0.06 Cr₹-0.07 Cr
     Other taxes --₹0.00 Cr-₹0.14 Cr
Profit After Tax ₹-0.97 Cr₹-3.17 Cr₹-4.02 Cr₹-9.11 Cr₹-6.93 Cr
Extra items ₹-0.06 Cr₹-0.01 Cr---
Minority Interest ₹0.02 Cr₹1.20 Cr₹-0.55 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-1.00 Cr₹-1.99 Cr₹-4.57 Cr₹-9.11 Cr₹-6.93 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-3.03 Cr₹-1.04 Cr₹-11 Cr₹-5.74 Cr₹1.20 Cr
Appropriations ₹-4.03 Cr₹-3.03 Cr₹-16 Cr₹-15 Cr₹-5.74 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹-0.26 Cr₹-3.35 Cr-
Equity Dividend % -----
Earnings Per Share ₹-0.88₹-4.25₹-9.79₹-19.49₹-14.83
Adjusted EPS ₹-0.88₹-4.25₹-9.79₹-19.49₹-14.83

Compare Income Statement of peers of THRIVE FUTURE HABITATS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THRIVE FUTURE HABITATS ₹168.9 Cr 1.5% -0.4% 9.2% Stock Analytics
HINDUSTAN UNILEVER ₹468,743.0 Cr 5.2% 6.8% -19.7% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹86,902.2 Cr 3.9% -2.1% -22.9% Stock Analytics
DABUR INDIA ₹67,499.1 Cr 1.9% -1.1% -21% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹45,606.6 Cr 6.6% -4.7% -24.8% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹22,657.1 Cr 1.2% 0.9% -47.3% Stock Analytics


THRIVE FUTURE HABITATS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THRIVE FUTURE HABITATS

1.5%

-0.4%

9.2%

SENSEX

8.8%

10.9%

-4%


You may also like the below Video Courses