THRIVE FUTURE HABITATS
|
THRIVE FUTURE HABITATS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1.23 Cr | ₹2.18 Cr | ₹6.73 Cr | ₹12 Cr | ₹13 Cr |
| Sales | ₹0.93 Cr | ₹1.85 Cr | ₹6.45 Cr | ₹12 Cr | ₹13 Cr |
| Job Work/ Contract Receipts | ₹0.28 Cr | ₹0.32 Cr | ₹0.28 Cr | ₹0.36 Cr | ₹0.89 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.04 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1.23 Cr | ₹2.18 Cr | ₹6.73 Cr | ₹12 Cr | ₹13 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | ₹2.85 Cr | ₹-0.19 Cr | ₹-0.95 Cr |
| Raw Material Consumed | ₹0.74 Cr | ₹1.53 Cr | ₹4.08 Cr | ₹9.78 Cr | ₹11 Cr |
| Opening Raw Materials | ₹1.01 Cr | ₹1.77 Cr | ₹2.46 Cr | ₹2.79 Cr | ₹3.04 Cr |
| Purchases Raw Materials | ₹0.58 Cr | ₹0.77 Cr | ₹3.41 Cr | ₹4.64 Cr | ₹5.03 Cr |
| Closing Raw Materials | ₹0.85 Cr | ₹1.01 Cr | ₹1.77 Cr | ₹2.46 Cr | ₹2.79 Cr |
| Other Direct Purchases / Brought in cost | - | - | ₹-0.02 Cr | ₹4.80 Cr | ₹5.43 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Electricity & Power | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.91 Cr | ₹0.45 Cr | ₹1.07 Cr | ₹3.10 Cr | ₹2.76 Cr |
| Salaries, Wages & Bonus | ₹0.88 Cr | ₹0.40 Cr | ₹1.00 Cr | ₹2.72 Cr | ₹2.28 Cr |
| Contributions to EPF & Pension Funds | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.15 Cr | ₹0.13 Cr |
| Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.09 Cr |
| Other Employees Cost | - | ₹0.02 Cr | ₹-0.02 Cr | ₹0.12 Cr | ₹0.26 Cr |
| Other Manufacturing Expenses | ₹0.26 Cr | ₹0.24 Cr | ₹0.78 Cr | ₹1.50 Cr | ₹1.29 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.17 Cr | ₹0.20 Cr | ₹0.42 Cr | ₹0.56 Cr | ₹0.83 Cr |
| Repairs and Maintenance | ₹0.01 Cr | ₹0.04 Cr | ₹0.13 Cr | ₹0.39 Cr | ₹0.05 Cr |
| Packing Material Consumed | - | - | ₹0.16 Cr | ₹0.48 Cr | ₹0.30 Cr |
| Other Mfg Exp | ₹0.08 Cr | - | ₹0.07 Cr | ₹0.08 Cr | ₹0.12 Cr |
| General and Administration Expenses | ₹0.93 Cr | ₹0.30 Cr | ₹1.04 Cr | ₹3.69 Cr | ₹2.64 Cr |
| Rent , Rates & Taxes | ₹0.23 Cr | ₹0.02 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.08 Cr |
| Insurance | ₹0.02 Cr | ₹0.02 Cr | - | - | - |
| Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.17 Cr | ₹0.64 Cr | ₹0.07 Cr |
| Professional and legal fees | ₹0.49 Cr | ₹0.17 Cr | ₹0.33 Cr | ₹1.67 Cr | ₹0.98 Cr |
| Traveling and conveyance | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.30 Cr | ₹0.24 Cr |
| Other Administration | ₹0.18 Cr | ₹0.08 Cr | ₹0.42 Cr | ₹0.96 Cr | ₹1.27 Cr |
| Selling and Distribution Expenses | ₹0.02 Cr | ₹0.01 Cr | ₹0.16 Cr | ₹2.73 Cr | ₹2.48 Cr |
| Advertisement & Sales Promotion | - | - | ₹0.10 Cr | ₹2.61 Cr | ₹2.46 Cr |
| Sales Commissions & Incentives | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.01 Cr |
| Freight and Forwarding | - | - | ₹0.03 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.05 Cr | ₹0.09 Cr | ₹0.42 Cr | ₹0.02 Cr | ₹0.83 Cr |
| Bad debts /advances written off | - | ₹0.00 Cr | ₹0.07 Cr | - | - |
| Provision for doubtful debts | - | ₹0.02 Cr | ₹0.04 Cr | ₹0.01 Cr | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.02 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.06 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Losson sale of non-trade current investments | - | - | ₹0.25 Cr | - | - |
| Other Miscellaneous Expenses | ₹0.05 Cr | ₹0.07 Cr | - | - | ₹0.81 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2.95 Cr | ₹2.65 Cr | ₹10 Cr | ₹21 Cr | ₹20 Cr |
| Operating Profit (Excl OI) | ₹-1.72 Cr | ₹-0.47 Cr | ₹-3.71 Cr | ₹-8.52 Cr | ₹-6.37 Cr |
| Other Income | ₹1.08 Cr | ₹0.64 Cr | ₹1.61 Cr | ₹0.31 Cr | ₹0.30 Cr |
| Interest Received | ₹0.04 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Dividend Received | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.01 Cr |
| Profits on sale of Investments | ₹0.13 Cr | ₹0.01 Cr | - | - | - |
| Provision Written Back | ₹0.02 Cr | ₹0.56 Cr | ₹1.41 Cr | ₹0.00 Cr | ₹0.03 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.89 Cr | - | ₹0.17 Cr | ₹0.27 Cr | ₹0.24 Cr |
| Operating Profit | ₹-0.64 Cr | ₹0.17 Cr | ₹-2.10 Cr | ₹-8.21 Cr | ₹-6.07 Cr |
| Interest | ₹0.15 Cr | ₹0.10 Cr | ₹0.30 Cr | ₹0.15 Cr | ₹0.31 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.11 Cr |
| Other Interest | ₹0.12 Cr | ₹0.10 Cr | ₹0.28 Cr | ₹0.10 Cr | ₹0.20 Cr |
| PBDT | ₹-0.79 Cr | ₹0.07 Cr | ₹-2.40 Cr | ₹-8.36 Cr | ₹-6.38 Cr |
| Depreciation | ₹0.21 Cr | ₹0.60 Cr | ₹0.53 Cr | ₹0.69 Cr | ₹0.43 Cr |
| Profit Before Taxation & Exceptional Items | ₹-1.00 Cr | ₹-0.53 Cr | ₹-2.93 Cr | ₹-9.05 Cr | ₹-6.81 Cr |
| Exceptional Income / Expenses | ₹0.02 Cr | ₹-2.67 Cr | ₹-0.38 Cr | - | - |
| Profit Before Tax | ₹-0.98 Cr | ₹-3.20 Cr | ₹-3.31 Cr | ₹-9.05 Cr | ₹-6.81 Cr |
| Provision for Tax | ₹-0.01 Cr | ₹-0.03 Cr | ₹0.71 Cr | ₹0.06 Cr | ₹0.13 Cr |
| Current Income Tax | - | - | - | - | ₹0.06 Cr |
| Deferred Tax | ₹-0.01 Cr | ₹-0.03 Cr | ₹0.71 Cr | ₹0.06 Cr | ₹-0.07 Cr |
| Other taxes | - | - | ₹0.00 Cr | - | ₹0.14 Cr |
| Profit After Tax | ₹-0.97 Cr | ₹-3.17 Cr | ₹-4.02 Cr | ₹-9.11 Cr | ₹-6.93 Cr |
| Extra items | ₹-0.06 Cr | ₹-0.01 Cr | - | - | - |
| Minority Interest | ₹0.02 Cr | ₹1.20 Cr | ₹-0.55 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-1.00 Cr | ₹-1.99 Cr | ₹-4.57 Cr | ₹-9.11 Cr | ₹-6.93 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-3.03 Cr | ₹-1.04 Cr | ₹-11 Cr | ₹-5.74 Cr | ₹1.20 Cr |
| Appropriations | ₹-4.03 Cr | ₹-3.03 Cr | ₹-16 Cr | ₹-15 Cr | ₹-5.74 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | ₹-0.26 Cr | ₹-3.35 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-0.88 | ₹-4.25 | ₹-9.79 | ₹-19.49 | ₹-14.83 |
| Adjusted EPS | ₹-0.88 | ₹-4.25 | ₹-9.79 | ₹-19.49 | ₹-14.83 |
Compare Income Statement of peers of THRIVE FUTURE HABITATS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THRIVE FUTURE HABITATS | ₹168.9 Cr | 1.5% | -0.4% | 9.2% | Stock Analytics | |
| HINDUSTAN UNILEVER | ₹468,743.0 Cr | 5.2% | 6.8% | -19.7% | Stock Analytics | |
| GODREJ CONSUMER PRODUCTS | ₹86,902.2 Cr | 3.9% | -2.1% | -22.9% | Stock Analytics | |
| DABUR INDIA | ₹67,499.1 Cr | 1.9% | -1.1% | -21% | Stock Analytics | |
| COLGATEPALMOLIVE (INDIA) | ₹45,606.6 Cr | 6.6% | -4.7% | -24.8% | Stock Analytics | |
| PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹22,657.1 Cr | 1.2% | 0.9% | -47.3% | Stock Analytics | |
THRIVE FUTURE HABITATS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THRIVE FUTURE HABITATS | 1.5% |
-0.4% |
9.2% |
| SENSEX | 8.8% |
10.9% |
-4% |
You may also like the below Video Courses