Home > Income Statement > THRIVE FUTURE HABITATS

THRIVE FUTURE HABITATS
Income Statement

COMMUNITY POLL
for THRIVE FUTURE HABITATS
Please provide your vote to see the results

THRIVE FUTURE HABITATS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2.18 Cr₹6.73 Cr₹12 Cr₹13 Cr₹19 Cr
     Sales ₹1.85 Cr₹6.45 Cr₹12 Cr₹13 Cr₹18 Cr
     Job Work/ Contract Receipts ₹0.32 Cr₹0.28 Cr₹0.36 Cr₹0.89 Cr₹0.95 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.04 Cr₹0.03 Cr
Less: Excise Duty -----
Net Sales ₹2.18 Cr₹6.73 Cr₹12 Cr₹13 Cr₹19 Cr
EXPENDITURE :
Increase/Decrease in Stock -₹2.85 Cr₹-0.19 Cr₹-0.95 Cr₹-0.79 Cr
Raw Material Consumed ₹1.53 Cr₹4.08 Cr₹9.78 Cr₹11 Cr₹13 Cr
     Opening Raw Materials ₹1.77 Cr₹2.46 Cr₹2.79 Cr₹3.04 Cr₹3.02 Cr
     Purchases Raw Materials ₹0.77 Cr₹3.41 Cr₹4.64 Cr₹5.03 Cr₹12 Cr
     Closing Raw Materials ₹1.01 Cr₹1.77 Cr₹2.46 Cr₹2.79 Cr₹3.04 Cr
     Other Direct Purchases / Brought in cost -₹-0.02 Cr₹4.80 Cr₹5.43 Cr₹1.75 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.03 Cr₹0.05 Cr₹0.07 Cr₹0.06 Cr₹0.09 Cr
     Electricity & Power ₹0.03 Cr₹0.05 Cr₹0.07 Cr₹0.06 Cr₹0.09 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.43 Cr₹1.07 Cr₹3.10 Cr₹2.76 Cr₹2.39 Cr
     Salaries, Wages & Bonus ₹0.39 Cr₹1.00 Cr₹2.72 Cr₹2.28 Cr₹2.09 Cr
     Contributions to EPF & Pension Funds ₹0.02 Cr₹0.05 Cr₹0.15 Cr₹0.13 Cr₹0.09 Cr
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.04 Cr₹0.10 Cr₹0.09 Cr₹0.12 Cr
     Other Employees Cost ₹0.00 Cr₹-0.02 Cr₹0.12 Cr₹0.26 Cr₹0.10 Cr
Other Manufacturing Expenses ₹0.27 Cr₹0.78 Cr₹1.50 Cr₹1.29 Cr₹1.26 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.21 Cr₹0.42 Cr₹0.56 Cr₹0.83 Cr₹0.76 Cr
     Repairs and Maintenance ₹0.04 Cr₹0.13 Cr₹0.39 Cr₹0.05 Cr₹0.18 Cr
     Packing Material Consumed ₹0.00 Cr₹0.16 Cr₹0.48 Cr₹0.30 Cr₹0.19 Cr
     Other Mfg Exp ₹0.02 Cr₹0.07 Cr₹0.08 Cr₹0.12 Cr₹0.13 Cr
General and Administration Expenses ₹0.33 Cr₹1.04 Cr₹3.69 Cr₹2.64 Cr₹2.72 Cr
     Rent , Rates & Taxes ₹0.04 Cr₹0.09 Cr₹0.13 Cr₹0.08 Cr₹0.08 Cr
     Insurance -----
     Printing and stationery ₹0.01 Cr₹0.17 Cr₹0.64 Cr₹0.07 Cr₹0.51 Cr
     Professional and legal fees ₹0.13 Cr₹0.33 Cr₹1.67 Cr₹0.98 Cr₹1.22 Cr
     Traveling and conveyance ₹0.02 Cr₹0.04 Cr₹0.30 Cr₹0.24 Cr₹0.29 Cr
     Other Administration ₹0.13 Cr₹0.42 Cr₹0.96 Cr₹1.27 Cr₹0.62 Cr
Selling and Distribution Expenses ₹0.01 Cr₹0.16 Cr₹2.73 Cr₹2.48 Cr₹1.23 Cr
     Advertisement & Sales Promotion -₹0.10 Cr₹2.61 Cr₹2.46 Cr₹0.78 Cr
     Sales Commissions & Incentives ₹0.01 Cr₹0.02 Cr₹0.06 Cr₹0.01 Cr₹0.40 Cr
     Freight and Forwarding -₹0.03 Cr₹0.05 Cr₹0.01 Cr₹0.05 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.09 Cr₹0.42 Cr₹0.02 Cr₹0.83 Cr₹0.05 Cr
     Bad debts /advances written off ₹0.02 Cr₹0.07 Cr--₹0.01 Cr
     Provision for doubtful debts ₹0.00 Cr₹0.04 Cr₹0.01 Cr--
     Losson disposal of fixed assets(net) -₹0.02 Cr---
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.06 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
     Losson sale of non-trade current investments ₹0.05 Cr₹0.25 Cr---
     Other Miscellaneous Expenses ---₹0.81 Cr₹0.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2.69 Cr₹10 Cr₹21 Cr₹20 Cr₹20 Cr
Operating Profit (Excl OI) ₹-0.51 Cr₹-3.71 Cr₹-8.52 Cr₹-6.37 Cr₹-1.08 Cr
Other Income ₹0.64 Cr₹1.61 Cr₹0.31 Cr₹0.30 Cr₹4.27 Cr
     Interest Received ₹0.07 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr
     Dividend Received -₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.06 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr--₹0.01 Cr₹3.96 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.49 Cr₹1.41 Cr₹0.00 Cr₹0.03 Cr₹0.00 Cr
     Foreign Exchange Gains -----
     Others ₹0.08 Cr₹0.17 Cr₹0.27 Cr₹0.24 Cr₹0.20 Cr
Operating Profit ₹0.14 Cr₹-2.10 Cr₹-8.21 Cr₹-6.07 Cr₹3.19 Cr
Interest ₹0.10 Cr₹0.30 Cr₹0.15 Cr₹0.31 Cr₹0.29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.02 Cr₹0.05 Cr₹0.11 Cr₹0.02 Cr
     Other Interest ₹0.10 Cr₹0.28 Cr₹0.10 Cr₹0.20 Cr₹0.27 Cr
PBDT ₹0.03 Cr₹-2.40 Cr₹-8.36 Cr₹-6.38 Cr₹2.90 Cr
Depreciation ₹0.60 Cr₹0.53 Cr₹0.69 Cr₹0.43 Cr₹0.36 Cr
Profit Before Taxation & Exceptional Items ₹-0.57 Cr₹-2.93 Cr₹-9.05 Cr₹-6.81 Cr₹2.54 Cr
Exceptional Income / Expenses ₹-2.62 Cr₹-0.38 Cr---
Profit Before Tax ₹-3.19 Cr₹-3.31 Cr₹-9.05 Cr₹-6.81 Cr₹2.54 Cr
Provision for Tax ₹-0.03 Cr₹0.71 Cr₹0.06 Cr₹0.13 Cr₹1.05 Cr
     Current Income Tax ---₹0.06 Cr₹1.01 Cr
     Deferred Tax ₹-0.03 Cr₹0.71 Cr₹0.06 Cr₹-0.07 Cr₹0.03 Cr
     Other taxes -₹0.00 Cr-₹0.14 Cr-
Profit After Tax ₹-3.17 Cr₹-4.02 Cr₹-9.11 Cr₹-6.93 Cr₹1.50 Cr
Extra items -----
Minority Interest ₹1.20 Cr₹-0.55 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-1.97 Cr₹-4.57 Cr₹-9.11 Cr₹-6.93 Cr₹1.50 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-16 Cr₹-11 Cr₹-5.74 Cr₹1.20 Cr₹-1.23 Cr
Appropriations ₹-18 Cr₹-16 Cr₹-15 Cr₹-5.74 Cr₹0.26 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-0.26 Cr₹-3.35 Cr-₹-0.93 Cr
Equity Dividend % -----
Earnings Per Share ₹-4.22₹-9.79₹-19.49₹-14.83₹3.20
Adjusted EPS ₹-4.22₹-9.79₹-19.49₹-14.83₹3.20

Compare Income Statement of peers of THRIVE FUTURE HABITATS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THRIVE FUTURE HABITATS ₹102.8 Cr -0.9% 16.4% -8.4% Stock Analytics
HINDUSTAN UNILEVER ₹465,806.0 Cr 0.3% -5.1% -26.2% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹88,822.9 Cr -3.9% -16.2% -32.6% Stock Analytics
DABUR INDIA ₹66,647.6 Cr -1% -9.3% -30.9% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹49,474.2 Cr -2.1% -9.6% -23.9% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹25,132.2 Cr -0.4% -8.6% -43.4% Stock Analytics


THRIVE FUTURE HABITATS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THRIVE FUTURE HABITATS

-0.9%

16.4%

-8.4%

SENSEX

-1.8%

-3.7%

-5.7%


You may also like the below Video Courses