Home > Income Statement > THOMAS COOK (INDIA)

THOMAS COOK (INDIA)
Income Statement

THOMAS COOK (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THOMAS COOK (INDIA)
Please provide your vote to see the results

THOMAS COOK (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹8,140 Cr₹7,299 Cr₹5,048 Cr₹18,882 Cr₹795 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹7,981 Cr₹7,202 Cr₹4,927 Cr₹18,301 Cr₹715 Cr
     Revenue from property development -----
     Other Operational Income ₹158 Cr₹98 Cr₹121 Cr₹581 Cr₹80 Cr
Less: Excise Duty -----
Operating Income (Net) ₹8,140 Cr₹7,299 Cr₹5,048 Cr₹18,882 Cr₹795 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹40 Cr₹35 Cr₹31 Cr₹218 Cr₹16 Cr
     Electricity & Power ₹37 Cr₹33 Cr₹29 Cr₹207 Cr₹15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹2.84 Cr₹1.75 Cr₹1.57 Cr₹11 Cr₹0.80 Cr
Employee Cost ₹1,041 Cr₹961 Cr₹770 Cr₹5,825 Cr₹494 Cr
     Salaries, Wages & Bonus ₹913 Cr₹845 Cr₹675 Cr₹5,057 Cr₹398 Cr
     Contributions to EPF & Pension Funds ₹36 Cr₹32 Cr₹24 Cr₹236 Cr₹24 Cr
     Workmen and Staff Welfare Expenses ₹76 Cr₹55 Cr₹47 Cr₹316 Cr₹28 Cr
     Other Employees Cost ₹16 Cr₹29 Cr₹23 Cr₹216 Cr₹45 Cr
Operating Expenses ₹6,074 Cr₹5,396 Cr₹3,666 Cr₹537 Cr₹394 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹75 Cr₹68 Cr₹53 Cr₹411 Cr₹41 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5,999 Cr₹5,328 Cr₹3,613 Cr₹127 Cr₹354 Cr
General and Administration Expenses ₹308 Cr₹304 Cr₹247 Cr₹13,509 Cr₹137 Cr
     Rent , Rates & Taxes ₹96 Cr₹90 Cr₹88 Cr₹339 Cr₹29 Cr
     Insurance ₹7.97 Cr₹6.51 Cr₹7.13 Cr₹59 Cr₹7.78 Cr
     Printing and stationery ₹14 Cr₹13 Cr₹10 Cr₹51 Cr₹7.49 Cr
     Professional and legal fees ₹114 Cr₹122 Cr₹86 Cr₹788 Cr₹65 Cr
     Traveling and conveyance ₹43 Cr₹40 Cr₹29 Cr₹12,050 Cr₹5.22 Cr
     Other Administration ₹33 Cr₹32 Cr₹26 Cr₹223 Cr₹23 Cr
Selling and Distribution Expenses ₹110 Cr₹97 Cr₹65 Cr₹441 Cr₹29 Cr
     Advertisement & Sales Promotion ₹87 Cr₹76 Cr₹40 Cr₹219 Cr₹11 Cr
     Sales Commissions & Incentives ₹21 Cr₹18 Cr₹22 Cr₹200 Cr₹16 Cr
     Freight and Forwarding ₹1.85 Cr₹3.33 Cr₹2.55 Cr₹22 Cr₹2.01 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹92 Cr₹72 Cr₹92 Cr₹245 Cr₹78 Cr
     Bad debts /advances written off ₹19 Cr₹14 Cr₹11 Cr₹153 Cr₹1.08 Cr
     Provision for doubtful debts --₹4.08 Cr-₹40 Cr
     Losson disposal of fixed assets(net) ₹0.80 Cr₹0.55 Cr-₹4.22 Cr₹1.21 Cr
     Losson foreign exchange fluctuations ₹7.87 Cr₹15 Cr₹17 Cr₹37 Cr₹4.43 Cr
     Losson sale of non-trade current investments -₹1.44 Cr---
     Other Miscellaneous Expenses ₹65 Cr₹41 Cr₹59 Cr₹50 Cr₹32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,666 Cr₹6,865 Cr₹4,870 Cr₹20,774 Cr₹1,148 Cr
Operating Profit (Excl OI) ₹474 Cr₹434 Cr₹178 Cr₹-1,891 Cr₹-353 Cr
Other Income ₹148 Cr₹138 Cr₹64 Cr₹594 Cr₹151 Cr
     Interest Received ₹68 Cr₹38 Cr₹15 Cr₹103 Cr₹19 Cr
     Dividend Received ₹0.31 Cr₹0.40 Cr₹1.68 Cr₹14 Cr-
     Profit on sale of Fixed Assets ₹2.93 Cr₹1.47 Cr₹1.20 Cr₹10 Cr₹0.72 Cr
     Profits on sale of Investments -₹14 Cr₹1.76 Cr₹6.86 Cr₹0.25 Cr
     Provision Written Back ₹7.38 Cr₹1.49 Cr-₹16 Cr-
     Foreign Exchange Gains ₹18 Cr₹17 Cr₹26 Cr₹169 Cr₹15 Cr
     Others ₹51 Cr₹65 Cr₹18 Cr₹274 Cr₹116 Cr
Operating Profit ₹622 Cr₹572 Cr₹241 Cr₹-1,297 Cr₹-202 Cr
Interest ₹95 Cr₹99 Cr₹89 Cr₹616 Cr₹62 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹52 Cr₹54 Cr₹44 Cr₹249 Cr₹19 Cr
     Other Interest ₹42 Cr₹45 Cr₹45 Cr₹367 Cr₹44 Cr
PBDT ₹527 Cr₹473 Cr₹152 Cr₹-1,913 Cr₹-265 Cr
Depreciation ₹142 Cr₹128 Cr₹124 Cr₹1,287 Cr₹148 Cr
Profit Before Taxation & Exceptional Items ₹385 Cr₹345 Cr₹28 Cr₹-3,199 Cr₹-413 Cr
Exceptional Income / Expenses ₹-6.82 Cr-₹-2.03 Cr₹-30 Cr₹-3.73 Cr
Profit Before Tax ₹382 Cr₹345 Cr₹27 Cr₹-3,222 Cr₹-416 Cr
Provision for Tax ₹124 Cr₹74 Cr₹16 Cr₹-683 Cr₹-121 Cr
     Current Income Tax ₹54 Cr₹25 Cr₹4.63 Cr₹8.13 Cr₹2.05 Cr
     Deferred Tax ₹70 Cr₹49 Cr₹14 Cr₹-702 Cr₹-118 Cr
     Other taxes --₹-2.19 Cr₹11 Cr₹-5.03 Cr
Profit After Tax ₹258 Cr₹271 Cr₹10 Cr₹-2,539 Cr₹-295 Cr
Extra items -----
Minority Interest ₹-4.06 Cr₹-12 Cr₹-3.91 Cr₹247 Cr₹41 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹254 Cr₹259 Cr₹6.46 Cr₹-2,292 Cr₹-254 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,051 Cr₹-1,315 Cr₹-1,319 Cr₹-10,660 Cr₹-823 Cr
Appropriations ₹-796 Cr₹-1,056 Cr₹-1,313 Cr₹-12,952 Cr₹-1,078 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹34 Cr₹-5.80 Cr₹2.67 Cr₹239 Cr₹-12 Cr
Equity Dividend % ₹45.00₹60.00₹40.00--
Earnings Per Share ₹5.41₹5.51₹0.14₹-5.18₹-6.72
Adjusted EPS ₹5.41₹5.51₹0.14₹-5.18₹-6.72

Compare Income Statement of peers of THOMAS COOK (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THOMAS COOK (INDIA) ₹5,343.7 Cr 11.1% 16% -30.9% Stock Analytics
INDIAN RAILWAY CATERING AND TOURISM CORPORATION ₹38,544.0 Cr -2.3% -2.7% -33% Stock Analytics
TBO TEK ₹18,464.8 Cr -0.4% 18.9% 16.2% Stock Analytics
LE TRAVENUES TECHNOLOGY ₹7,397.0 Cr -3.1% -9.2% -38.2% Stock Analytics
EASY TRIP PLANNERS ₹2,446.6 Cr -0.3% -10.1% -31.8% Stock Analytics
YATRA ONLINE ₹1,813.2 Cr 0.1% 7.3% -20.2% Stock Analytics


THOMAS COOK (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THOMAS COOK (INDIA)

11.1%

16%

-30.9%

SENSEX

-0.5%

1.3%

-4%


You may also like the below Video Courses