Home > Income Statement > THEJO ENGINEERING

THEJO ENGINEERING
Income Statement

THEJO ENGINEERING is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for THEJO ENGINEERING
Please provide your vote to see the results

THEJO ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹553 Cr₹559 Cr₹474 Cr₹424 Cr₹327 Cr
     Sales ₹255 Cr₹273 Cr₹207 Cr₹184 Cr₹129 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹296 Cr₹286 Cr₹267 Cr₹239 Cr₹197 Cr
     Revenue from property development -----
     Other Operational Income ₹2.01 Cr₹0.51 Cr₹0.48 Cr₹0.93 Cr₹0.66 Cr
Less: Excise Duty -----
Net Sales ₹553 Cr₹559 Cr₹474 Cr₹424 Cr₹327 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.77 Cr₹-2.08 Cr₹-5.11 Cr₹-16 Cr₹-0.73 Cr
Raw Material Consumed ₹119 Cr₹120 Cr₹113 Cr₹112 Cr₹66 Cr
     Opening Raw Materials ₹16 Cr₹14 Cr₹13 Cr₹15 Cr₹11 Cr
     Purchases Raw Materials ₹116 Cr₹120 Cr₹112 Cr₹109 Cr₹69 Cr
     Closing Raw Materials ₹16 Cr₹16 Cr₹14 Cr₹13 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ₹2.80 Cr₹1.14 Cr₹1.87 Cr₹0.99 Cr₹1.08 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7.40 Cr₹7.03 Cr₹5.81 Cr₹4.63 Cr₹3.45 Cr
     Electricity & Power ₹7.40 Cr₹7.03 Cr₹5.81 Cr₹4.63 Cr₹3.45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹174 Cr₹172 Cr₹160 Cr₹152 Cr₹127 Cr
     Salaries, Wages & Bonus ₹137 Cr₹133 Cr₹123 Cr₹120 Cr₹101 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹17 Cr₹15 Cr₹14 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹17 Cr₹17 Cr₹17 Cr₹14 Cr₹10 Cr
     Other Employees Cost ₹3.99 Cr₹4.10 Cr₹5.22 Cr₹3.81 Cr₹4.34 Cr
Other Manufacturing Expenses ₹117 Cr₹123 Cr₹105 Cr₹75 Cr₹59 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹92 Cr₹95 Cr₹78 Cr₹55 Cr₹45 Cr
     Repairs and Maintenance ₹10 Cr₹14 Cr₹13 Cr₹6.02 Cr₹5.81 Cr
     Packing Material Consumed ₹4.89 Cr₹4.23 Cr₹3.77 Cr₹3.30 Cr₹2.34 Cr
     Other Mfg Exp ₹11 Cr₹10 Cr₹10 Cr₹9.94 Cr₹5.80 Cr
General and Administration Expenses ₹39 Cr₹35 Cr₹31 Cr₹23 Cr₹19 Cr
     Rent , Rates & Taxes ₹6.35 Cr₹5.98 Cr₹6.74 Cr₹4.17 Cr₹3.49 Cr
     Insurance ₹2.12 Cr₹2.39 Cr₹1.59 Cr₹1.45 Cr₹1.08 Cr
     Printing and stationery ₹0.82 Cr₹0.89 Cr₹0.80 Cr₹0.64 Cr₹0.49 Cr
     Professional and legal fees ₹6.67 Cr₹5.30 Cr₹3.73 Cr₹2.96 Cr₹2.65 Cr
     Traveling and conveyance ₹12 Cr₹11 Cr₹9.85 Cr₹8.06 Cr₹6.51 Cr
     Other Administration ₹11 Cr₹8.95 Cr₹8.23 Cr₹5.27 Cr₹4.38 Cr
Selling and Distribution Expenses ₹6.53 Cr₹4.36 Cr₹4.73 Cr₹4.99 Cr₹3.45 Cr
     Advertisement & Sales Promotion ₹0.74 Cr₹0.64 Cr₹0.72 Cr₹0.70 Cr₹0.23 Cr
     Sales Commissions & Incentives ₹0.07 Cr₹0.55 Cr₹0.20 Cr₹0.15 Cr₹0.18 Cr
     Freight and Forwarding ₹3.75 Cr₹1.29 Cr₹2.55 Cr₹3.10 Cr₹2.03 Cr
     Handling and Clearing Charges ₹0.45 Cr₹0.34 Cr₹0.35 Cr₹0.33 Cr₹0.22 Cr
     Other Selling Expenses ₹1.51 Cr₹1.54 Cr₹0.92 Cr₹0.70 Cr₹0.79 Cr
Miscellaneous Expenses ₹6.11 Cr₹1.25 Cr₹1.31 Cr₹0.90 Cr₹0.52 Cr
     Bad debts /advances written off ₹5.08 Cr₹0.02 Cr₹0.29 Cr-₹0.12 Cr
     Provision for doubtful debts ₹-0.16 Cr₹0.16 Cr---
     Losson disposal of fixed assets(net) ₹0.14 Cr-₹0.33 Cr₹0.25 Cr-
     Losson foreign exchange fluctuations -₹0.10 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.06 Cr₹0.97 Cr₹0.69 Cr₹0.66 Cr₹0.40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹465 Cr₹459 Cr₹415 Cr₹356 Cr₹277 Cr
Operating Profit (Excl OI) ₹88 Cr₹100 Cr₹59 Cr₹68 Cr₹50 Cr
Other Income ₹5.07 Cr₹3.22 Cr₹3.39 Cr₹1.47 Cr₹3.15 Cr
     Interest Received ₹0.93 Cr₹0.82 Cr₹0.63 Cr₹0.51 Cr₹0.51 Cr
     Dividend Received ₹0.10 Cr-₹1.02 Cr--
     Profit on sale of Fixed Assets -₹0.97 Cr--₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹0.26 Cr₹0.23 Cr₹0.44 Cr
     Foreign Exchange Gains ---₹0.24 Cr₹0.38 Cr
     Others ₹4.04 Cr₹1.43 Cr₹1.49 Cr₹0.49 Cr₹1.79 Cr
Operating Profit ₹93 Cr₹104 Cr₹63 Cr₹70 Cr₹53 Cr
Interest ₹5.23 Cr₹6.43 Cr₹4.61 Cr₹3.15 Cr₹3.69 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.44 Cr₹1.79 Cr₹1.75 Cr₹1.57 Cr₹1.49 Cr
     Other Interest ₹3.79 Cr₹4.64 Cr₹2.86 Cr₹1.58 Cr₹2.20 Cr
PBDT ₹88 Cr₹97 Cr₹58 Cr₹67 Cr₹49 Cr
Depreciation ₹19 Cr₹20 Cr₹12 Cr₹11 Cr₹8.76 Cr
Profit Before Taxation & Exceptional Items ₹68 Cr₹77 Cr₹46 Cr₹56 Cr₹41 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹68 Cr₹77 Cr₹46 Cr₹56 Cr₹41 Cr
Provision for Tax ₹16 Cr₹17 Cr₹11 Cr₹14 Cr₹11 Cr
     Current Income Tax ₹20 Cr₹19 Cr₹11 Cr₹12 Cr₹10 Cr
     Deferred Tax ₹-4.38 Cr₹-1.42 Cr₹-0.46 Cr₹1.49 Cr₹0.71 Cr
     Other taxes -----
Profit After Tax ₹52 Cr₹59 Cr₹35 Cr₹43 Cr₹29 Cr
Extra items -----
Minority Interest ₹-2.42 Cr₹-3.74 Cr₹-2.39 Cr₹-4.88 Cr₹-2.99 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹50 Cr₹56 Cr₹32 Cr₹38 Cr₹26 Cr
Adjustments to PAT -----
Profit Balance B/F ₹212 Cr₹158 Cr₹128 Cr₹93 Cr₹69 Cr
Appropriations ₹261 Cr₹214 Cr₹160 Cr₹131 Cr₹95 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.25 Cr₹2.14 Cr₹2.14 Cr₹2.13 Cr₹1.73 Cr
Equity Dividend % ₹50.00₹30.00₹20.00₹20.00₹60.00
Earnings Per Share ₹46.00₹51.69₹30.29₹35.31₹75.23
Adjusted EPS ₹46.00₹51.69₹30.29₹35.31₹25.08

Compare Income Statement of peers of THEJO ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THEJO ENGINEERING ₹2,083.5 Cr 0.5% -14% -29.7% Stock Analytics
RITES ₹12,303.5 Cr 1.9% -6.4% -21.3% Stock Analytics
ENGINEERS INDIA ₹10,768.7 Cr 0.2% -20.4% -10.8% Stock Analytics
INOX GREEN ENERGY SERVICES ₹5,624.5 Cr -1.7% -10.8% -20.8% Stock Analytics
KENNAMETAL INDIA ₹4,689.9 Cr -0.5% -10.2% -28.5% Stock Analytics
MTAR TECHNOLOGIES ₹4,670.7 Cr -1.5% -0.4% -13.8% Stock Analytics


THEJO ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THEJO ENGINEERING

0.5%

-14%

-29.7%

SENSEX

0.9%

-1.1%

0.6%


You may also like the below Video Courses