| THE YAMUNA SYNDICATE   | 
THE YAMUNA SYNDICATE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹65 Cr | ₹64 Cr | ₹68 Cr | ₹63 Cr | ₹55 Cr | 
| Sales | ₹64 Cr | ₹63 Cr | ₹67 Cr | ₹61 Cr | ₹53 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | ₹0.12 Cr | ₹0.10 Cr | ₹0.22 Cr | ₹0.09 Cr | ₹0.12 Cr | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹0.97 Cr | ₹1.08 Cr | ₹1.27 Cr | ₹1.35 Cr | ₹1.33 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹65 Cr | ₹64 Cr | ₹68 Cr | ₹63 Cr | ₹55 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.93 Cr | ₹-0.51 Cr | ₹-0.94 Cr | ₹-1.61 Cr | ₹1.06 Cr | 
| Raw Material Consumed | ₹64 Cr | ₹61 Cr | ₹65 Cr | ₹60 Cr | ₹50 Cr | 
| Opening Raw Materials | - | - | - | - | - | 
| Purchases Raw Materials | - | - | - | - | - | 
| Closing Raw Materials | - | - | - | - | - | 
| Other Direct Purchases / Brought in cost | ₹64 Cr | ₹61 Cr | ₹65 Cr | ₹60 Cr | ₹50 Cr | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | 
| Electricity & Power | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹1.91 Cr | ₹1.84 Cr | ₹1.72 Cr | ₹1.52 Cr | ₹1.32 Cr | 
| Salaries, Wages & Bonus | ₹1.79 Cr | ₹1.72 Cr | ₹1.60 Cr | ₹1.40 Cr | ₹1.23 Cr | 
| Contributions to EPF & Pension Funds | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.07 Cr | 
| Workmen and Staff Welfare Expenses | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | 
| Other Employees Cost | - | - | - | - | - | 
| Other Manufacturing Expenses | ₹0.19 Cr | ₹0.16 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.16 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | - | - | - | - | - | 
| Repairs and Maintenance | ₹0.04 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Mfg Exp | ₹0.15 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.12 Cr | 
| General and Administration Expenses | ₹0.43 Cr | ₹0.36 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹0.27 Cr | 
| Rent , Rates & Taxes | ₹0.13 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr | 
| Insurance | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | 
| Printing and stationery | - | - | - | - | - | 
| Professional and legal fees | ₹0.11 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.09 Cr | 
| Traveling and conveyance | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr | 
| Other Administration | ₹0.09 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.03 Cr | 
| Selling and Distribution Expenses | - | - | - | - | - | 
| Advertisement & Sales Promotion | - | - | - | - | - | 
| Sales Commissions & Incentives | - | - | - | - | - | 
| Freight and Forwarding | - | - | - | - | - | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | - | - | - | - | - | 
| Miscellaneous Expenses | ₹0.21 Cr | ₹0.26 Cr | ₹0.19 Cr | ₹0.08 Cr | ₹0.12 Cr | 
| Bad debts /advances written off | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | 
| Provision for doubtful debts | ₹0.05 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.04 Cr | 
| Losson disposal of fixed assets(net) | - | - | - | - | - | 
| Losson foreign exchange fluctuations | - | - | - | - | - | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹0.16 Cr | ₹0.24 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.07 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹64 Cr | ₹63 Cr | ₹67 Cr | ₹61 Cr | ₹53 Cr | 
| Operating Profit (Excl OI) | ₹1.26 Cr | ₹1.12 Cr | ₹1.81 Cr | ₹2.09 Cr | ₹1.99 Cr | 
| Other Income | ₹2.76 Cr | ₹17 Cr | ₹1.33 Cr | ₹1.23 Cr | ₹1.39 Cr | 
| Interest Received | ₹2.68 Cr | ₹1.77 Cr | ₹1.25 Cr | ₹1.13 Cr | ₹1.01 Cr | 
| Dividend Received | - | - | - | - | - | 
| Profit on sale of Fixed Assets | - | ₹15 Cr | ₹0.01 Cr | - | ₹0.35 Cr | 
| Profits on sale of Investments | - | - | - | - | - | 
| Provision Written Back | - | - | ₹0.03 Cr | ₹0.01 Cr | - | 
| Foreign Exchange Gains | - | - | - | - | - | 
| Others | ₹0.08 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.10 Cr | ₹0.03 Cr | 
| Operating Profit | ₹4.01 Cr | ₹18 Cr | ₹3.14 Cr | ₹3.32 Cr | ₹3.39 Cr | 
| Interest | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | - | - | - | - | - | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | 
| Other Interest | - | - | - | - | - | 
| PBDT | ₹4.01 Cr | ₹18 Cr | ₹3.12 Cr | ₹3.30 Cr | ₹3.37 Cr | 
| Depreciation | ₹0.09 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.06 Cr | 
| Profit Before Taxation & Exceptional Items | ₹3.92 Cr | ₹18 Cr | ₹3.04 Cr | ₹3.25 Cr | ₹3.31 Cr | 
| Exceptional Income / Expenses | - | - | - | - | - | 
| Profit Before Tax | ₹116 Cr | ₹127 Cr | ₹91 Cr | ₹55 Cr | ₹3.31 Cr | 
| Provision for Tax | ₹0.98 Cr | ₹3.22 Cr | ₹0.78 Cr | ₹0.51 Cr | ₹1.14 Cr | 
| Current Income Tax | ₹1.00 Cr | ₹3.19 Cr | ₹0.78 Cr | ₹0.82 Cr | ₹1.13 Cr | 
| Deferred Tax | ₹-0.02 Cr | ₹0.03 Cr | ₹-0.02 Cr | ₹0.00 Cr | ₹0.01 Cr | 
| Other taxes | - | ₹0.00 Cr | ₹0.02 Cr | ₹-0.31 Cr | - | 
| Profit After Tax | ₹115 Cr | ₹124 Cr | ₹91 Cr | ₹54 Cr | ₹2.16 Cr | 
| Extra items | - | - | - | - | - | 
| Minority Interest | - | - | - | - | - | 
| Share of Associate | - | - | - | - | ₹114 Cr | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹115 Cr | ₹124 Cr | ₹91 Cr | ₹54 Cr | ₹116 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹929 Cr | ₹817 Cr | ₹768 Cr | ₹717 Cr | ₹606 Cr | 
| Appropriations | ₹1,045 Cr | ₹941 Cr | ₹859 Cr | ₹771 Cr | ₹722 Cr | 
| General Reserves | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹14 Cr | ₹11 Cr | ₹42 Cr | ₹3.39 Cr | ₹-0.67 Cr | 
| Equity Dividend % | ₹500.00 | ₹400.00 | ₹325.00 | ₹200.00 | ₹215.00 | 
| Earnings Per Share | ₹3,743.90 | ₹4,042.44 | ₹2,950.30 | ₹1,772.60 | ₹3,775.47 | 
| Adjusted EPS | ₹3,743.90 | ₹4,042.44 | ₹2,950.30 | ₹1,772.60 | ₹3,775.47 | 
Compare Income Statement of peers of THE YAMUNA SYNDICATE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THE YAMUNA SYNDICATE | ₹1,079.4 Cr | 4.3% | -1.7% | -28% | Stock Analytics | |
| ADANI ENTERPRISES | ₹291,719.0 Cr | 0.9% | 0.8% | -5.9% | Stock Analytics | |
| REDINGTON | ₹20,228.4 Cr | -2% | -11.3% | 63.9% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,644.7 Cr | 2.2% | 12.6% | 75.2% | Stock Analytics | |
| MMTC | ₹10,452.0 Cr | 3.4% | 7.8% | -6.3% | Stock Analytics | |
| HONASA CONSUMER | ₹9,051.8 Cr | 0.6% | 0.5% | -30% | Stock Analytics | |
THE YAMUNA SYNDICATE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| THE YAMUNA SYNDICATE | 4.3% | -1.7% | -28% | 
| SENSEX | -0.2% | 5% | 5.4% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    