Home > Income Statement > THE WESTERN INDIAN PLYWOODS

THE WESTERN INDIAN PLYWOODS
Income Statement

THE WESTERN INDIAN PLYWOODS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for THE WESTERN INDIAN PLYWOODS
Please provide your vote to see the results

THE WESTERN INDIAN PLYWOODS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹108 Cr₹100 Cr₹85 Cr₹97 Cr₹101 Cr
     Sales ₹107 Cr₹99 Cr₹85 Cr₹97 Cr₹101 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.39 Cr₹0.48 Cr₹0.50 Cr₹0.23 Cr₹0.49 Cr
Less: Excise Duty -----
Net Sales ₹108 Cr₹100 Cr₹85 Cr₹97 Cr₹101 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.90 Cr₹3.36 Cr₹4.98 Cr₹2.84 Cr₹2.63 Cr
Raw Material Consumed ₹39 Cr₹37 Cr₹30 Cr₹35 Cr₹41 Cr
     Opening Raw Materials ₹1.91 Cr₹1.81 Cr₹2.97 Cr₹2.28 Cr₹1.72 Cr
     Purchases Raw Materials ₹41 Cr₹37 Cr₹29 Cr₹36 Cr₹41 Cr
     Closing Raw Materials ₹4.40 Cr₹1.91 Cr₹1.81 Cr₹2.97 Cr₹2.28 Cr
     Other Direct Purchases / Brought in cost ₹0.40 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹16 Cr₹14 Cr₹17 Cr₹17 Cr
     Electricity & Power ₹17 Cr₹16 Cr₹14 Cr₹17 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹15 Cr₹14 Cr₹17 Cr₹15 Cr
     Salaries, Wages & Bonus ₹15 Cr₹13 Cr₹12 Cr₹15 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹1.42 Cr₹1.32 Cr₹1.19 Cr₹1.48 Cr₹1.38 Cr
     Workmen and Staff Welfare Expenses ₹0.64 Cr₹0.50 Cr₹0.51 Cr₹0.63 Cr₹0.47 Cr
     Other Employees Cost ₹0.54 Cr₹0.34 Cr₹0.38 Cr₹0.49 Cr₹0.34 Cr
Other Manufacturing Expenses ₹18 Cr₹19 Cr₹13 Cr₹14 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.69 Cr₹3.80 Cr₹3.17 Cr₹3.16 Cr₹3.33 Cr
     Repairs and Maintenance ₹3.92 Cr₹3.95 Cr₹3.91 Cr₹4.91 Cr₹4.61 Cr
     Packing Material Consumed ₹7.11 Cr₹8.75 Cr₹3.70 Cr₹2.82 Cr₹2.69 Cr
     Other Mfg Exp ₹2.21 Cr₹2.70 Cr₹2.47 Cr₹3.36 Cr₹3.51 Cr
General and Administration Expenses ₹2.61 Cr₹2.59 Cr₹2.42 Cr₹2.78 Cr₹2.93 Cr
     Rent , Rates & Taxes ₹0.39 Cr₹0.52 Cr₹0.55 Cr₹0.44 Cr₹0.68 Cr
     Insurance ₹0.49 Cr₹0.54 Cr₹0.44 Cr₹0.41 Cr₹0.41 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.22 Cr₹0.27 Cr₹0.23 Cr₹0.43 Cr₹0.41 Cr
     Traveling and conveyance ₹1.03 Cr₹0.75 Cr₹0.63 Cr₹0.91 Cr₹0.99 Cr
     Other Administration ₹0.50 Cr₹0.52 Cr₹0.57 Cr₹0.59 Cr₹0.46 Cr
Selling and Distribution Expenses ₹0.96 Cr₹0.82 Cr₹0.70 Cr₹0.79 Cr₹1.02 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.96 Cr₹0.82 Cr₹0.70 Cr₹0.79 Cr₹1.02 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.07 Cr₹1.17 Cr₹1.48 Cr₹1.06 Cr₹1.01 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.40 Cr₹0.64 Cr₹0.97 Cr₹0.34 Cr₹0.03 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.00 Cr₹0.01 Cr₹0.03 Cr₹0.05 Cr₹0.23 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.67 Cr₹0.53 Cr₹0.48 Cr₹0.67 Cr₹0.76 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹100 Cr₹95 Cr₹81 Cr₹91 Cr₹94 Cr
Operating Profit (Excl OI) ₹7.46 Cr₹4.28 Cr₹3.70 Cr₹5.76 Cr₹6.92 Cr
Other Income ₹0.70 Cr₹0.33 Cr₹0.29 Cr₹0.79 Cr₹0.52 Cr
     Interest Received ₹0.26 Cr₹0.13 Cr₹0.09 Cr₹0.10 Cr₹0.14 Cr
     Dividend Received ₹0.01 Cr₹0.00 Cr-₹0.01 Cr₹0.00 Cr
     Profit on sale of Fixed Assets --₹0.04 Cr₹0.11 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹0.08 Cr-₹0.18 Cr
     Foreign Exchange Gains ₹0.42 Cr₹0.16 Cr-₹0.31 Cr-
     Others ₹0.02 Cr₹0.03 Cr₹0.08 Cr₹0.27 Cr₹0.19 Cr
Operating Profit ₹8.16 Cr₹4.61 Cr₹3.99 Cr₹6.55 Cr₹7.43 Cr
Interest ₹1.45 Cr₹1.37 Cr₹1.69 Cr₹2.32 Cr₹3.04 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.21 Cr₹0.12 Cr₹0.25 Cr₹0.36 Cr₹0.22 Cr
     Other Interest ₹1.24 Cr₹1.25 Cr₹1.44 Cr₹1.96 Cr₹2.82 Cr
PBDT ₹6.71 Cr₹3.24 Cr₹2.30 Cr₹4.22 Cr₹4.40 Cr
Depreciation ₹1.64 Cr₹2.47 Cr₹2.71 Cr₹2.45 Cr₹2.50 Cr
Profit Before Taxation & Exceptional Items ₹5.07 Cr₹0.77 Cr₹-0.41 Cr₹1.78 Cr₹1.90 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹5.07 Cr₹0.77 Cr₹-0.41 Cr₹1.78 Cr₹1.90 Cr
Provision for Tax ₹1.58 Cr₹0.56 Cr₹0.29 Cr₹0.60 Cr₹0.88 Cr
     Current Income Tax ₹1.32 Cr₹0.62 Cr₹0.50 Cr₹0.84 Cr₹0.79 Cr
     Deferred Tax ₹0.26 Cr₹-0.06 Cr₹-0.10 Cr₹-0.24 Cr₹0.12 Cr
     Other taxes --₹-0.12 Cr-₹-0.04 Cr
Profit After Tax ₹3.49 Cr₹0.21 Cr₹-0.70 Cr₹1.18 Cr₹1.02 Cr
Extra items -----
Minority Interest ₹0.17 Cr₹0.27 Cr₹0.43 Cr₹0.08 Cr₹0.20 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.66 Cr₹0.48 Cr₹-0.27 Cr₹1.26 Cr₹1.23 Cr
Adjustments to PAT -----
Profit Balance B/F ₹12 Cr₹12 Cr₹13 Cr₹12 Cr₹11 Cr
Appropriations ₹16 Cr₹13 Cr₹12 Cr₹14 Cr₹12 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.68 Cr₹0.68 Cr-₹0.92 Cr-
Equity Dividend % ₹10.00₹8.00₹8.00-₹9.00
Earnings Per Share ₹4.31₹0.56₹-0.31₹1.48₹1.44
Adjusted EPS ₹4.31₹0.56₹-0.31₹1.48₹1.44

Compare Income Statement of peers of THE WESTERN INDIAN PLYWOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE WESTERN INDIAN PLYWOODS ₹139.3 Cr 5% 1.2% 82.1% Stock Analytics
GREENLAM INDUSTRIES ₹7,148.6 Cr -7.9% 8.2% 96.8% Stock Analytics
STYLAM INDUSTRIES ₹2,607.6 Cr -9.9% -4.7% 34.9% Stock Analytics
RUSHIL DECOR ₹865.4 Cr 7.3% 4.3% 10.9% Stock Analytics
AIRO LAM ₹240.0 Cr -5.5% -5.3% 140.8% Stock Analytics


THE WESTERN INDIAN PLYWOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE WESTERN INDIAN PLYWOODS

5%

1.2%

82.1%

SENSEX

-1.6%

-0.5%

19.8%


You may also like the below Video Courses