Home > Income Statement > THE UGAR SUGAR WORKS

THE UGAR SUGAR WORKS
Income Statement

THE UGAR SUGAR WORKS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for THE UGAR SUGAR WORKS
Please provide your vote to see the results

THE UGAR SUGAR WORKS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,277 Cr₹1,940 Cr₹1,302 Cr₹1,118 Cr₹1,011 Cr
     Sales ₹1,240 Cr₹1,891 Cr₹1,229 Cr₹1,028 Cr₹935 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹37 Cr₹49 Cr₹72 Cr₹90 Cr₹76 Cr
Less: Excise Duty ₹126 Cr₹146 Cr₹164 Cr₹162 Cr₹141 Cr
Net Sales ₹1,151 Cr₹1,794 Cr₹1,137 Cr₹956 Cr₹870 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-106 Cr₹403 Cr₹-137 Cr₹-43 Cr₹71 Cr
Raw Material Consumed ₹970 Cr₹957 Cr₹986 Cr₹782 Cr₹579 Cr
     Opening Raw Materials ₹1.62 Cr₹1.34 Cr₹1.46 Cr₹1.18 Cr₹1.33 Cr
     Purchases Raw Materials ₹915 Cr₹884 Cr₹939 Cr₹743 Cr₹544 Cr
     Closing Raw Materials ₹11 Cr₹1.62 Cr₹1.34 Cr₹1.46 Cr₹1.18 Cr
     Other Direct Purchases / Brought in cost ₹64 Cr₹74 Cr₹47 Cr₹39 Cr₹35 Cr
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹8.02 Cr₹11 Cr₹7.55 Cr₹7.15 Cr
     Electricity & Power ₹16 Cr₹8.02 Cr₹11 Cr₹7.55 Cr₹7.15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹95 Cr₹108 Cr₹78 Cr₹69 Cr₹70 Cr
     Salaries, Wages & Bonus ₹87 Cr₹100 Cr₹71 Cr₹63 Cr₹63 Cr
     Contributions to EPF & Pension Funds ₹4.66 Cr₹4.60 Cr₹4.20 Cr₹3.99 Cr₹4.40 Cr
     Workmen and Staff Welfare Expenses ₹0.72 Cr₹0.87 Cr₹1.14 Cr₹0.39 Cr₹0.73 Cr
     Other Employees Cost ₹2.17 Cr₹2.04 Cr₹2.26 Cr₹2.28 Cr₹2.08 Cr
Other Manufacturing Expenses ₹67 Cr₹70 Cr₹67 Cr₹49 Cr₹47 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹30 Cr₹29 Cr₹23 Cr₹16 Cr₹18 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹37 Cr₹41 Cr₹45 Cr₹33 Cr₹29 Cr
General and Administration Expenses ₹25 Cr₹22 Cr₹15 Cr₹11 Cr₹12 Cr
     Rent , Rates & Taxes ₹9.33 Cr₹6.56 Cr₹4.30 Cr₹3.14 Cr₹4.64 Cr
     Insurance ₹1.67 Cr₹1.57 Cr₹1.25 Cr₹1.19 Cr₹0.88 Cr
     Printing and stationery ₹0.30 Cr₹0.27 Cr₹0.20 Cr₹0.12 Cr₹0.17 Cr
     Professional and legal fees ₹2.76 Cr₹2.16 Cr₹1.69 Cr₹1.14 Cr₹1.02 Cr
     Traveling and conveyance ₹1.50 Cr₹1.97 Cr₹0.52 Cr₹0.21 Cr₹0.81 Cr
     Other Administration ₹8.97 Cr₹9.46 Cr₹6.79 Cr₹5.36 Cr₹4.47 Cr
Selling and Distribution Expenses ₹8.62 Cr₹13 Cr₹12 Cr₹9.51 Cr₹11 Cr
     Advertisement & Sales Promotion ₹0.61 Cr₹0.18 Cr₹0.14 Cr₹0.18 Cr₹0.13 Cr
     Sales Commissions & Incentives ₹2.06 Cr₹1.64 Cr₹1.87 Cr₹1.43 Cr₹3.40 Cr
     Freight and Forwarding ₹5.95 Cr₹11 Cr₹9.76 Cr₹7.90 Cr₹7.50 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.18 Cr₹5.51 Cr₹5.89 Cr₹2.10 Cr₹5.67 Cr
     Bad debts /advances written off -₹0.09 Cr₹1.45 Cr₹0.22 Cr₹0.02 Cr
     Provision for doubtful debts ₹0.91 Cr₹0.54 Cr₹1.44 Cr₹0.06 Cr₹1.24 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.10 Cr₹0.10 Cr₹0.07 Cr₹0.05 Cr₹0.03 Cr
     Other Miscellaneous Expenses ₹5.17 Cr₹4.79 Cr₹2.93 Cr₹1.78 Cr₹4.38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,081 Cr₹1,585 Cr₹1,038 Cr₹888 Cr₹802 Cr
Operating Profit (Excl OI) ₹70 Cr₹209 Cr₹99 Cr₹68 Cr₹68 Cr
Other Income ₹33 Cr₹6.42 Cr₹2.23 Cr₹5.85 Cr₹2.81 Cr
     Interest Received ₹2.96 Cr₹0.74 Cr₹0.65 Cr₹1.17 Cr₹0.76 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.03 Cr-₹0.00 Cr--
     Profits on sale of Investments ₹0.04 Cr----
     Provision Written Back ₹23 Cr₹0.26 Cr₹0.02 Cr₹1.97 Cr₹0.43 Cr
     Foreign Exchange Gains -----
     Others ₹6.67 Cr₹5.42 Cr₹1.54 Cr₹2.70 Cr₹1.61 Cr
Operating Profit ₹103 Cr₹215 Cr₹101 Cr₹74 Cr₹71 Cr
Interest ₹44 Cr₹49 Cr₹44 Cr₹43 Cr₹43 Cr
     InterestonDebenture / Bonds --₹41 Cr₹39 Cr₹41 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.43 Cr₹4.58 Cr₹2.14 Cr₹3.32 Cr₹2.42 Cr
     Other Interest ₹41 Cr₹44 Cr---
PBDT ₹59 Cr₹166 Cr₹58 Cr₹31 Cr₹28 Cr
Depreciation ₹29 Cr₹18 Cr₹11 Cr₹12 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹30 Cr₹148 Cr₹46 Cr₹19 Cr₹14 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹30 Cr₹148 Cr₹46 Cr₹19 Cr₹14 Cr
Provision for Tax ₹8.66 Cr₹45 Cr₹3.04 Cr₹1.55 Cr₹0.14 Cr
     Current Income Tax ₹7.94 Cr₹36 Cr₹13 Cr₹3.09 Cr-
     Deferred Tax ₹0.72 Cr₹1.61 Cr₹-0.16 Cr₹-1.54 Cr₹0.14 Cr
     Other taxes -₹8.18 Cr₹-9.52 Cr--
Profit After Tax ₹21 Cr₹103 Cr₹43 Cr₹17 Cr₹14 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹171 Cr₹71 Cr₹30 Cr₹14 Cr₹-61 Cr
Appropriations ₹192 Cr₹174 Cr₹73 Cr₹31 Cr₹-47 Cr
     General Reserves ----₹-61 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.63 Cr₹2.81 Cr₹2.25 Cr₹1.13 Cr-
Equity Dividend % ₹25.00₹50.00₹25.00₹20.00₹10.00
Earnings Per Share ₹1.88₹9.16₹3.85₹1.52₹1.22
Adjusted EPS ₹1.88₹9.16₹3.85₹1.52₹1.22

Compare Income Statement of peers of THE UGAR SUGAR WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE UGAR SUGAR WORKS ₹455.1 Cr -0.7% -6% -44.8% Stock Analytics
EID PARRY (INDIA) ₹18,218.6 Cr -0.6% -1.4% 23.2% Stock Analytics
BALRAMPUR CHINI MILLS ₹9,069.6 Cr -3% -3.2% -11.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,778.5 Cr -2.5% -0.2% -2% Stock Analytics
SHREE RENUKA SUGARS ₹5,715.0 Cr -5% -10.1% -28.6% Stock Analytics
BANNARI AMMAN SUGARS ₹4,505.2 Cr -2.1% 5.4% -3.5% Stock Analytics


THE UGAR SUGAR WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE UGAR SUGAR WORKS

-0.7%

-6%

-44.8%

SENSEX

-0.1%

0%

9%


You may also like the below Video Courses