Home > Income Statement > THE UGAR SUGAR WORKS

THE UGAR SUGAR WORKS
Income Statement

THE UGAR SUGAR WORKS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THE UGAR SUGAR WORKS
Please provide your vote to see the results

THE UGAR SUGAR WORKS Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,515 Cr₹1,407 Cr₹1,277 Cr₹1,940 Cr₹1,302 Cr
     Sales ₹1,483 Cr₹1,385 Cr₹1,240 Cr₹1,891 Cr₹1,229 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹32 Cr₹22 Cr₹37 Cr₹49 Cr₹72 Cr
Less: Excise Duty ₹31 Cr₹78 Cr₹126 Cr₹146 Cr₹164 Cr
Net Sales ₹1,484 Cr₹1,330 Cr₹1,151 Cr₹1,794 Cr₹1,137 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-215 Cr₹14 Cr₹-106 Cr₹403 Cr₹-137 Cr
Raw Material Consumed ₹1,329 Cr₹1,063 Cr₹970 Cr₹957 Cr₹986 Cr
     Opening Raw Materials ₹61 Cr₹11 Cr₹1.62 Cr₹1.34 Cr₹1.46 Cr
     Purchases Raw Materials ₹1,255 Cr₹1,073 Cr₹915 Cr₹884 Cr₹939 Cr
     Closing Raw Materials ₹30 Cr₹61 Cr₹11 Cr₹1.62 Cr₹1.34 Cr
     Other Direct Purchases / Brought in cost ₹43 Cr₹40 Cr₹64 Cr₹74 Cr₹47 Cr
     Other raw material cost -----
Power & Fuel Cost ₹69 Cr₹22 Cr₹16 Cr₹8.02 Cr₹11 Cr
     Electricity & Power ₹69 Cr₹22 Cr₹16 Cr₹8.02 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹89 Cr₹88 Cr₹95 Cr₹108 Cr₹78 Cr
     Salaries, Wages & Bonus ₹57 Cr₹55 Cr₹87 Cr₹100 Cr₹71 Cr
     Contributions to EPF & Pension Funds ₹4.76 Cr₹6.43 Cr₹4.66 Cr₹4.60 Cr₹4.20 Cr
     Workmen and Staff Welfare Expenses ₹0.64 Cr₹0.49 Cr₹0.72 Cr₹0.87 Cr₹1.14 Cr
     Other Employees Cost ₹27 Cr₹26 Cr₹2.17 Cr₹2.04 Cr₹2.26 Cr
Other Manufacturing Expenses ₹80 Cr₹70 Cr₹67 Cr₹70 Cr₹67 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹38 Cr₹33 Cr₹30 Cr₹29 Cr₹23 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹42 Cr₹37 Cr₹37 Cr₹41 Cr₹45 Cr
General and Administration Expenses ₹17 Cr₹17 Cr₹25 Cr₹22 Cr₹15 Cr
     Rent , Rates & Taxes ₹4.29 Cr₹2.93 Cr₹9.33 Cr₹6.56 Cr₹4.30 Cr
     Insurance ₹2.17 Cr₹1.53 Cr₹1.67 Cr₹1.57 Cr₹1.25 Cr
     Printing and stationery ₹0.32 Cr₹0.21 Cr₹0.30 Cr₹0.27 Cr₹0.20 Cr
     Professional and legal fees ₹3.45 Cr₹4.33 Cr₹2.76 Cr₹2.16 Cr₹1.69 Cr
     Traveling and conveyance ₹1.52 Cr₹1.78 Cr₹1.50 Cr₹1.97 Cr₹0.52 Cr
     Other Administration ₹5.57 Cr₹6.45 Cr₹8.97 Cr₹9.46 Cr₹6.79 Cr
Selling and Distribution Expenses ₹5.97 Cr₹8.02 Cr₹8.62 Cr₹13 Cr₹12 Cr
     Advertisement & Sales Promotion ₹0.15 Cr₹0.09 Cr₹0.61 Cr₹0.18 Cr₹0.14 Cr
     Sales Commissions & Incentives ₹0.43 Cr₹1.56 Cr₹2.06 Cr₹1.64 Cr₹1.87 Cr
     Freight and Forwarding ₹5.39 Cr₹6.36 Cr₹5.95 Cr₹11 Cr₹9.76 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.70 Cr₹6.66 Cr₹6.18 Cr₹5.51 Cr₹5.89 Cr
     Bad debts /advances written off ₹0.00 Cr--₹0.09 Cr₹1.45 Cr
     Provision for doubtful debts ₹0.57 Cr₹0.22 Cr₹0.91 Cr₹0.54 Cr₹1.44 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.02 Cr-₹0.10 Cr₹0.10 Cr₹0.07 Cr
     Other Miscellaneous Expenses ₹5.10 Cr₹6.44 Cr₹5.17 Cr₹4.79 Cr₹2.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,381 Cr₹1,289 Cr₹1,081 Cr₹1,585 Cr₹1,038 Cr
Operating Profit (Excl OI) ₹104 Cr₹40 Cr₹70 Cr₹209 Cr₹99 Cr
Other Income ₹7.52 Cr₹13 Cr₹33 Cr₹6.42 Cr₹2.23 Cr
     Interest Received ₹2.58 Cr₹2.73 Cr₹2.96 Cr₹0.74 Cr₹0.65 Cr
     Dividend Received ₹0.51 Cr₹2.37 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Profit on sale of Fixed Assets --₹0.03 Cr-₹0.00 Cr
     Profits on sale of Investments -₹1.56 Cr₹0.04 Cr--
     Provision Written Back ₹0.14 Cr₹1.82 Cr₹23 Cr₹0.26 Cr₹0.02 Cr
     Foreign Exchange Gains -----
     Others ₹4.30 Cr₹4.91 Cr₹6.67 Cr₹5.42 Cr₹1.54 Cr
Operating Profit ₹111 Cr₹54 Cr₹103 Cr₹215 Cr₹101 Cr
Interest ₹61 Cr₹48 Cr₹44 Cr₹49 Cr₹44 Cr
     InterestonDebenture / Bonds ----₹41 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.29 Cr₹4.18 Cr₹3.43 Cr₹4.58 Cr₹2.14 Cr
     Other Interest ₹58 Cr₹44 Cr₹41 Cr₹44 Cr-
PBDT ₹50 Cr₹5.39 Cr₹59 Cr₹166 Cr₹58 Cr
Depreciation ₹33 Cr₹28 Cr₹29 Cr₹18 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹-22 Cr₹30 Cr₹148 Cr₹46 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹17 Cr₹-22 Cr₹30 Cr₹148 Cr₹46 Cr
Provision for Tax ₹3.12 Cr₹-5.86 Cr₹8.66 Cr₹45 Cr₹3.04 Cr
     Current Income Tax --₹7.94 Cr₹36 Cr₹13 Cr
     Deferred Tax ₹3.12 Cr₹-5.86 Cr₹0.72 Cr₹1.61 Cr₹-0.16 Cr
     Other taxes ---₹8.18 Cr₹-9.52 Cr
Profit After Tax ₹14 Cr₹-16 Cr₹21 Cr₹103 Cr₹43 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹167 Cr₹187 Cr₹171 Cr₹71 Cr₹30 Cr
Appropriations ₹181 Cr₹170 Cr₹192 Cr₹174 Cr₹73 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹2.81 Cr₹5.63 Cr₹2.81 Cr₹2.25 Cr
Equity Dividend % ₹10.00-₹25.00₹50.00₹25.00
Earnings Per Share ₹1.21₹-1.44₹1.88₹9.16₹3.85
Adjusted EPS ₹1.21₹-1.44₹1.88₹9.16₹3.85

Compare Income Statement of peers of THE UGAR SUGAR WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE UGAR SUGAR WORKS ₹600.3 Cr -3.9% 17% 34.6% Stock Analytics
BALRAMPUR CHINI MILLS ₹14,588.6 Cr -0.8% 9.8% 29.9% Stock Analytics
EID PARRY (INDIA) ₹13,892.1 Cr -2.3% -3.6% -31.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹6,076.5 Cr -6.7% 19.5% -19.7% Stock Analytics
SHREE RENUKA SUGARS ₹5,106.3 Cr -3.6% 8.5% -15.4% Stock Analytics
BANNARI AMMAN SUGARS ₹4,763.7 Cr -4.8% 9.8% 3.1% Stock Analytics


THE UGAR SUGAR WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE UGAR SUGAR WORKS

-3.9%

17%

34.6%

SENSEX

-1%

-2.6%

-4.1%


You may also like the below Video Courses