Home > Income Statement > THE UGAR SUGAR WORKS

THE UGAR SUGAR WORKS
Income Statement

THE UGAR SUGAR WORKS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THE UGAR SUGAR WORKS
Please provide your vote to see the results

THE UGAR SUGAR WORKS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,302 Cr₹1,118 Cr₹1,011 Cr₹1,011 Cr
     Sales ₹1,229 Cr₹1,028 Cr₹935 Cr₹935 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹72 Cr₹90 Cr₹76 Cr₹76 Cr
Less: Excise Duty ₹164 Cr₹162 Cr₹141 Cr₹141 Cr
Net Sales ₹1,137 Cr₹956 Cr₹870 Cr₹870 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-137 Cr₹-43 Cr₹71 Cr₹71 Cr
Raw Material Consumed ₹986 Cr₹782 Cr₹579 Cr₹579 Cr
     Opening Raw Materials ₹1.46 Cr₹1.18 Cr--
     Purchases Raw Materials ₹939 Cr₹743 Cr₹545 Cr₹545 Cr
     Closing Raw Materials ₹1.34 Cr₹1.46 Cr₹1.18 Cr₹1.18 Cr
     Other Direct Purchases / Brought in cost ₹47 Cr₹39 Cr₹35 Cr₹35 Cr
     Other raw material cost ----
Power & Fuel Cost ₹11 Cr₹7.55 Cr₹7.15 Cr₹7.15 Cr
     Electricity & Power ₹11 Cr₹7.55 Cr₹7.15 Cr₹7.15 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹78 Cr₹69 Cr₹70 Cr₹70 Cr
     Salaries, Wages & Bonus ₹71 Cr₹63 Cr₹63 Cr₹63 Cr
     Contributions to EPF & Pension Funds ₹4.20 Cr₹3.99 Cr₹4.40 Cr₹4.40 Cr
     Workmen and Staff Welfare Expenses ₹1.14 Cr₹0.39 Cr₹0.73 Cr₹0.73 Cr
     Other Employees Cost ₹2.26 Cr₹2.28 Cr₹2.08 Cr₹2.08 Cr
Other Manufacturing Expenses ₹67 Cr₹49 Cr₹47 Cr₹47 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ₹23 Cr₹16 Cr₹18 Cr₹18 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹45 Cr₹33 Cr₹29 Cr₹29 Cr
General and Administration Expenses ₹15 Cr₹11 Cr₹12 Cr₹12 Cr
     Rent , Rates & Taxes ₹4.27 Cr₹3.12 Cr₹4.63 Cr₹4.63 Cr
     Insurance ₹1.25 Cr₹1.19 Cr₹0.88 Cr₹0.88 Cr
     Printing and stationery ₹0.16 Cr₹0.12 Cr₹0.17 Cr₹0.17 Cr
     Professional and legal fees ₹1.70 Cr₹1.15 Cr₹1.03 Cr₹1.03 Cr
     Traveling and conveyance ₹0.52 Cr₹0.21 Cr₹0.81 Cr₹0.81 Cr
     Other Administration ₹7.31 Cr₹5.57 Cr₹5.28 Cr₹5.28 Cr
Selling and Distribution Expenses ₹12 Cr₹9.51 Cr₹11 Cr₹11 Cr
     Advertisement & Sales Promotion ₹0.14 Cr₹0.18 Cr₹0.13 Cr₹0.13 Cr
     Sales Commissions & Incentives ₹1.87 Cr₹1.43 Cr₹3.40 Cr₹3.40 Cr
     Freight and Forwarding ₹9.76 Cr₹7.90 Cr₹7.50 Cr₹7.50 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹5.74 Cr₹2.10 Cr₹5.67 Cr₹5.67 Cr
     Bad debts /advances written off ₹1.45 Cr₹0.22 Cr₹0.02 Cr₹0.02 Cr
     Provision for doubtful debts ₹1.44 Cr₹0.06 Cr₹1.24 Cr₹1.24 Cr
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ₹0.07 Cr₹0.05 Cr₹0.03 Cr₹0.03 Cr
     Other Miscellaneous Expenses ₹2.78 Cr₹1.78 Cr₹4.38 Cr₹4.38 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹1,038 Cr₹888 Cr₹802 Cr₹802 Cr
Operating Profit (Excl OI) ₹99 Cr₹68 Cr₹68 Cr₹68 Cr
Other Income ₹2.25 Cr₹5.87 Cr₹2.81 Cr₹2.81 Cr
     Interest Received ₹0.65 Cr₹1.17 Cr₹0.76 Cr₹0.76 Cr
     Dividend Received ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr---
     Profits on sale of Investments ----
     Provision Written Back ₹0.02 Cr₹1.97 Cr₹0.43 Cr₹0.43 Cr
     Foreign Exchange Gains ----
     Others ₹1.55 Cr₹2.71 Cr₹1.62 Cr₹1.62 Cr
Operating Profit ₹101 Cr₹74 Cr₹71 Cr₹71 Cr
Interest ₹44 Cr₹43 Cr₹43 Cr₹43 Cr
     InterestonDebenture / Bonds ₹41 Cr₹39 Cr₹41 Cr₹41 Cr
     Interest on Term Loan ----
     Intereston Fixed deposits ----
     Bank Charges etc ₹2.14 Cr₹3.32 Cr₹2.42 Cr₹2.42 Cr
     Other Interest ----
PBDT ₹58 Cr₹31 Cr₹28 Cr₹28 Cr
Depreciation ₹11 Cr₹12 Cr₹14 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹46 Cr₹19 Cr₹14 Cr₹14 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹46 Cr₹19 Cr₹14 Cr₹14 Cr
Provision for Tax ₹3.04 Cr₹1.55 Cr₹0.14 Cr₹0.14 Cr
     Current Income Tax ₹13 Cr₹3.09 Cr--
     Deferred Tax ₹-0.16 Cr₹-1.54 Cr₹0.14 Cr₹0.14 Cr
     Other taxes ₹-9.52 Cr-₹0.14 Cr₹0.14 Cr
Profit After Tax ₹43 Cr₹17 Cr₹14 Cr₹14 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹43 Cr₹17 Cr₹14 Cr₹14 Cr
Adjustments to PAT ----
Profit Balance B/F ₹30 Cr₹14 Cr₹-61 Cr₹-61 Cr
Appropriations ₹73 Cr₹31 Cr₹-47 Cr₹-47 Cr
     General Reserves --₹-61 Cr₹-61 Cr
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹2.25 Cr₹1.12 Cr₹0.01 Cr₹0.01 Cr
Equity Dividend % ₹25.00₹20.00₹10.00₹10.00
Earnings Per Share ₹3.85₹1.52₹1.22₹1.22
Adjusted EPS ₹3.85₹1.52₹1.22₹1.22

Compare Income Statement of peers of THE UGAR SUGAR WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE UGAR SUGAR WORKS ₹896.3 Cr 0.5% 19.3% -23.4% Stock Analytics
EID PARRY (INDIA) ₹10,975.0 Cr -1.1% 13.3% 22.8% Stock Analytics
SHREE RENUKA SUGARS ₹9,522.9 Cr 1.1% 11.9% -3% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,972.1 Cr 1.8% 9.2% -5.6% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,928.5 Cr 1.8% 15.2% 27.7% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,587.0 Cr 5.7% 25.2% 150.8% Stock Analytics


THE UGAR SUGAR WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE UGAR SUGAR WORKS

0.5%

19.3%

-23.4%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses