Home > Income Statement > THE PHOENIX MILLS

THE PHOENIX MILLS
Income Statement

THE PHOENIX MILLS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
AD     Remove this Ad

THE PHOENIX MILLS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹3,814 Cr₹3,978 Cr₹2,638 Cr₹1,483 Cr₹1,045 Cr
     Revenue from property development ₹189 Cr₹870 Cr₹195 Cr₹189 Cr₹157 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹3,625 Cr₹3,107 Cr₹2,444 Cr₹1,295 Cr₹888 Cr
Less: Excise Duty -----
Operating Income (Net) ₹3,814 Cr₹3,978 Cr₹2,638 Cr₹1,483 Cr₹1,045 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.84 Cr₹334 Cr₹-443 Cr₹14 Cr₹44 Cr
Cost of Construction and Development ₹210 Cr₹221 Cr₹592 Cr₹89 Cr₹33 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹210 Cr₹221 Cr₹592 Cr₹89 Cr₹33 Cr
Power & Fuel Cost ₹225 Cr₹173 Cr₹129 Cr₹75 Cr₹63 Cr
     Electricity & Power ₹214 Cr₹162 Cr₹127 Cr₹75 Cr₹62 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹11 Cr₹11 Cr₹2.21 Cr₹0.79 Cr₹0.80 Cr
Employee Cost ₹363 Cr₹299 Cr₹232 Cr₹157 Cr₹113 Cr
     Salaries, Wages & Bonus ₹330 Cr₹275 Cr₹215 Cr₹146 Cr₹105 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹12 Cr₹9.93 Cr₹5.92 Cr₹4.95 Cr
     Workmen and Staff Welfare Expenses ₹15 Cr₹7.88 Cr₹3.52 Cr₹1.51 Cr₹1.57 Cr
     Other Employees Cost ₹2.97 Cr₹4.40 Cr₹3.57 Cr₹3.70 Cr₹0.60 Cr
Operating Expenses ₹279 Cr₹246 Cr₹204 Cr₹80 Cr₹61 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹143 Cr₹126 Cr₹58 Cr--
     Repairs and Maintenance ₹136 Cr₹120 Cr₹116 Cr₹67 Cr₹56 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses --₹30 Cr₹13 Cr₹4.64 Cr
General and Administration Expenses ₹312 Cr₹298 Cr₹230 Cr₹208 Cr₹155 Cr
     Rent , Rates & Taxes ₹126 Cr₹140 Cr₹90 Cr₹80 Cr₹61 Cr
     Insurance ₹16 Cr₹18 Cr₹15 Cr₹14 Cr₹11 Cr
     Printing and stationery ₹3.95 Cr₹3.03 Cr₹2.15 Cr₹0.53 Cr₹0.28 Cr
     Professional and legal fees ₹83 Cr₹71 Cr₹39 Cr₹21 Cr₹19 Cr
     Other Administration ₹83 Cr₹66 Cr₹84 Cr₹92 Cr₹64 Cr
Selling and Distribution Expenses ₹206 Cr₹186 Cr₹154 Cr₹76 Cr₹45 Cr
     Advertisement & Sales Promotion ₹182 Cr₹154 Cr₹109 Cr₹49 Cr₹36 Cr
     Sales Commissions & Incentives ₹17 Cr₹27 Cr₹22 Cr--
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.86 Cr₹5.27 Cr₹23 Cr₹27 Cr₹8.52 Cr
Miscellaneous Expenses ₹49 Cr₹43 Cr₹21 Cr₹50 Cr₹37 Cr
     Bad debts /advances written off ---₹1.74 Cr₹0.72 Cr
     Provision for doubtful debts ₹11 Cr₹9.22 Cr₹3.44 Cr₹23 Cr₹12 Cr
     Losson disposal of fixed assets(net) ₹0.75 Cr₹5.68 Cr₹0.47 Cr₹0.54 Cr₹6.23 Cr
     Losson foreign exchange fluctuations --₹1.66 Cr₹0.55 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹38 Cr₹28 Cr₹15 Cr₹24 Cr₹18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,652 Cr₹1,801 Cr₹1,119 Cr₹749 Cr₹551 Cr
Operating Profit (Excl OI) ₹2,161 Cr₹2,177 Cr₹1,519 Cr₹734 Cr₹494 Cr
Other Income ₹151 Cr₹132 Cr₹116 Cr₹74 Cr₹92 Cr
     Interest Received ₹56 Cr₹51 Cr₹39 Cr₹37 Cr₹55 Cr
     Dividend Received ₹0.54 Cr₹0.53 Cr₹1.75 Cr₹1.07 Cr-
     Profit on sale of Fixed Assets -₹0.07 Cr₹1.04 Cr₹0.00 Cr₹19 Cr
     Profits on sale of Investments ₹75 Cr₹32 Cr₹34 Cr--
     Provision Written Back ₹10 Cr₹9.76 Cr₹6.30 Cr₹1.87 Cr₹7.16 Cr
     Foreign Exchange Gains ₹0.16 Cr₹0.31 Cr---
     Others ₹8.63 Cr₹39 Cr₹34 Cr₹35 Cr₹11 Cr
Operating Profit ₹2,312 Cr₹2,309 Cr₹1,635 Cr₹809 Cr₹587 Cr
Interest ₹403 Cr₹396 Cr₹341 Cr₹295 Cr₹348 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹401 Cr₹396 Cr₹341 Cr₹292 Cr₹346 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ---₹2.51 Cr₹1.91 Cr
     Other Interest ₹2.07 Cr₹0.19 Cr---
PBDT ₹1,909 Cr₹1,913 Cr₹1,294 Cr₹514 Cr₹239 Cr
Depreciation ₹327 Cr₹270 Cr₹228 Cr₹186 Cr₹209 Cr
Profit Before Taxation & Exceptional Items ₹1,582 Cr₹1,643 Cr₹1,066 Cr₹328 Cr₹29 Cr
Exceptional Income / Expenses ₹13 Cr-₹605 Cr--
Profit Before Tax ₹1,595 Cr₹1,643 Cr₹1,671 Cr₹328 Cr₹29 Cr
Provision for Tax ₹294 Cr₹317 Cr₹199 Cr₹80 Cr₹-4.68 Cr
     Current Income Tax ₹267 Cr₹281 Cr₹210 Cr₹79 Cr₹34 Cr
     Deferred Tax ₹52 Cr₹48 Cr₹-7.99 Cr₹0.84 Cr₹-14 Cr
     Other taxes ₹-25 Cr₹-12 Cr₹-2.94 Cr₹0.34 Cr₹-24 Cr
Profit After Tax ₹1,302 Cr₹1,326 Cr₹1,473 Cr₹248 Cr₹34 Cr
Extra items -----
Minority Interest ₹-323 Cr₹-234 Cr₹-143 Cr₹-31 Cr₹9.89 Cr
Share of Associate ₹5.81 Cr₹6.43 Cr₹5.07 Cr₹20 Cr₹14 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹984 Cr₹1,099 Cr₹1,335 Cr₹237 Cr₹58 Cr
Adjustments to PAT -----
Profit Balance B/F ₹6,524 Cr₹5,510 Cr₹3,704 Cr₹2,185 Cr₹2,128 Cr
Appropriations ₹7,509 Cr₹6,609 Cr₹5,039 Cr₹2,423 Cr₹2,186 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7,509 Cr₹6,609 Cr₹5,039 Cr₹2,423 Cr₹2,186 Cr
Equity Dividend % ₹125.00₹250.00₹250.00₹120.00₹50.00
Earnings Per Share ₹27.53₹61.51₹74.74₹13.30₹3.35
Adjusted EPS ₹27.53₹30.76₹37.37₹6.65₹1.68

Compare Income Statement of peers of THE PHOENIX MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE PHOENIX MILLS ₹62,546.0 Cr 4.2% -8.1% -4.8% Stock Analytics
DLF ₹166,106.0 Cr 3.2% -3.1% -11.4% Stock Analytics
MACROTECH DEVELOPERS ₹109,062.0 Cr 5.8% 0.3% -18.7% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹68,555.0 Cr 3.2% 0.3% 9.2% Stock Analytics
OBEROI REALTY ₹56,903.8 Cr 2.4% -9.1% -15% Stock Analytics
GODREJ PROPERTIES ₹54,257.8 Cr 6% -13.9% -26.7% Stock Analytics


THE PHOENIX MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE PHOENIX MILLS

4.2%

-8.1%

-4.8%

SENSEX

2.9%

-1.1%

8.5%


You may also like the below Video Courses