Home > Income Statement > THE INDIAN WOOD PRODUCTS COMPANY

THE INDIAN WOOD PRODUCTS COMPANY
Income Statement

THE INDIAN WOOD PRODUCTS COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for THE INDIAN WOOD PRODUCTS COMPANY
Please provide your vote to see the results

THE INDIAN WOOD PRODUCTS COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹178 Cr₹157 Cr₹195 Cr₹200 Cr₹219 Cr
     Sales ₹169 Cr₹146 Cr₹188 Cr₹200 Cr₹219 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹9.05 Cr₹11 Cr₹6.42 Cr--
Less: Excise Duty ----₹3.21 Cr
Net Sales ₹178 Cr₹157 Cr₹195 Cr₹200 Cr₹216 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.47 Cr₹-10 Cr₹-0.25 Cr₹4.79 Cr₹-6.11 Cr
Raw Material Consumed ₹116 Cr₹101 Cr₹113 Cr₹105 Cr₹131 Cr
     Opening Raw Materials ₹14 Cr₹14 Cr₹16 Cr₹16 Cr₹18 Cr
     Purchases Raw Materials ₹111 Cr₹96 Cr₹104 Cr₹106 Cr₹129 Cr
     Closing Raw Materials ₹15 Cr₹14 Cr₹14 Cr₹16 Cr₹16 Cr
     Other Direct Purchases / Brought in cost ₹6.12 Cr₹5.22 Cr₹6.13 Cr--
     Other raw material cost -----
Power & Fuel Cost ₹9.60 Cr₹8.92 Cr₹9.92 Cr₹8.56 Cr₹6.70 Cr
     Electricity & Power ₹9.60 Cr₹8.92 Cr₹9.92 Cr₹8.56 Cr₹6.70 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹22 Cr₹26 Cr₹24 Cr₹23 Cr
     Salaries, Wages & Bonus ₹18 Cr₹20 Cr₹23 Cr₹20 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹0.95 Cr₹0.91 Cr₹1.53 Cr₹1.54 Cr₹1.90 Cr
     Workmen and Staff Welfare Expenses ₹0.84 Cr₹1.27 Cr₹1.25 Cr₹2.49 Cr₹1.79 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.20 Cr₹2.17 Cr₹2.06 Cr₹2.37 Cr₹1.20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹13 Cr
General and Administration Expenses ₹5.45 Cr₹5.67 Cr₹5.64 Cr₹5.75 Cr₹10 Cr
     Rent , Rates & Taxes ₹0.45 Cr₹0.49 Cr₹0.41 Cr₹1.81 Cr₹5.94 Cr
     Insurance ₹0.40 Cr₹0.43 Cr₹0.29 Cr₹0.10 Cr₹0.34 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.62 Cr₹3.46 Cr₹3.24 Cr₹2.19 Cr₹2.73 Cr
     Traveling and conveyance ₹0.93 Cr₹1.24 Cr₹1.65 Cr₹1.58 Cr₹1.31 Cr
     Other Administration ₹0.99 Cr₹1.30 Cr₹1.71 Cr₹1.66 Cr₹1.40 Cr
Selling and Distribution Expenses ₹3.07 Cr₹2.72 Cr₹3.00 Cr₹2.37 Cr₹1.66 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.07 Cr₹2.72 Cr₹3.00 Cr₹2.37 Cr₹1.66 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.97 Cr₹2.89 Cr₹2.35 Cr₹2.38 Cr₹2.90 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.01 Cr₹0.02 Cr--
     Losson foreign exchange fluctuations ----₹0.15 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.97 Cr₹2.88 Cr₹2.33 Cr₹2.38 Cr₹2.75 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹169 Cr₹147 Cr₹174 Cr₹168 Cr₹184 Cr
Operating Profit (Excl OI) ₹8.99 Cr₹11 Cr₹21 Cr₹33 Cr₹32 Cr
Other Income ₹0.29 Cr₹0.48 Cr₹0.25 Cr₹1.10 Cr₹0.73 Cr
     Interest Received ₹0.00 Cr₹0.00 Cr-₹0.09 Cr₹0.32 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.00 Cr
     Profits on sale of Investments ---₹0.00 Cr-
     Provision Written Back ₹0.05 Cr₹0.16 Cr₹0.02 Cr₹0.14 Cr-
     Foreign Exchange Gains ---₹0.33 Cr-
     Others ₹0.24 Cr₹0.32 Cr₹0.24 Cr₹0.53 Cr₹0.41 Cr
Operating Profit ₹9.28 Cr₹11 Cr₹21 Cr₹34 Cr₹33 Cr
Interest ₹6.61 Cr₹6.82 Cr₹6.54 Cr₹4.94 Cr₹5.50 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.80 Cr₹6.01 Cr₹6.07 Cr₹4.54 Cr₹4.73 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.23 Cr₹0.21 Cr₹0.10 Cr₹0.38 Cr₹0.73 Cr
     Other Interest ₹0.58 Cr₹0.61 Cr₹0.36 Cr₹0.03 Cr₹0.04 Cr
PBDT ₹2.67 Cr₹4.48 Cr₹14 Cr₹29 Cr₹27 Cr
Depreciation ₹3.85 Cr₹3.97 Cr₹3.79 Cr₹3.30 Cr₹2.78 Cr
Profit Before Taxation & Exceptional Items ₹-1.18 Cr₹0.51 Cr₹10 Cr₹26 Cr₹24 Cr
Exceptional Income / Expenses ----₹2.23 Cr
Profit Before Tax ₹-0.73 Cr₹2.26 Cr₹10 Cr₹26 Cr₹27 Cr
Provision for Tax ₹-0.15 Cr₹0.18 Cr₹2.89 Cr₹7.79 Cr₹9.32 Cr
     Current Income Tax -₹0.30 Cr₹2.75 Cr₹8.00 Cr₹9.30 Cr
     Deferred Tax ₹-0.15 Cr₹-0.12 Cr₹0.14 Cr₹-0.21 Cr₹0.02 Cr
     Other taxes ₹-0.15 Cr----
Profit After Tax ₹-0.59 Cr₹2.08 Cr₹7.59 Cr₹18 Cr₹17 Cr
Extra items -----
Minority Interest -----
Share of Associate --₹-0.67 Cr₹-0.91 Cr₹-1.45 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-0.59 Cr₹2.08 Cr₹6.92 Cr₹17 Cr₹16 Cr
Adjustments to PAT -----
Profit Balance B/F ₹60 Cr₹59 Cr₹335 Cr₹325 Cr₹310 Cr
Appropriations ₹60 Cr₹61 Cr₹342 Cr₹342 Cr₹326 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.64 Cr₹0.64 Cr₹2.00 Cr₹7.36 Cr₹0.46 Cr
Equity Dividend % ₹2.50₹5.00₹5.00₹10.00₹12.50
Earnings Per Share ₹-0.09₹0.33₹1.08₹2.65₹24.81
Adjusted EPS ₹-0.09₹0.33₹1.08₹2.65₹2.48

Compare Income Statement of peers of THE INDIAN WOOD PRODUCTS COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE INDIAN WOOD PRODUCTS COMPANY ₹192.3 Cr -4% -15.7% 19.9% Stock Analytics
ITC ₹523,047.0 Cr 4.4% 3.9% 13.6% Stock Analytics
GODFREY PHILLIPS INDIA ₹15,583.6 Cr -0% 11.7% 67.8% Stock Analytics
VST INDUSTRIES ₹6,020.0 Cr -1.2% -2.1% 14% Stock Analytics
NTC INDUSTRIES ₹130.7 Cr -3% -13.6% 43% Stock Analytics


THE INDIAN WOOD PRODUCTS COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE INDIAN WOOD PRODUCTS COMPANY

-4%

-15.7%

19.9%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses