Home > Income Statement > THE INDIA CEMENTS

THE INDIA CEMENTS
Income Statement

COMMUNITY POLL
for THE INDIA CEMENTS
Please provide your vote to see the results

THE INDIA CEMENTS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹4,760 Cr₹5,632 Cr₹5,608 Cr₹4,858 Cr₹4,511 Cr
     Sales ₹4,716 Cr₹5,613 Cr₹5,318 Cr₹4,594 Cr₹4,311 Cr
     Job Work/ Contract Receipts ---₹0.35 Cr₹5.96 Cr
     Processing Charges / Service Income ₹36 Cr₹19 Cr₹46 Cr₹33 Cr₹27 Cr
     Revenue from property development -----
     Other Operational Income ₹8.18 Cr-₹244 Cr₹232 Cr₹167 Cr
Less: Excise Duty -----
Net Sales ₹4,141 Cr₹4,998 Cr₹5,608 Cr₹4,858 Cr₹4,511 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹24 Cr₹42 Cr₹-50 Cr₹-28 Cr₹77 Cr
Raw Material Consumed ₹882 Cr₹955 Cr₹1,160 Cr₹865 Cr₹732 Cr
     Opening Raw Materials ₹68 Cr₹90 Cr₹92 Cr₹95 Cr₹66 Cr
     Purchases Raw Materials ₹846 Cr₹861 Cr₹1,053 Cr₹824 Cr₹761 Cr
     Closing Raw Materials ₹82 Cr₹68 Cr₹90 Cr₹92 Cr₹95 Cr
     Other Direct Purchases / Brought in cost ₹50 Cr₹72 Cr₹105 Cr₹38 Cr₹0.16 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,641 Cr₹1,809 Cr₹2,422 Cr₹1,547 Cr₹1,061 Cr
     Electricity & Power ₹633 Cr₹659 Cr₹2,422 Cr₹1,547 Cr₹1,061 Cr
     Oil, Fuel & Natural gas ₹1,008 Cr₹1,150 Cr---
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹304 Cr₹372 Cr₹362 Cr₹334 Cr₹323 Cr
     Salaries, Wages & Bonus ₹231 Cr₹309 Cr₹294 Cr₹271 Cr₹263 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹23 Cr₹20 Cr₹20 Cr₹21 Cr
     Workmen and Staff Welfare Expenses ₹48 Cr₹34 Cr₹41 Cr₹37 Cr₹28 Cr
     Other Employees Cost ₹1.50 Cr₹6.27 Cr₹7.44 Cr₹6.24 Cr₹10 Cr
Other Manufacturing Expenses ₹434 Cr₹340 Cr₹169 Cr₹120 Cr₹122 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹200 Cr₹109 Cr₹104 Cr₹74 Cr₹77 Cr
     Packing Material Consumed ₹162 Cr₹171 Cr---
     Other Mfg Exp ₹72 Cr₹60 Cr₹65 Cr₹46 Cr₹46 Cr
General and Administration Expenses ₹145 Cr₹159 Cr₹379 Cr₹352 Cr₹296 Cr
     Rent , Rates & Taxes ₹31 Cr₹18 Cr₹20 Cr₹11 Cr₹11 Cr
     Insurance ₹11 Cr₹13 Cr₹17 Cr₹15 Cr₹10 Cr
     Printing and stationery ₹1.44 Cr₹1.83 Cr₹1.86 Cr₹1.81 Cr₹1.48 Cr
     Professional and legal fees ₹1.45 Cr₹3.54 Cr₹2.84 Cr₹2.94 Cr₹2.46 Cr
     Traveling and conveyance -----
     Other Administration ₹100 Cr₹123 Cr₹337 Cr₹321 Cr₹271 Cr
Selling and Distribution Expenses ₹995 Cr₹1,186 Cr₹1,289 Cr₹1,174 Cr₹1,065 Cr
     Advertisement & Sales Promotion ₹13 Cr₹42 Cr₹16 Cr₹16 Cr₹11 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹854 Cr₹951 Cr₹1,079 Cr₹988 Cr₹905 Cr
     Handling and Clearing Charges ₹59 Cr₹59 Cr₹74 Cr₹78 Cr₹65 Cr
     Other Selling Expenses ₹69 Cr₹133 Cr₹122 Cr₹91 Cr₹84 Cr
Miscellaneous Expenses ₹90 Cr₹43 Cr₹20 Cr₹9.93 Cr₹47 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹54 Cr₹38 Cr₹17 Cr₹2.19 Cr₹26 Cr
     Losson disposal of fixed assets(net) ₹35 Cr₹4.80 Cr₹1.94 Cr₹1.26 Cr₹8.16 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -₹0.30 Cr₹1.20 Cr₹6.47 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,515 Cr₹4,906 Cr₹5,751 Cr₹4,374 Cr₹3,723 Cr
Operating Profit (Excl OI) ₹-374 Cr₹92 Cr₹-143 Cr₹484 Cr₹788 Cr
Other Income ₹200 Cr₹58 Cr₹40 Cr₹24 Cr₹40 Cr
     Interest Received ₹12 Cr₹10 Cr₹15 Cr₹12 Cr₹22 Cr
     Dividend Received ₹0.03 Cr₹11 Cr₹0.11 Cr₹0.10 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹8.53 Cr₹9.18 Cr₹11 Cr₹1.37 Cr₹2.33 Cr
     Profits on sale of Investments ₹140 Cr-₹0.42 Cr₹2.49 Cr₹9.78 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.00 Cr-₹0.14 Cr₹0.01 Cr₹0.60 Cr
     Others ₹40 Cr₹28 Cr₹14 Cr₹8.90 Cr₹5.74 Cr
Operating Profit ₹-174 Cr₹150 Cr₹-103 Cr₹509 Cr₹828 Cr
Interest ₹266 Cr₹240 Cr₹242 Cr₹198 Cr₹271 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹165 Cr₹198 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc --₹11 Cr₹-26 Cr₹0.71 Cr
     Other Interest ₹101 Cr₹42 Cr₹231 Cr₹224 Cr₹270 Cr
PBDT ₹-440 Cr₹-90 Cr₹-345 Cr₹311 Cr₹557 Cr
Depreciation ₹239 Cr₹220 Cr₹219 Cr₹226 Cr₹247 Cr
Profit Before Taxation & Exceptional Items ₹-679 Cr₹-310 Cr₹-564 Cr₹85 Cr₹311 Cr
Exceptional Income / Expenses ₹508 Cr₹42 Cr₹186 Cr--
Profit Before Tax ₹-183 Cr₹-278 Cr₹-378 Cr₹85 Cr₹311 Cr
Provision for Tax ₹-58 Cr₹-48 Cr₹-208 Cr₹19 Cr₹102 Cr
     Current Income Tax ₹68 Cr₹5.98 Cr₹11 Cr₹45 Cr₹55 Cr
     Deferred Tax ₹-127 Cr₹-54 Cr₹-219 Cr₹-26 Cr₹-40 Cr
     Other taxes ----₹88 Cr
Profit After Tax ₹-124 Cr₹-231 Cr₹-170 Cr₹66 Cr₹208 Cr
Extra items ₹-19 Cr₹3.84 Cr---
Minority Interest ₹0.00 Cr₹-0.64 Cr₹-1.89 Cr₹-8.73 Cr₹-2.41 Cr
Share of Associate --₹45 Cr₹21 Cr₹0.72 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-144 Cr₹-227 Cr₹-127 Cr₹78 Cr₹207 Cr
Adjustments to PAT -----
Profit Balance B/F ₹552 Cr₹743 Cr₹888 Cr₹838 Cr₹676 Cr
Appropriations ₹409 Cr₹516 Cr₹761 Cr₹917 Cr₹883 Cr
     General Reserves ----₹27 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-68 Cr₹-37 Cr₹18 Cr₹29 Cr₹17 Cr
Equity Dividend % ---₹10.00₹10.00
Earnings Per Share ₹-4.64₹-7.34₹-4.09₹2.53₹6.67
Adjusted EPS ₹-4.64₹-7.34₹-4.09₹2.53₹6.67

Compare Income Statement of peers of THE INDIA CEMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE INDIA CEMENTS ₹12,338.7 Cr -2.4% 5.5% 5.3% Stock Analytics
ULTRATECH CEMENT ₹353,556.0 Cr 0.8% 6.5% -3.9% Stock Analytics
AMBUJA CEMENTS ₹108,102.0 Cr 2.7% 3.2% -31.3% Stock Analytics
SHREE CEMENT ₹96,632.0 Cr -0.1% 6% -17.1% Stock Analytics
JK CEMENT ₹43,547.2 Cr -0.5% 3.8% -13% Stock Analytics
DALMIA BHARAT ₹34,194.2 Cr -1.7% 7.3% -21.9% Stock Analytics


THE INDIA CEMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE INDIA CEMENTS

-2.4%

5.5%

5.3%

SENSEX

1.2%

1.2%

-5.5%


You may also like the below Video Courses