THE INDIA CEMENTS
|
THE INDIA CEMENTS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,760 Cr | ₹5,632 Cr | ₹5,608 Cr | ₹4,858 Cr | ₹4,511 Cr |
| Sales | ₹4,716 Cr | ₹5,613 Cr | ₹5,318 Cr | ₹4,594 Cr | ₹4,311 Cr |
| Job Work/ Contract Receipts | - | - | - | ₹0.35 Cr | ₹5.96 Cr |
| Processing Charges / Service Income | ₹36 Cr | ₹19 Cr | ₹46 Cr | ₹33 Cr | ₹27 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹8.18 Cr | - | ₹244 Cr | ₹232 Cr | ₹167 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,141 Cr | ₹4,998 Cr | ₹5,608 Cr | ₹4,858 Cr | ₹4,511 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹24 Cr | ₹42 Cr | ₹-50 Cr | ₹-28 Cr | ₹77 Cr |
| Raw Material Consumed | ₹882 Cr | ₹955 Cr | ₹1,160 Cr | ₹865 Cr | ₹732 Cr |
| Opening Raw Materials | ₹68 Cr | ₹90 Cr | ₹92 Cr | ₹95 Cr | ₹66 Cr |
| Purchases Raw Materials | ₹846 Cr | ₹861 Cr | ₹1,053 Cr | ₹824 Cr | ₹761 Cr |
| Closing Raw Materials | ₹82 Cr | ₹68 Cr | ₹90 Cr | ₹92 Cr | ₹95 Cr |
| Other Direct Purchases / Brought in cost | ₹50 Cr | ₹72 Cr | ₹105 Cr | ₹38 Cr | ₹0.16 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1,641 Cr | ₹1,809 Cr | ₹2,422 Cr | ₹1,547 Cr | ₹1,061 Cr |
| Electricity & Power | ₹633 Cr | ₹659 Cr | ₹2,422 Cr | ₹1,547 Cr | ₹1,061 Cr |
| Oil, Fuel & Natural gas | ₹1,008 Cr | ₹1,150 Cr | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹304 Cr | ₹372 Cr | ₹362 Cr | ₹334 Cr | ₹323 Cr |
| Salaries, Wages & Bonus | ₹231 Cr | ₹309 Cr | ₹294 Cr | ₹271 Cr | ₹263 Cr |
| Contributions to EPF & Pension Funds | ₹23 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr |
| Workmen and Staff Welfare Expenses | ₹48 Cr | ₹34 Cr | ₹41 Cr | ₹37 Cr | ₹28 Cr |
| Other Employees Cost | ₹1.50 Cr | ₹6.27 Cr | ₹7.44 Cr | ₹6.24 Cr | ₹10 Cr |
| Other Manufacturing Expenses | ₹434 Cr | ₹340 Cr | ₹169 Cr | ₹120 Cr | ₹122 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹200 Cr | ₹109 Cr | ₹104 Cr | ₹74 Cr | ₹77 Cr |
| Packing Material Consumed | ₹162 Cr | ₹171 Cr | - | - | - |
| Other Mfg Exp | ₹72 Cr | ₹60 Cr | ₹65 Cr | ₹46 Cr | ₹46 Cr |
| General and Administration Expenses | ₹145 Cr | ₹159 Cr | ₹379 Cr | ₹352 Cr | ₹296 Cr |
| Rent , Rates & Taxes | ₹31 Cr | ₹18 Cr | ₹20 Cr | ₹11 Cr | ₹11 Cr |
| Insurance | ₹11 Cr | ₹13 Cr | ₹17 Cr | ₹15 Cr | ₹10 Cr |
| Printing and stationery | ₹1.44 Cr | ₹1.83 Cr | ₹1.86 Cr | ₹1.81 Cr | ₹1.48 Cr |
| Professional and legal fees | ₹1.45 Cr | ₹3.54 Cr | ₹2.84 Cr | ₹2.94 Cr | ₹2.46 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹100 Cr | ₹123 Cr | ₹337 Cr | ₹321 Cr | ₹271 Cr |
| Selling and Distribution Expenses | ₹995 Cr | ₹1,186 Cr | ₹1,289 Cr | ₹1,174 Cr | ₹1,065 Cr |
| Advertisement & Sales Promotion | ₹13 Cr | ₹42 Cr | ₹16 Cr | ₹16 Cr | ₹11 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹854 Cr | ₹951 Cr | ₹1,079 Cr | ₹988 Cr | ₹905 Cr |
| Handling and Clearing Charges | ₹59 Cr | ₹59 Cr | ₹74 Cr | ₹78 Cr | ₹65 Cr |
| Other Selling Expenses | ₹69 Cr | ₹133 Cr | ₹122 Cr | ₹91 Cr | ₹84 Cr |
| Miscellaneous Expenses | ₹90 Cr | ₹43 Cr | ₹20 Cr | ₹9.93 Cr | ₹47 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹54 Cr | ₹38 Cr | ₹17 Cr | ₹2.19 Cr | ₹26 Cr |
| Losson disposal of fixed assets(net) | ₹35 Cr | ₹4.80 Cr | ₹1.94 Cr | ₹1.26 Cr | ₹8.16 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | - | ₹0.30 Cr | ₹1.20 Cr | ₹6.47 Cr | ₹12 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,515 Cr | ₹4,906 Cr | ₹5,751 Cr | ₹4,374 Cr | ₹3,723 Cr |
| Operating Profit (Excl OI) | ₹-374 Cr | ₹92 Cr | ₹-143 Cr | ₹484 Cr | ₹788 Cr |
| Other Income | ₹200 Cr | ₹58 Cr | ₹40 Cr | ₹24 Cr | ₹40 Cr |
| Interest Received | ₹12 Cr | ₹10 Cr | ₹15 Cr | ₹12 Cr | ₹22 Cr |
| Dividend Received | ₹0.03 Cr | ₹11 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | ₹8.53 Cr | ₹9.18 Cr | ₹11 Cr | ₹1.37 Cr | ₹2.33 Cr |
| Profits on sale of Investments | ₹140 Cr | - | ₹0.42 Cr | ₹2.49 Cr | ₹9.78 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.00 Cr | - | ₹0.14 Cr | ₹0.01 Cr | ₹0.60 Cr |
| Others | ₹40 Cr | ₹28 Cr | ₹14 Cr | ₹8.90 Cr | ₹5.74 Cr |
| Operating Profit | ₹-174 Cr | ₹150 Cr | ₹-103 Cr | ₹509 Cr | ₹828 Cr |
| Interest | ₹266 Cr | ₹240 Cr | ₹242 Cr | ₹198 Cr | ₹271 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹165 Cr | ₹198 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | ₹11 Cr | ₹-26 Cr | ₹0.71 Cr |
| Other Interest | ₹101 Cr | ₹42 Cr | ₹231 Cr | ₹224 Cr | ₹270 Cr |
| PBDT | ₹-440 Cr | ₹-90 Cr | ₹-345 Cr | ₹311 Cr | ₹557 Cr |
| Depreciation | ₹239 Cr | ₹220 Cr | ₹219 Cr | ₹226 Cr | ₹247 Cr |
| Profit Before Taxation & Exceptional Items | ₹-679 Cr | ₹-310 Cr | ₹-564 Cr | ₹85 Cr | ₹311 Cr |
| Exceptional Income / Expenses | ₹508 Cr | ₹42 Cr | ₹186 Cr | - | - |
| Profit Before Tax | ₹-183 Cr | ₹-278 Cr | ₹-378 Cr | ₹85 Cr | ₹311 Cr |
| Provision for Tax | ₹-58 Cr | ₹-48 Cr | ₹-208 Cr | ₹19 Cr | ₹102 Cr |
| Current Income Tax | ₹68 Cr | ₹5.98 Cr | ₹11 Cr | ₹45 Cr | ₹55 Cr |
| Deferred Tax | ₹-127 Cr | ₹-54 Cr | ₹-219 Cr | ₹-26 Cr | ₹-40 Cr |
| Other taxes | - | - | - | - | ₹88 Cr |
| Profit After Tax | ₹-124 Cr | ₹-231 Cr | ₹-170 Cr | ₹66 Cr | ₹208 Cr |
| Extra items | ₹-19 Cr | ₹3.84 Cr | - | - | - |
| Minority Interest | ₹0.00 Cr | ₹-0.64 Cr | ₹-1.89 Cr | ₹-8.73 Cr | ₹-2.41 Cr |
| Share of Associate | - | - | ₹45 Cr | ₹21 Cr | ₹0.72 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-144 Cr | ₹-227 Cr | ₹-127 Cr | ₹78 Cr | ₹207 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹552 Cr | ₹743 Cr | ₹888 Cr | ₹838 Cr | ₹676 Cr |
| Appropriations | ₹409 Cr | ₹516 Cr | ₹761 Cr | ₹917 Cr | ₹883 Cr |
| General Reserves | - | - | - | - | ₹27 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-68 Cr | ₹-37 Cr | ₹18 Cr | ₹29 Cr | ₹17 Cr |
| Equity Dividend % | - | - | - | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹-4.64 | ₹-7.34 | ₹-4.09 | ₹2.53 | ₹6.67 |
| Adjusted EPS | ₹-4.64 | ₹-7.34 | ₹-4.09 | ₹2.53 | ₹6.67 |
Compare Income Statement of peers of THE INDIA CEMENTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THE INDIA CEMENTS | ₹12,338.7 Cr | -2.4% | 5.5% | 5.3% | Stock Analytics | |
| ULTRATECH CEMENT | ₹353,556.0 Cr | 0.8% | 6.5% | -3.9% | Stock Analytics | |
| AMBUJA CEMENTS | ₹108,102.0 Cr | 2.7% | 3.2% | -31.3% | Stock Analytics | |
| SHREE CEMENT | ₹96,632.0 Cr | -0.1% | 6% | -17.1% | Stock Analytics | |
| JK CEMENT | ₹43,547.2 Cr | -0.5% | 3.8% | -13% | Stock Analytics | |
| DALMIA BHARAT | ₹34,194.2 Cr | -1.7% | 7.3% | -21.9% | Stock Analytics | |
THE INDIA CEMENTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THE INDIA CEMENTS | -2.4% |
5.5% |
5.3% |
| SENSEX | 1.2% |
1.2% |
-5.5% |
You may also like the below Video Courses