THE HITECH GEARS
|
THE HITECH GEARS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹908 Cr | ₹927 Cr | ₹1,107 Cr | ₹1,169 Cr | ₹972 Cr |
| Sales | ₹862 Cr | ₹882 Cr | ₹1,057 Cr | ₹1,109 Cr | ₹925 Cr |
| Job Work/ Contract Receipts | ₹26 Cr | ₹24 Cr | ₹27 Cr | ₹31 Cr | ₹21 Cr |
| Processing Charges / Service Income | - | - | - | ₹0.01 Cr | ₹0.12 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹20 Cr | ₹20 Cr | ₹23 Cr | ₹29 Cr | ₹26 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹908 Cr | ₹927 Cr | ₹1,107 Cr | ₹1,169 Cr | ₹971 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-5.75 Cr | ₹-5.09 Cr | ₹-0.36 Cr | ₹7.47 Cr | ₹-28 Cr |
| Raw Material Consumed | ₹465 Cr | ₹467 Cr | ₹570 Cr | ₹592 Cr | ₹510 Cr |
| Opening Raw Materials | ₹19 Cr | ₹21 Cr | ₹26 Cr | ₹16 Cr | ₹21 Cr |
| Purchases Raw Materials | ₹459 Cr | ₹449 Cr | ₹544 Cr | ₹585 Cr | ₹483 Cr |
| Closing Raw Materials | ₹21 Cr | ₹19 Cr | ₹21 Cr | ₹26 Cr | ₹16 Cr |
| Other Direct Purchases / Brought in cost | ₹7.37 Cr | ₹16 Cr | ₹21 Cr | ₹17 Cr | ₹22 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹36 Cr | ₹34 Cr | ₹41 Cr | ₹40 Cr | ₹35 Cr |
| Electricity & Power | ₹36 Cr | ₹34 Cr | ₹41 Cr | ₹40 Cr | ₹35 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹176 Cr | ₹164 Cr | ₹197 Cr | ₹218 Cr | ₹215 Cr |
| Salaries, Wages & Bonus | ₹156 Cr | ₹147 Cr | ₹179 Cr | ₹208 Cr | ₹206 Cr |
| Contributions to EPF & Pension Funds | ₹3.74 Cr | ₹3.07 Cr | ₹3.64 Cr | ₹3.68 Cr | ₹3.53 Cr |
| Workmen and Staff Welfare Expenses | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹4.92 Cr | ₹4.64 Cr |
| Other Employees Cost | ₹2.88 Cr | ₹1.22 Cr | ₹1.01 Cr | ₹1.52 Cr | ₹1.06 Cr |
| Other Manufacturing Expenses | ₹85 Cr | ₹84 Cr | ₹96 Cr | ₹100 Cr | ₹98 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹7.79 Cr | ₹9.75 Cr | ₹7.27 Cr | ₹9.78 Cr | ₹9.51 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹77 Cr | ₹75 Cr | ₹89 Cr | ₹90 Cr | ₹89 Cr |
| General and Administration Expenses | ₹17 Cr | ₹16 Cr | ₹21 Cr | ₹22 Cr | ₹19 Cr |
| Rent , Rates & Taxes | ₹2.23 Cr | ₹2.13 Cr | ₹2.26 Cr | ₹2.26 Cr | ₹1.91 Cr |
| Insurance | ₹6.49 Cr | ₹6.75 Cr | ₹7.49 Cr | ₹7.35 Cr | ₹6.01 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹7.96 Cr | ₹6.40 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.44 Cr | ₹0.37 Cr | ₹0.42 Cr | ₹0.55 Cr | ₹0.50 Cr |
| Selling and Distribution Expenses | ₹9.90 Cr | ₹8.77 Cr | ₹12 Cr | ₹21 Cr | ₹21 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹9.90 Cr | ₹8.77 Cr | ₹12 Cr | ₹21 Cr | ₹21 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹25 Cr | ₹23 Cr | ₹20 Cr | ₹28 Cr | ₹19 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹0.40 Cr | - | ₹1.24 Cr | ₹0.28 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.14 Cr | ₹0.17 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹27 Cr | ₹19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹807 Cr | ₹791 Cr | ₹957 Cr | ₹1,028 Cr | ₹889 Cr |
| Operating Profit (Excl OI) | ₹101 Cr | ₹136 Cr | ₹150 Cr | ₹141 Cr | ₹82 Cr |
| Other Income | ₹14 Cr | ₹12 Cr | ₹9.93 Cr | ₹7.93 Cr | ₹7.87 Cr |
| Interest Received | ₹2.38 Cr | ₹3.21 Cr | ₹3.77 Cr | ₹2.71 Cr | ₹1.88 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit on sale of Fixed Assets | ₹0.15 Cr | ₹0.69 Cr | ₹0.43 Cr | ₹1.51 Cr | ₹0.86 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.61 Cr | - | ₹2.03 Cr | ₹0.05 Cr | ₹0.59 Cr |
| Foreign Exchange Gains | ₹8.24 Cr | ₹2.90 Cr | ₹1.80 Cr | ₹3.30 Cr | ₹4.22 Cr |
| Others | ₹3.00 Cr | ₹4.92 Cr | ₹1.90 Cr | ₹0.34 Cr | ₹0.33 Cr |
| Operating Profit | ₹115 Cr | ₹148 Cr | ₹160 Cr | ₹149 Cr | ₹90 Cr |
| Interest | ₹15 Cr | ₹21 Cr | ₹38 Cr | ₹33 Cr | ₹26 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.81 Cr | ₹8.40 Cr | ₹22 Cr | ₹27 Cr | ₹21 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.56 Cr | ₹0.65 Cr | ₹6.10 Cr | ₹1.27 Cr | ₹0.76 Cr |
| Other Interest | ₹10 Cr | ₹12 Cr | ₹10 Cr | ₹5.39 Cr | ₹5.14 Cr |
| PBDT | ₹101 Cr | ₹126 Cr | ₹122 Cr | ₹116 Cr | ₹63 Cr |
| Depreciation | ₹67 Cr | ₹63 Cr | ₹61 Cr | ₹82 Cr | ₹52 Cr |
| Profit Before Taxation & Exceptional Items | ₹33 Cr | ₹63 Cr | ₹61 Cr | ₹34 Cr | ₹11 Cr |
| Exceptional Income / Expenses | - | - | ₹77 Cr | - | - |
| Profit Before Tax | ₹33 Cr | ₹63 Cr | ₹138 Cr | ₹34 Cr | ₹11 Cr |
| Provision for Tax | ₹12 Cr | ₹22 Cr | ₹24 Cr | ₹11 Cr | ₹12 Cr |
| Current Income Tax | ₹13 Cr | ₹17 Cr | ₹17 Cr | ₹19 Cr | ₹14 Cr |
| Deferred Tax | ₹-0.91 Cr | ₹3.56 Cr | ₹6.97 Cr | ₹-9.06 Cr | ₹-2.68 Cr |
| Other taxes | ₹-0.04 Cr | ₹1.74 Cr | ₹-0.20 Cr | ₹1.15 Cr | ₹0.89 Cr |
| Profit After Tax | ₹21 Cr | ₹40 Cr | ₹114 Cr | ₹23 Cr | ₹-1.10 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹21 Cr | ₹40 Cr | ₹114 Cr | ₹23 Cr | ₹-1.10 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹407 Cr | ₹378 Cr | ₹268 Cr | ₹247 Cr | ₹251 Cr |
| Appropriations | ₹428 Cr | ₹418 Cr | ₹382 Cr | ₹270 Cr | ₹250 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹8.10 Cr | ₹11 Cr | ₹4.20 Cr | ₹1.85 Cr | ₹2.81 Cr |
| Equity Dividend % | ₹40.00 | ₹50.00 | ₹50.00 | ₹25.00 | ₹15.00 |
| Earnings Per Share | ₹11.15 | ₹21.48 | ₹60.84 | ₹12.32 | ₹-0.59 |
| Adjusted EPS | ₹11.15 | ₹21.48 | ₹60.84 | ₹12.32 | ₹-0.59 |
Compare Income Statement of peers of THE HITECH GEARS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THE HITECH GEARS | ₹1,047.6 Cr | 4.9% | 0.8% | -27.1% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹169,399.0 Cr | -1.7% | 8.8% | 79.3% | Stock Analytics | |
| BOSCH | ₹138,042.0 Cr | -3.1% | 14.6% | 22.9% | Stock Analytics | |
| UNO MINDA | ₹72,183.4 Cr | -2.9% | 1% | -2% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹52,314.9 Cr | -4.5% | -0.9% | -6% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹39,129.6 Cr | -6.4% | -3.1% | -0.7% | Stock Analytics | |
THE HITECH GEARS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THE HITECH GEARS | 4.9% |
0.8% |
-27.1% |
| SENSEX | -1% |
-2.6% |
-4.1% |
You may also like the below Video Courses