Home > Income Statement > THE HITECH GEARS

THE HITECH GEARS
Income Statement

THE HITECH GEARS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THE HITECH GEARS
Please provide your vote to see the results

THE HITECH GEARS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹972 Cr₹746 Cr₹723 Cr₹915 Cr₹760 Cr
     Sales ₹925 Cr₹727 Cr₹706 Cr₹890 Cr₹713 Cr
     Job Work/ Contract Receipts ₹21 Cr₹1.23 Cr₹0.57 Cr₹0.81 Cr₹31 Cr
     Processing Charges / Service Income ₹0.12 Cr-₹0.33 Cr₹0.58 Cr-
     Revenue from property development -----
     Other Operational Income ₹26 Cr₹18 Cr₹16 Cr₹24 Cr₹15 Cr
Less: Excise Duty ----₹11 Cr
Net Sales ₹971 Cr₹746 Cr₹722 Cr₹914 Cr₹749 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-28 Cr₹2.21 Cr₹4.50 Cr₹-17 Cr₹-5.50 Cr
Raw Material Consumed ₹510 Cr₹365 Cr₹333 Cr₹466 Cr₹374 Cr
     Opening Raw Materials ₹21 Cr₹15 Cr₹33 Cr₹15 Cr₹11 Cr
     Purchases Raw Materials ₹483 Cr₹352 Cr₹290 Cr₹451 Cr₹347 Cr
     Closing Raw Materials ₹16 Cr₹21 Cr₹15 Cr₹33 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ₹22 Cr₹19 Cr₹25 Cr₹32 Cr₹31 Cr
     Other raw material cost -----
Power & Fuel Cost ₹35 Cr₹33 Cr₹35 Cr₹41 Cr₹38 Cr
     Electricity & Power ₹35 Cr₹33 Cr₹35 Cr₹41 Cr₹38 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹215 Cr₹160 Cr₹177 Cr₹192 Cr₹150 Cr
     Salaries, Wages & Bonus ₹206 Cr₹152 Cr₹168 Cr₹182 Cr₹142 Cr
     Contributions to EPF & Pension Funds ₹3.53 Cr₹3.08 Cr₹3.43 Cr₹3.36 Cr₹2.89 Cr
     Workmen and Staff Welfare Expenses ₹4.64 Cr₹3.75 Cr₹4.37 Cr₹5.76 Cr₹4.32 Cr
     Other Employees Cost ₹1.06 Cr₹1.16 Cr₹1.19 Cr₹1.22 Cr₹1.20 Cr
Other Manufacturing Expenses ₹98 Cr₹61 Cr₹52 Cr₹69 Cr₹55 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹9.51 Cr₹6.17 Cr₹4.58 Cr₹7.45 Cr₹7.91 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹89 Cr₹55 Cr₹47 Cr₹62 Cr₹47 Cr
General and Administration Expenses ₹19 Cr₹8.13 Cr₹12 Cr₹16 Cr₹15 Cr
     Rent , Rates & Taxes ₹1.91 Cr₹2.34 Cr₹2.21 Cr₹4.49 Cr₹4.19 Cr
     Insurance ₹6.01 Cr₹4.39 Cr₹3.97 Cr₹3.62 Cr₹3.36 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹1.00 Cr₹5.45 Cr₹7.23 Cr₹7.65 Cr
     Traveling and conveyance -----
     Other Administration ₹0.50 Cr₹0.40 Cr₹0.28 Cr₹0.23 Cr₹0.24 Cr
Selling and Distribution Expenses ₹21 Cr₹11 Cr₹6.84 Cr₹8.73 Cr-
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹21 Cr₹11 Cr₹6.84 Cr₹8.73 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹19 Cr₹16 Cr₹19 Cr₹24 Cr₹27 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.28 Cr₹1.27 Cr-₹0.67 Cr₹0.23 Cr
     Losson disposal of fixed assets(net) ----₹0.24 Cr
     Losson foreign exchange fluctuations ---₹1.49 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹19 Cr₹15 Cr₹19 Cr₹22 Cr₹27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹889 Cr₹656 Cr₹638 Cr₹800 Cr₹654 Cr
Operating Profit (Excl OI) ₹82 Cr₹90 Cr₹84 Cr₹113 Cr₹95 Cr
Other Income ₹7.87 Cr₹10 Cr₹11 Cr₹17 Cr₹20 Cr
     Interest Received ₹1.88 Cr₹3.34 Cr₹2.98 Cr₹3.63 Cr₹0.65 Cr
     Dividend Received ₹0.00 Cr---₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.86 Cr₹0.01 Cr₹0.06 Cr₹9.14 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.59 Cr₹0.05 Cr₹1.67 Cr₹2.19 Cr₹6.10 Cr
     Foreign Exchange Gains ₹4.22 Cr₹2.78 Cr₹1.82 Cr-₹5.89 Cr
     Others ₹0.33 Cr₹4.31 Cr₹4.95 Cr₹2.00 Cr₹7.17 Cr
Operating Profit ₹90 Cr₹100 Cr₹95 Cr₹130 Cr₹114 Cr
Interest ₹26 Cr₹23 Cr₹33 Cr₹29 Cr₹24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹21 Cr₹17 Cr₹28 Cr₹24 Cr₹20 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.76 Cr₹4.29 Cr₹2.11 Cr₹1.17 Cr₹0.72 Cr
     Other Interest ₹5.14 Cr₹1.92 Cr₹3.16 Cr₹3.84 Cr₹2.72 Cr
PBDT ₹63 Cr₹77 Cr₹62 Cr₹101 Cr₹91 Cr
Depreciation ₹52 Cr₹43 Cr₹43 Cr₹42 Cr₹39 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹34 Cr₹19 Cr₹59 Cr₹52 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹11 Cr₹34 Cr₹19 Cr₹59 Cr₹52 Cr
Provision for Tax ₹12 Cr₹5.23 Cr₹11 Cr₹23 Cr₹17 Cr
     Current Income Tax ₹14 Cr₹14 Cr₹6.54 Cr₹18 Cr₹19 Cr
     Deferred Tax ₹-2.68 Cr₹-9.58 Cr₹4.44 Cr₹5.29 Cr₹-1.81 Cr
     Other taxes ₹0.89 Cr₹1.21 Cr₹-0.28 Cr--
Profit After Tax ₹-1.10 Cr₹29 Cr₹8.28 Cr₹36 Cr₹34 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-1.10 Cr₹29 Cr₹8.28 Cr₹36 Cr₹34 Cr
Adjustments to PAT -----
Profit Balance B/F ₹251 Cr₹221 Cr₹220 Cr₹192 Cr₹164 Cr
Appropriations ₹250 Cr₹250 Cr₹228 Cr₹228 Cr₹198 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.58 Cr₹0.58 Cr₹0.57 Cr
     Other Appropriation ₹2.81 Cr₹-0.65 Cr₹3.87 Cr₹4.36 Cr₹2.53 Cr
Equity Dividend % ₹15.00₹20.00₹15.00₹35.00₹35.00
Earnings Per Share ₹-0.59₹15.34₹4.41₹18.96₹18.25
Adjusted EPS ₹-0.59₹15.34₹4.41₹18.96₹18.25

Compare Income Statement of peers of THE HITECH GEARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE HITECH GEARS ₹2,193.8 Cr 36.8% 51.1% 169.7% Stock Analytics
BOSCH ₹87,818.4 Cr 2.9% 8.5% 63.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹86,128.3 Cr 5.4% 1.4% 77.3% Stock Analytics
UNO MINDA ₹41,598.9 Cr 6.5% 2.9% 43.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,960.6 Cr 7.1% 7.8% 69.2% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,047.2 Cr -5% 4.8% 52.3% Stock Analytics


THE HITECH GEARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE HITECH GEARS

36.8%

51.1%

169.7%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses