Home > Income Statement > THE GROB TEA COMPANY

THE GROB TEA COMPANY
Income Statement

COMMUNITY POLL
for THE GROB TEA COMPANY
Please provide your vote to see the results

THE GROB TEA COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹114 Cr₹119 Cr₹100 Cr₹102 Cr₹93 Cr
     Sales ₹114 Cr₹118 Cr₹99 Cr₹102 Cr₹93 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.38 Cr₹0.42 Cr₹0.50 Cr₹0.24 Cr₹0.37 Cr
Less: Excise Duty -----
Net Sales ₹114 Cr₹119 Cr₹100 Cr₹102 Cr₹93 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.64 Cr₹6.65 Cr₹0.51 Cr₹-3.72 Cr₹-6.11 Cr
Raw Material Consumed ₹3.49 Cr₹0.19 Cr₹1.90 Cr₹8.41 Cr₹8.81 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹3.49 Cr₹0.19 Cr₹1.90 Cr₹8.41 Cr₹8.81 Cr
     Other raw material cost -----
Power & Fuel Cost ₹10 Cr₹11 Cr₹11 Cr₹11 Cr₹8.07 Cr
     Electricity & Power ₹10 Cr₹11 Cr₹11 Cr₹11 Cr₹8.07 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹66 Cr₹66 Cr₹63 Cr₹60 Cr₹56 Cr
     Salaries, Wages & Bonus ₹59 Cr₹59 Cr₹55 Cr₹52 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹5.76 Cr₹5.53 Cr₹5.78 Cr₹6.56 Cr₹5.97 Cr
     Workmen and Staff Welfare Expenses ₹1.61 Cr₹1.46 Cr₹1.52 Cr₹1.38 Cr₹1.24 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹14 Cr₹17 Cr₹15 Cr₹15 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.44 Cr₹3.40 Cr₹3.21 Cr₹2.70 Cr₹1.38 Cr
     Packing Material Consumed ₹0.63 Cr₹0.56 Cr₹0.56 Cr₹0.61 Cr₹0.59 Cr
     Other Mfg Exp ₹12 Cr₹13 Cr₹11 Cr₹12 Cr₹11 Cr
General and Administration Expenses ₹2.08 Cr₹1.24 Cr₹1.79 Cr₹2.05 Cr₹1.51 Cr
     Rent , Rates & Taxes ₹0.80 Cr₹0.46 Cr₹0.47 Cr₹0.72 Cr₹0.45 Cr
     Insurance ₹0.39 Cr₹0.29 Cr₹0.27 Cr₹0.27 Cr₹0.34 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.03 Cr₹0.02 Cr₹0.02 Cr-₹0.02 Cr
     Traveling and conveyance ₹0.80 Cr₹0.40 Cr₹0.98 Cr₹0.98 Cr₹0.65 Cr
     Other Administration ₹0.06 Cr₹0.07 Cr₹0.06 Cr₹0.08 Cr₹0.06 Cr
Selling and Distribution Expenses ₹3.88 Cr₹3.24 Cr₹3.06 Cr₹3.25 Cr₹3.24 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.66 Cr₹1.38 Cr₹1.37 Cr₹1.41 Cr₹1.45 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.22 Cr₹1.86 Cr₹1.69 Cr₹1.84 Cr₹1.79 Cr
Miscellaneous Expenses ₹3.56 Cr₹4.50 Cr₹2.47 Cr₹2.54 Cr₹2.09 Cr
     Bad debts /advances written off ₹0.12 Cr----
     Provision for doubtful debts ₹0.87 Cr₹2.26 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.58 Cr₹2.24 Cr₹2.47 Cr₹2.54 Cr₹2.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹107 Cr₹109 Cr₹99 Cr₹98 Cr₹87 Cr
Operating Profit (Excl OI) ₹7.15 Cr₹9.63 Cr₹1.13 Cr₹4.14 Cr₹6.05 Cr
Other Income ₹6.52 Cr₹7.35 Cr₹4.10 Cr₹3.21 Cr₹2.14 Cr
     Interest Received ₹4.50 Cr₹4.44 Cr₹2.52 Cr₹1.76 Cr₹1.30 Cr
     Dividend Received ₹0.03 Cr₹0.05 Cr₹0.03 Cr₹0.07 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.85 Cr₹0.04 Cr₹0.09 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹0.04 Cr₹0.47 Cr₹0.05 Cr
     Foreign Exchange Gains -----
     Others ₹1.97 Cr₹2.02 Cr₹1.48 Cr₹0.82 Cr₹0.76 Cr
Operating Profit ₹14 Cr₹17 Cr₹5.24 Cr₹7.35 Cr₹8.19 Cr
Interest ₹1.68 Cr₹1.05 Cr₹1.07 Cr₹0.44 Cr₹0.44 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.25 Cr₹0.05 Cr₹0.03 Cr₹0.04 Cr₹0.11 Cr
     Other Interest ₹1.42 Cr₹1.00 Cr₹1.04 Cr₹0.40 Cr₹0.34 Cr
PBDT ₹12 Cr₹16 Cr₹4.17 Cr₹6.91 Cr₹7.75 Cr
Depreciation ₹4.40 Cr₹3.80 Cr₹4.04 Cr₹3.20 Cr₹2.75 Cr
Profit Before Taxation & Exceptional Items ₹7.59 Cr₹12 Cr₹0.13 Cr₹3.71 Cr₹5.01 Cr
Exceptional Income / Expenses ₹-0.50 Cr----
Profit Before Tax ₹7.09 Cr₹12 Cr₹0.13 Cr₹3.71 Cr₹5.01 Cr
Provision for Tax ₹1.34 Cr₹2.08 Cr₹0.14 Cr₹3.11 Cr₹0.86 Cr
     Current Income Tax ₹1.15 Cr₹0.68 Cr₹0.29 Cr₹0.14 Cr₹0.50 Cr
     Deferred Tax ₹0.19 Cr₹1.40 Cr₹-0.16 Cr₹2.97 Cr₹0.38 Cr
     Other taxes ----₹-0.02 Cr
Profit After Tax ₹5.75 Cr₹10 Cr₹-0.01 Cr₹0.60 Cr₹4.15 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹70 Cr₹60 Cr₹60 Cr₹59 Cr₹55 Cr
Appropriations ₹76 Cr₹71 Cr₹60 Cr₹60 Cr₹59 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.37 Cr₹0.64 Cr₹-0.75 Cr₹-0.01 Cr₹-0.22 Cr
Equity Dividend % ₹20.00₹30.00₹20.00₹20.00₹20.00
Earnings Per Share ₹49.49₹86.52₹-0.06₹5.20₹35.72
Adjusted EPS ₹49.49₹86.52₹-0.06₹5.20₹35.72

Compare Income Statement of peers of THE GROB TEA COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE GROB TEA COMPANY ₹108.0 Cr -0.3% -0.5% -19.3% Stock Analytics
TATA CONSUMER PRODUCTS ₹109,064.0 Cr 1.5% -0.9% 1.1% Stock Analytics
CCL PRODUCTS (INDIA) ₹14,982.5 Cr 0% -7.4% 26.4% Stock Analytics
ANDREW YULE & COMPANY ₹1,340.7 Cr -1.7% 9.2% -4.1% Stock Analytics
MCLEOD RUSSEL INDIA ₹537.3 Cr 1.5% -6.9% 30.4% Stock Analytics
GOODRICKE GROUP ₹393.4 Cr 0.6% 0.8% -21.2% Stock Analytics


THE GROB TEA COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE GROB TEA COMPANY

-0.3%

-0.5%

-19.3%

SENSEX

-0.1%

2.4%

-3.3%


You may also like the below Video Courses