THE FERTILISERS AND CHEMICALS TRAVANCORE
|
THE FERTILISERS AND CHEMICALS TRAVANCORE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹5,051 Cr | ₹6,198 Cr | ₹4,425 Cr | ₹3,259 Cr | ₹2,770 Cr |
| Sales | ₹2,933 Cr | ₹3,150 Cr | ₹2,712 Cr | ₹2,237 Cr | ₹1,885 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹6.18 Cr | ₹5.47 Cr | ₹7.05 Cr | ₹5.26 Cr | ₹20 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2,112 Cr | ₹3,043 Cr | ₹1,706 Cr | ₹1,016 Cr | ₹865 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹5,051 Cr | ₹6,198 Cr | ₹4,425 Cr | ₹3,259 Cr | ₹2,770 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-51 Cr | ₹-449 Cr | ₹6.56 Cr | ₹97 Cr | ₹8.60 Cr |
| Raw Material Consumed | ₹3,312 Cr | ₹4,135 Cr | ₹2,731 Cr | ₹1,694 Cr | ₹1,566 Cr |
| Opening Raw Materials | ₹142 Cr | ₹270 Cr | ₹87 Cr | ₹95 Cr | ₹128 Cr |
| Purchases Raw Materials | ₹2,964 Cr | ₹4,002 Cr | ₹2,911 Cr | ₹1,345 Cr | ₹1,461 Cr |
| Closing Raw Materials | ₹158 Cr | ₹142 Cr | ₹270 Cr | ₹87 Cr | ₹95 Cr |
| Other Direct Purchases / Brought in cost | ₹364 Cr | ₹5.04 Cr | ₹2.98 Cr | ₹341 Cr | ₹72 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹605 Cr | ₹752 Cr | ₹428 Cr | ₹213 Cr | ₹255 Cr |
| Electricity & Power | ₹605 Cr | ₹752 Cr | ₹428 Cr | ₹213 Cr | ₹255 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹284 Cr | ₹287 Cr | ₹230 Cr | ₹228 Cr | ₹232 Cr |
| Salaries, Wages & Bonus | ₹211 Cr | ₹212 Cr | ₹156 Cr | ₹158 Cr | ₹157 Cr |
| Contributions to EPF & Pension Funds | ₹19 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Workmen and Staff Welfare Expenses | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
| Other Employees Cost | ₹33 Cr | ₹36 Cr | ₹38 Cr | ₹35 Cr | ₹41 Cr |
| Other Manufacturing Expenses | ₹162 Cr | ₹142 Cr | ₹136 Cr | ₹116 Cr | ₹105 Cr |
| Sub-contracted / Out sourced services | ₹6.91 Cr | ₹1.15 Cr | ₹3.17 Cr | ₹1.71 Cr | ₹13 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹58 Cr | ₹44 Cr | ₹48 Cr | ₹40 Cr | ₹34 Cr |
| Packing Material Consumed | ₹45 Cr | ₹49 Cr | ₹43 Cr | ₹38 Cr | ₹30 Cr |
| Other Mfg Exp | ₹52 Cr | ₹48 Cr | ₹42 Cr | ₹37 Cr | ₹29 Cr |
| General and Administration Expenses | ₹49 Cr | ₹44 Cr | ₹38 Cr | ₹42 Cr | ₹44 Cr |
| Rent , Rates & Taxes | ₹11 Cr | ₹5.56 Cr | ₹5.46 Cr | ₹9.09 Cr | ₹13 Cr |
| Insurance | ₹3.50 Cr | ₹3.46 Cr | ₹2.60 Cr | ₹2.85 Cr | ₹2.91 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | ₹0.21 Cr | ₹0.14 Cr | ₹0.04 Cr | - | - |
| Other Administration | ₹34 Cr | ₹35 Cr | ₹30 Cr | ₹30 Cr | ₹28 Cr |
| Selling and Distribution Expenses | ₹284 Cr | ₹247 Cr | ₹213 Cr | ₹292 Cr | ₹237 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹284 Cr | ₹247 Cr | ₹213 Cr | ₹292 Cr | ₹237 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹74 Cr | ₹298 Cr | ₹56 Cr | ₹47 Cr | ₹51 Cr |
| Bad debts /advances written off | - | ₹0.15 Cr | ₹0.19 Cr | - | ₹0.01 Cr |
| Provision for doubtful debts | ₹1.07 Cr | ₹184 Cr | ₹1.84 Cr | ₹5.33 Cr | ₹1.53 Cr |
| Losson disposal of fixed assets(net) | ₹0.02 Cr | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.13 Cr |
| Losson foreign exchange fluctuations | - | ₹26 Cr | ₹1.93 Cr | - | ₹6.50 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹73 Cr | ₹88 Cr | ₹52 Cr | ₹41 Cr | ₹43 Cr |
| Less: Expenses Capitalised | ₹13 Cr | ₹12 Cr | ₹9.37 Cr | ₹8.32 Cr | ₹8.38 Cr |
| Total Expenditure | ₹4,707 Cr | ₹5,443 Cr | ₹3,829 Cr | ₹2,720 Cr | ₹2,491 Cr |
| Operating Profit (Excl OI) | ₹344 Cr | ₹755 Cr | ₹596 Cr | ₹539 Cr | ₹278 Cr |
| Other Income | ₹217 Cr | ₹136 Cr | ₹111 Cr | ₹80 Cr | ₹32 Cr |
| Interest Received | ₹189 Cr | ₹112 Cr | ₹90 Cr | ₹58 Cr | ₹14 Cr |
| Dividend Received | ₹0.45 Cr | ₹0.39 Cr | ₹0.26 Cr | ₹0.32 Cr | ₹0.27 Cr |
| Profit on sale of Fixed Assets | ₹2.43 Cr | ₹8.38 Cr | ₹0.00 Cr | ₹0.03 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹8.24 Cr | ₹0.54 Cr | ₹2.29 Cr | ₹0.15 Cr | ₹2.02 Cr |
| Foreign Exchange Gains | ₹6.30 Cr | - | - | ₹12 Cr | - |
| Others | ₹10 Cr | ₹14 Cr | ₹19 Cr | ₹8.74 Cr | ₹16 Cr |
| Operating Profit | ₹561 Cr | ₹890 Cr | ₹707 Cr | ₹618 Cr | ₹311 Cr |
| Interest | ₹247 Cr | ₹248 Cr | ₹244 Cr | ₹245 Cr | ₹289 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹239 Cr | ₹239 Cr | ₹239 Cr | ₹239 Cr | ₹239 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.63 Cr | ₹0.22 Cr | ₹0.00 Cr | - | ₹1.45 Cr |
| Other Interest | ₹5.28 Cr | ₹8.31 Cr | ₹5.39 Cr | ₹6.25 Cr | ₹49 Cr |
| PBDT | ₹314 Cr | ₹643 Cr | ₹463 Cr | ₹373 Cr | ₹21 Cr |
| Depreciation | ₹27 Cr | ₹30 Cr | ₹27 Cr | ₹23 Cr | ₹18 Cr |
| Profit Before Taxation & Exceptional Items | ₹287 Cr | ₹613 Cr | ₹435 Cr | ₹350 Cr | ₹3.34 Cr |
| Exceptional Income / Expenses | ₹-246 Cr | - | ₹-89 Cr | - | ₹972 Cr |
| Profit Before Tax | ₹42 Cr | ₹613 Cr | ₹346 Cr | ₹350 Cr | ₹976 Cr |
| Provision for Tax | ₹-86 Cr | - | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-86 Cr | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹128 Cr | ₹613 Cr | ₹346 Cr | ₹350 Cr | ₹976 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹128 Cr | ₹613 Cr | ₹346 Cr | ₹350 Cr | ₹976 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹517 Cr | ₹-61 Cr | ₹-887 Cr | ₹-1,214 Cr | ₹-2,185 Cr |
| Appropriations | ₹645 Cr | ₹552 Cr | ₹-540 Cr | ₹-864 Cr | ₹-1,210 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹62 Cr | - | ₹-480 Cr | ₹47 Cr | ₹4.20 Cr |
| Equity Dividend % | ₹9.70 | ₹10.00 | - | - | - |
| Earnings Per Share | ₹1.98 | ₹9.47 | ₹5.35 | ₹5.42 | ₹15.08 |
| Adjusted EPS | ₹1.98 | ₹9.47 | ₹5.35 | ₹5.42 | ₹15.08 |
Compare Income Statement of peers of THE FERTILISERS AND CHEMICALS TRAVANCORE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹57,245.7 Cr | -2% | -1.1% | 2.6% | Stock Analytics | |
| COROMANDEL INTERNATIONAL | ₹63,383.0 Cr | 1.2% | -6% | 27.1% | Stock Analytics | |
| CHAMBAL FERTILISERS AND CHEMICALS | ₹19,259.4 Cr | -0.1% | -5.8% | 0.2% | Stock Analytics | |
| DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION | ₹18,075.4 Cr | -4.3% | -7.4% | 14.2% | Stock Analytics | |
| PARADEEP PHOSPHATES | ₹18,055.5 Cr | 4.5% | -8.2% | 59% | Stock Analytics | |
| GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹7,198.6 Cr | -2.6% | -1.3% | -21.8% | Stock Analytics | |
THE FERTILISERS AND CHEMICALS TRAVANCORE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THE FERTILISERS AND CHEMICALS TRAVANCORE | -2% |
-1.1% |
2.6% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses