THE FERTILISERS AND CHEMICALS TRAVANCORE
|
THE FERTILISERS AND CHEMICALS TRAVANCORE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,051 Cr | ₹5,051 Cr | ₹6,198 Cr | ₹4,425 Cr | ₹3,259 Cr |
| Sales | ₹2,426 Cr | ₹2,933 Cr | ₹3,150 Cr | ₹2,712 Cr | ₹2,237 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹14 Cr | ₹6.18 Cr | ₹5.47 Cr | ₹7.05 Cr | ₹5.26 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1,611 Cr | ₹2,112 Cr | ₹3,043 Cr | ₹1,706 Cr | ₹1,016 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,051 Cr | ₹5,051 Cr | ₹6,198 Cr | ₹4,425 Cr | ₹3,259 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹137 Cr | ₹-51 Cr | ₹-449 Cr | ₹6.56 Cr | ₹97 Cr |
| Raw Material Consumed | ₹2,702 Cr | ₹3,312 Cr | ₹4,135 Cr | ₹2,731 Cr | ₹1,694 Cr |
| Opening Raw Materials | ₹158 Cr | ₹142 Cr | ₹270 Cr | ₹87 Cr | ₹95 Cr |
| Purchases Raw Materials | ₹2,226 Cr | ₹2,964 Cr | ₹4,002 Cr | ₹2,911 Cr | ₹1,345 Cr |
| Closing Raw Materials | ₹160 Cr | ₹158 Cr | ₹142 Cr | ₹270 Cr | ₹87 Cr |
| Other Direct Purchases / Brought in cost | ₹478 Cr | ₹364 Cr | ₹5.04 Cr | ₹2.98 Cr | ₹341 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹359 Cr | ₹605 Cr | ₹752 Cr | ₹428 Cr | ₹213 Cr |
| Electricity & Power | ₹359 Cr | ₹605 Cr | ₹752 Cr | ₹428 Cr | ₹213 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹275 Cr | ₹284 Cr | ₹287 Cr | ₹230 Cr | ₹228 Cr |
| Salaries, Wages & Bonus | ₹202 Cr | ₹211 Cr | ₹212 Cr | ₹156 Cr | ₹158 Cr |
| Contributions to EPF & Pension Funds | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr |
| Workmen and Staff Welfare Expenses | ₹20 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr |
| Other Employees Cost | ₹33 Cr | ₹33 Cr | ₹36 Cr | ₹38 Cr | ₹35 Cr |
| Other Manufacturing Expenses | ₹128 Cr | ₹162 Cr | ₹142 Cr | ₹136 Cr | ₹116 Cr |
| Sub-contracted / Out sourced services | ₹8.86 Cr | ₹6.91 Cr | ₹1.15 Cr | ₹3.17 Cr | ₹1.71 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹46 Cr | ₹58 Cr | ₹44 Cr | ₹48 Cr | ₹40 Cr |
| Packing Material Consumed | ₹35 Cr | ₹45 Cr | ₹49 Cr | ₹43 Cr | ₹38 Cr |
| Other Mfg Exp | ₹38 Cr | ₹52 Cr | ₹48 Cr | ₹42 Cr | ₹37 Cr |
| General and Administration Expenses | ₹48 Cr | ₹49 Cr | ₹44 Cr | ₹38 Cr | ₹42 Cr |
| Rent , Rates & Taxes | ₹13 Cr | ₹11 Cr | ₹5.56 Cr | ₹5.46 Cr | ₹9.09 Cr |
| Insurance | ₹3.92 Cr | ₹3.50 Cr | ₹3.46 Cr | ₹2.60 Cr | ₹2.85 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | ₹0.12 Cr | ₹0.21 Cr | ₹0.14 Cr | ₹0.04 Cr | - |
| Other Administration | ₹31 Cr | ₹34 Cr | ₹35 Cr | ₹30 Cr | ₹30 Cr |
| Selling and Distribution Expenses | ₹254 Cr | ₹284 Cr | ₹247 Cr | ₹213 Cr | ₹292 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹254 Cr | ₹284 Cr | ₹247 Cr | ₹213 Cr | ₹292 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹64 Cr | ₹74 Cr | ₹298 Cr | ₹56 Cr | ₹47 Cr |
| Bad debts /advances written off | - | - | ₹0.15 Cr | ₹0.19 Cr | - |
| Provision for doubtful debts | ₹0.54 Cr | ₹1.07 Cr | ₹184 Cr | ₹1.84 Cr | ₹5.33 Cr |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.02 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | ₹4.81 Cr | - | ₹26 Cr | ₹1.93 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹59 Cr | ₹73 Cr | ₹88 Cr | ₹52 Cr | ₹41 Cr |
| Less: Expenses Capitalised | ₹10 Cr | ₹13 Cr | ₹12 Cr | ₹9.37 Cr | ₹8.32 Cr |
| Total Expenditure | ₹3,956 Cr | ₹4,707 Cr | ₹5,443 Cr | ₹3,829 Cr | ₹2,720 Cr |
| Operating Profit (Excl OI) | ₹95 Cr | ₹344 Cr | ₹755 Cr | ₹596 Cr | ₹539 Cr |
| Other Income | ₹216 Cr | ₹217 Cr | ₹136 Cr | ₹111 Cr | ₹80 Cr |
| Interest Received | ₹200 Cr | ₹189 Cr | ₹112 Cr | ₹90 Cr | ₹58 Cr |
| Dividend Received | ₹0.49 Cr | ₹0.45 Cr | ₹0.39 Cr | ₹0.26 Cr | ₹0.32 Cr |
| Profit on sale of Fixed Assets | ₹0.44 Cr | ₹2.43 Cr | ₹8.38 Cr | ₹0.00 Cr | ₹0.03 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.05 Cr | ₹8.24 Cr | ₹0.54 Cr | ₹2.29 Cr | ₹0.15 Cr |
| Foreign Exchange Gains | - | ₹6.30 Cr | - | - | ₹12 Cr |
| Others | ₹15 Cr | ₹10 Cr | ₹14 Cr | ₹19 Cr | ₹8.74 Cr |
| Operating Profit | ₹311 Cr | ₹561 Cr | ₹890 Cr | ₹707 Cr | ₹618 Cr |
| Interest | ₹246 Cr | ₹247 Cr | ₹248 Cr | ₹244 Cr | ₹245 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹239 Cr | ₹239 Cr | ₹239 Cr | ₹239 Cr | ₹239 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.68 Cr | ₹2.63 Cr | ₹0.22 Cr | ₹0.00 Cr | - |
| Other Interest | ₹3.85 Cr | ₹5.28 Cr | ₹8.31 Cr | ₹5.39 Cr | ₹6.25 Cr |
| PBDT | ₹66 Cr | ₹314 Cr | ₹643 Cr | ₹463 Cr | ₹373 Cr |
| Depreciation | ₹37 Cr | ₹27 Cr | ₹30 Cr | ₹27 Cr | ₹23 Cr |
| Profit Before Taxation & Exceptional Items | ₹29 Cr | ₹287 Cr | ₹613 Cr | ₹435 Cr | ₹350 Cr |
| Exceptional Income / Expenses | ₹25 Cr | ₹-246 Cr | - | ₹-89 Cr | - |
| Profit Before Tax | ₹54 Cr | ₹42 Cr | ₹613 Cr | ₹346 Cr | ₹350 Cr |
| Provision for Tax | ₹13 Cr | ₹-86 Cr | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹13 Cr | ₹-86 Cr | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹41 Cr | ₹128 Cr | ₹613 Cr | ₹346 Cr | ₹350 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹41 Cr | ₹128 Cr | ₹613 Cr | ₹346 Cr | ₹350 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹584 Cr | ₹517 Cr | ₹-61 Cr | ₹-887 Cr | ₹-1,214 Cr |
| Appropriations | ₹625 Cr | ₹645 Cr | ₹552 Cr | ₹-540 Cr | ₹-864 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹56 Cr | ₹62 Cr | - | ₹-480 Cr | ₹47 Cr |
| Equity Dividend % | ₹5.90 | ₹9.70 | ₹10.00 | - | - |
| Earnings Per Share | ₹0.64 | ₹1.98 | ₹9.47 | ₹5.35 | ₹5.42 |
| Adjusted EPS | ₹0.64 | ₹1.98 | ₹9.47 | ₹5.35 | ₹5.42 |
Compare Income Statement of peers of THE FERTILISERS AND CHEMICALS TRAVANCORE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹51,502.7 Cr | 4.7% | 1.5% | -20.7% | Stock Analytics | |
| COROMANDEL INTERNATIONAL | ₹57,705.1 Cr | 1.3% | 1.6% | -16.5% | Stock Analytics | |
| CHAMBAL FERTILISERS AND CHEMICALS | ₹16,793.3 Cr | 1.4% | -2.7% | -24.5% | Stock Analytics | |
| PARADEEP PHOSPHATES | ₹15,988.0 Cr | 0.1% | 3% | -10.7% | Stock Analytics | |
| GUJARAT STATE FERTILIZERS & CHEMICALS | ₹6,188.4 Cr | 2% | -2.6% | -27.8% | Stock Analytics | |
| RASHTRIYA CHEMICALS AND FERTILIZERS | ₹6,046.5 Cr | -0.2% | -7.9% | -30.4% | Stock Analytics | |
THE FERTILISERS AND CHEMICALS TRAVANCORE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THE FERTILISERS AND CHEMICALS TRAVANCORE | 4.7% |
1.5% |
-20.7% |
| SENSEX | 0.7% |
-3.5% |
-9.2% |
You may also like the below Video Courses