THE ANUP ENGINEERING
|
THE ANUP ENGINEERING Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹733 Cr | ₹411 Cr | ₹289 Cr | ₹279 Cr | ₹245 Cr |
| Sales | ₹726 Cr | ₹403 Cr | ₹277 Cr | ₹270 Cr | ₹239 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹2.58 Cr | ₹0.91 Cr | ₹3.82 Cr | ₹2.77 Cr | ₹0.42 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹3.98 Cr | ₹7.29 Cr | ₹8.36 Cr | ₹6.20 Cr | ₹6.36 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹733 Cr | ₹411 Cr | ₹288 Cr | ₹279 Cr | ₹245 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-12 Cr | ₹-11 Cr | ₹-23 Cr | ₹7.67 Cr | ₹-33 Cr |
| Raw Material Consumed | ₹410 Cr | ₹233 Cr | ₹163 Cr | ₹140 Cr | ₹143 Cr |
| Opening Raw Materials | ₹104 Cr | ₹23 Cr | ₹21 Cr | ₹48 Cr | ₹63 Cr |
| Purchases Raw Materials | ₹371 Cr | ₹257 Cr | ₹165 Cr | ₹113 Cr | ₹128 Cr |
| Closing Raw Materials | ₹65 Cr | ₹47 Cr | ₹23 Cr | ₹21 Cr | ₹48 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹7.23 Cr | ₹3.57 Cr | ₹2.73 Cr | ₹1.59 Cr | ₹1.79 Cr |
| Electricity & Power | ₹7.23 Cr | ₹3.57 Cr | ₹2.73 Cr | ₹1.59 Cr | ₹1.79 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹44 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr |
| Salaries, Wages & Bonus | ₹36 Cr | ₹18 Cr | ₹18 Cr | ₹16 Cr | ₹14 Cr |
| Contributions to EPF & Pension Funds | ₹1.86 Cr | ₹1.45 Cr | ₹0.97 Cr | ₹0.62 Cr | ₹0.74 Cr |
| Workmen and Staff Welfare Expenses | ₹3.72 Cr | ₹1.24 Cr | ₹0.88 Cr | ₹0.77 Cr | ₹0.78 Cr |
| Other Employees Cost | ₹2.81 Cr | ₹0.43 Cr | ₹0.39 Cr | ₹0.45 Cr | ₹0.29 Cr |
| Other Manufacturing Expenses | ₹80 Cr | ₹66 Cr | ₹42 Cr | ₹30 Cr | ₹35 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹54 Cr | ₹34 Cr | ₹27 Cr | ₹19 Cr | ₹22 Cr |
| Repairs and Maintenance | ₹4.68 Cr | ₹4.27 Cr | ₹3.28 Cr | ₹2.35 Cr | ₹1.97 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹21 Cr | ₹27 Cr | ₹12 Cr | ₹9.41 Cr | ₹11 Cr |
| General and Administration Expenses | ₹14 Cr | ₹4.10 Cr | ₹4.17 Cr | ₹3.54 Cr | ₹3.65 Cr |
| Rent , Rates & Taxes | ₹2.23 Cr | ₹0.20 Cr | ₹0.73 Cr | ₹0.22 Cr | ₹0.17 Cr |
| Insurance | ₹1.71 Cr | ₹0.73 Cr | ₹0.72 Cr | ₹0.84 Cr | ₹0.57 Cr |
| Printing and stationery | ₹0.77 Cr | ₹0.43 Cr | ₹0.32 Cr | ₹0.40 Cr | ₹0.38 Cr |
| Professional and legal fees | ₹4.94 Cr | ₹1.30 Cr | ₹1.29 Cr | ₹1.25 Cr | ₹1.87 Cr |
| Traveling and conveyance | ₹1.55 Cr | ₹0.47 Cr | ₹0.21 Cr | ₹0.10 Cr | ₹0.49 Cr |
| Other Administration | ₹2.56 Cr | ₹0.98 Cr | ₹0.91 Cr | ₹0.74 Cr | ₹0.16 Cr |
| Selling and Distribution Expenses | ₹8.13 Cr | ₹7.23 Cr | ₹3.94 Cr | ₹3.72 Cr | ₹5.07 Cr |
| Advertisement & Sales Promotion | ₹0.56 Cr | ₹0.14 Cr | ₹0.17 Cr | ₹0.13 Cr | ₹0.08 Cr |
| Sales Commissions & Incentives | ₹1.45 Cr | ₹0.73 Cr | ₹0.21 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Freight and Forwarding | ₹6.12 Cr | ₹4.53 Cr | ₹3.56 Cr | ₹3.56 Cr | ₹4.96 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | ₹1.84 Cr | - | - | - |
| Miscellaneous Expenses | ₹14 Cr | ₹4.15 Cr | ₹3.86 Cr | ₹4.59 Cr | ₹3.49 Cr |
| Bad debts /advances written off | - | - | - | ₹0.03 Cr | ₹1.06 Cr |
| Provision for doubtful debts | ₹0.02 Cr | - | ₹1.90 Cr | ₹1.69 Cr | - |
| Losson disposal of fixed assets(net) | - | ₹0.04 Cr | - | ₹0.06 Cr | - |
| Losson foreign exchange fluctuations | ₹0.02 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹4.11 Cr | ₹1.97 Cr | ₹2.81 Cr | ₹2.44 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹565 Cr | ₹327 Cr | ₹217 Cr | ₹209 Cr | ₹176 Cr |
| Operating Profit (Excl OI) | ₹168 Cr | ₹84 Cr | ₹71 Cr | ₹70 Cr | ₹70 Cr |
| Other Income | ₹5.13 Cr | ₹1.24 Cr | ₹3.77 Cr | ₹3.55 Cr | ₹4.07 Cr |
| Interest Received | ₹0.89 Cr | ₹0.95 Cr | ₹3.60 Cr | ₹2.01 Cr | ₹2.68 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.39 Cr | - | ₹0.02 Cr | - | ₹0.00 Cr |
| Profits on sale of Investments | ₹3.01 Cr | - | - | - | - |
| Provision Written Back | ₹0.00 Cr | ₹0.29 Cr | ₹0.07 Cr | ₹0.79 Cr | ₹0.23 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.85 Cr | - | ₹0.08 Cr | ₹0.76 Cr | ₹1.16 Cr |
| Operating Profit | ₹173 Cr | ₹85 Cr | ₹75 Cr | ₹74 Cr | ₹74 Cr |
| Interest | ₹5.63 Cr | ₹2.56 Cr | ₹1.91 Cr | ₹1.55 Cr | ₹1.92 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.44 Cr | - | - | - | ₹0.36 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.85 Cr | ₹2.48 Cr | ₹1.66 Cr | ₹1.43 Cr | ₹1.34 Cr |
| Other Interest | ₹0.35 Cr | ₹0.08 Cr | ₹0.25 Cr | ₹0.12 Cr | ₹0.22 Cr |
| PBDT | ₹167 Cr | ₹83 Cr | ₹73 Cr | ₹72 Cr | ₹72 Cr |
| Depreciation | ₹24 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹8.92 Cr |
| Profit Before Taxation & Exceptional Items | ₹143 Cr | ₹70 Cr | ₹61 Cr | ₹61 Cr | ₹63 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹143 Cr | ₹70 Cr | ₹61 Cr | ₹61 Cr | ₹63 Cr |
| Provision for Tax | ₹25 Cr | ₹19 Cr | ₹-0.93 Cr | ₹7.94 Cr | ₹20 Cr |
| Current Income Tax | ₹30 Cr | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹18 Cr |
| Deferred Tax | ₹-1.72 Cr | ₹0.42 Cr | ₹-0.81 Cr | ₹-0.29 Cr | ₹2.51 Cr |
| Other taxes | ₹-3.46 Cr | - | ₹-16 Cr | ₹-6.92 Cr | - |
| Profit After Tax | ₹118 Cr | ₹51 Cr | ₹62 Cr | ₹54 Cr | ₹43 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹118 Cr | ₹51 Cr | ₹62 Cr | ₹54 Cr | ₹43 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹333 Cr | ₹202 Cr | ₹147 Cr | ₹101 Cr | ₹66 Cr |
| Appropriations | ₹452 Cr | ₹254 Cr | ₹209 Cr | ₹154 Cr | ₹109 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹40 Cr | ₹7.82 Cr | ₹6.94 Cr | ₹7.17 Cr | ₹8.70 Cr |
| Equity Dividend % | ₹170.00 | ₹150.00 | ₹80.00 | ₹70.00 | ₹70.00 |
| Earnings Per Share | ₹59.07 | ₹51.97 | ₹62.80 | ₹54.44 | ₹42.13 |
| Adjusted EPS | ₹59.07 | ₹25.98 | ₹31.40 | ₹27.22 | ₹21.06 |
Compare Income Statement of peers of THE ANUP ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THE ANUP ENGINEERING | ₹4,678.9 Cr | 9.6% | 18.4% | -12.4% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹139,178.0 Cr | 1.9% | -2.2% | 63.1% | Stock Analytics | |
| THERMAX | ₹57,267.1 Cr | 0.8% | 7.9% | 40.1% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹36,272.3 Cr | 25.2% | 49.4% | 177.9% | Stock Analytics | |
| TRIVENI TURBINE | ₹22,851.9 Cr | 6.1% | 1.7% | 22% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹16,816.8 Cr | 4.6% | 10.7% | -34.6% | Stock Analytics | |
THE ANUP ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THE ANUP ENGINEERING | 9.6% |
18.4% |
-12.4% |
| SENSEX | -0.8% |
1.4% |
-6.8% |
You may also like the below Video Courses