THE ANUP ENGINEERING
|
THE ANUP ENGINEERING Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹289 Cr | ₹279 Cr | ₹245 Cr | ₹245 Cr |
Sales | ₹277 Cr | ₹270 Cr | ₹239 Cr | ₹239 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | ₹3.82 Cr | ₹2.77 Cr | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹8.36 Cr | ₹6.20 Cr | ₹6.36 Cr | ₹6.36 Cr |
Less: Excise Duty | - | - | - | - |
Net Sales | ₹288 Cr | ₹279 Cr | ₹245 Cr | ₹245 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹-23 Cr | ₹7.67 Cr | ₹-33 Cr | ₹-33 Cr |
Raw Material Consumed | ₹163 Cr | ₹140 Cr | ₹143 Cr | ₹143 Cr |
Opening Raw Materials | ₹21 Cr | ₹48 Cr | ₹63 Cr | ₹63 Cr |
Purchases Raw Materials | ₹165 Cr | ₹113 Cr | ₹128 Cr | ₹128 Cr |
Closing Raw Materials | ₹23 Cr | ₹21 Cr | ₹48 Cr | ₹48 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹2.73 Cr | ₹1.59 Cr | ₹1.79 Cr | ₹1.79 Cr |
Electricity & Power | ₹2.73 Cr | ₹1.59 Cr | ₹1.79 Cr | ₹1.79 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹20 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
Salaries, Wages & Bonus | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
Contributions to EPF & Pension Funds | ₹0.97 Cr | ₹0.62 Cr | ₹0.74 Cr | ₹0.74 Cr |
Workmen and Staff Welfare Expenses | ₹0.88 Cr | ₹0.77 Cr | ₹0.78 Cr | ₹0.78 Cr |
Other Employees Cost | ₹0.39 Cr | ₹0.45 Cr | ₹0.29 Cr | ₹0.29 Cr |
Other Manufacturing Expenses | ₹42 Cr | ₹30 Cr | ₹35 Cr | ₹35 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹27 Cr | ₹19 Cr | ₹22 Cr | ₹22 Cr |
Repairs and Maintenance | ₹3.28 Cr | ₹2.35 Cr | ₹1.97 Cr | ₹1.97 Cr |
Packing Material Consumed | - | - | - | - |
Other Mfg Exp | ₹12 Cr | ₹9.41 Cr | ₹11 Cr | ₹11 Cr |
General and Administration Expenses | ₹4.17 Cr | ₹3.54 Cr | ₹3.65 Cr | ₹3.65 Cr |
Rent , Rates & Taxes | ₹0.73 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹0.17 Cr |
Insurance | ₹0.72 Cr | ₹0.84 Cr | ₹0.57 Cr | ₹0.57 Cr |
Printing and stationery | ₹0.32 Cr | ₹0.40 Cr | ₹0.38 Cr | ₹0.38 Cr |
Professional and legal fees | ₹1.29 Cr | ₹1.25 Cr | ₹1.87 Cr | ₹1.87 Cr |
Traveling and conveyance | ₹0.21 Cr | ₹0.10 Cr | ₹0.49 Cr | ₹0.49 Cr |
Other Administration | ₹1.11 Cr | ₹0.84 Cr | ₹0.65 Cr | ₹0.65 Cr |
Selling and Distribution Expenses | ₹3.94 Cr | ₹3.72 Cr | ₹5.07 Cr | ₹5.07 Cr |
Advertisement & Sales Promotion | ₹0.17 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.08 Cr |
Sales Commissions & Incentives | ₹0.21 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr |
Freight and Forwarding | ₹3.56 Cr | ₹3.56 Cr | ₹4.96 Cr | ₹4.96 Cr |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | - | - | - | - |
Miscellaneous Expenses | ₹3.86 Cr | ₹4.59 Cr | ₹3.49 Cr | ₹3.49 Cr |
Bad debts /advances written off | - | ₹0.03 Cr | ₹1.06 Cr | ₹1.06 Cr |
Provision for doubtful debts | ₹1.90 Cr | ₹1.69 Cr | - | - |
Losson disposal of fixed assets(net) | - | ₹0.06 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹1.97 Cr | ₹2.81 Cr | ₹2.44 Cr | ₹2.44 Cr |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹217 Cr | ₹209 Cr | ₹176 Cr | ₹176 Cr |
Operating Profit (Excl OI) | ₹71 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr |
Other Income | ₹3.77 Cr | ₹3.55 Cr | ₹4.07 Cr | ₹4.07 Cr |
Interest Received | ₹3.60 Cr | ₹2.01 Cr | ₹2.68 Cr | ₹2.68 Cr |
Dividend Received | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.02 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | ₹0.07 Cr | ₹0.79 Cr | ₹0.23 Cr | ₹0.23 Cr |
Foreign Exchange Gains | - | - | - | - |
Others | ₹0.08 Cr | ₹0.76 Cr | ₹1.16 Cr | ₹1.16 Cr |
Operating Profit | ₹75 Cr | ₹74 Cr | ₹74 Cr | ₹74 Cr |
Interest | ₹1.91 Cr | ₹1.55 Cr | ₹1.92 Cr | ₹1.92 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | - | ₹0.36 Cr | ₹0.36 Cr |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹1.66 Cr | ₹1.43 Cr | ₹1.34 Cr | ₹1.34 Cr |
Other Interest | ₹0.25 Cr | ₹0.12 Cr | ₹0.22 Cr | ₹0.22 Cr |
PBDT | ₹73 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
Depreciation | ₹12 Cr | ₹11 Cr | ₹8.92 Cr | ₹8.92 Cr |
Profit Before Taxation & Exceptional Items | ₹61 Cr | ₹61 Cr | ₹63 Cr | ₹63 Cr |
Exceptional Income / Expenses | - | - | - | - |
Profit Before Tax | ₹61 Cr | ₹61 Cr | ₹63 Cr | ₹63 Cr |
Provision for Tax | ₹-0.93 Cr | ₹7.94 Cr | ₹20 Cr | ₹20 Cr |
Current Income Tax | ₹15 Cr | ₹15 Cr | ₹18 Cr | ₹18 Cr |
Deferred Tax | ₹-0.81 Cr | ₹-0.29 Cr | ₹2.51 Cr | ₹2.51 Cr |
Other taxes | ₹-16 Cr | ₹-6.92 Cr | - | - |
Profit After Tax | ₹62 Cr | ₹54 Cr | ₹43 Cr | ₹43 Cr |
Extra items | - | - | - | - |
Minority Interest | - | - | - | - |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹62 Cr | ₹54 Cr | ₹43 Cr | ₹43 Cr |
Adjustments to PAT | - | - | - | - |
Profit Balance B/F | ₹147 Cr | ₹101 Cr | ₹66 Cr | ₹66 Cr |
Appropriations | ₹209 Cr | ₹154 Cr | ₹109 Cr | ₹109 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹6.94 Cr | ₹7.17 Cr | ₹8.70 Cr | ₹8.70 Cr |
Equity Dividend % | ₹80.00 | ₹70.00 | ₹70.00 | ₹70.00 |
Earnings Per Share | ₹62.80 | ₹54.44 | ₹42.13 | ₹42.13 |
Adjusted EPS | ₹62.80 | ₹54.44 | ₹42.13 | ₹42.13 |
Compare Income Statement of peers of THE ANUP ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THE ANUP ENGINEERING | ₹3,361.8 Cr | -2.3% | 14.2% | 223.3% | Stock Analytics | |
BHARAT ELECTRONICS | ₹168,929.0 Cr | 7.5% | -3% | 111.5% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹88,148.4 Cr | 9.6% | 4.3% | 215.2% | Stock Analytics | |
THERMAX | ₹56,439.6 Cr | 14% | 9.6% | 71% | Stock Analytics | |
TRIVENI TURBINE | ₹16,469.2 Cr | 10.1% | 17.5% | 70.4% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹12,911.2 Cr | 2.3% | -9.3% | 127.1% | Stock Analytics |
THE ANUP ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THE ANUP ENGINEERING | -2.3% |
14.2% |
223.3% |
SENSEX | -2.9% |
-0.4% |
20% |
You may also like the below Video Courses