Home > Income Statement > THE ANUP ENGINEERING

THE ANUP ENGINEERING
Income Statement

THE ANUP ENGINEERING is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THE ANUP ENGINEERING
Please provide your vote to see the results

THE ANUP ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹733 Cr₹411 Cr₹289 Cr₹279 Cr₹245 Cr
     Sales ₹726 Cr₹403 Cr₹277 Cr₹270 Cr₹239 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.58 Cr₹0.91 Cr₹3.82 Cr₹2.77 Cr₹0.42 Cr
     Revenue from property development -----
     Other Operational Income ₹3.98 Cr₹7.29 Cr₹8.36 Cr₹6.20 Cr₹6.36 Cr
Less: Excise Duty -----
Net Sales ₹733 Cr₹411 Cr₹288 Cr₹279 Cr₹245 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-12 Cr₹-11 Cr₹-23 Cr₹7.67 Cr₹-33 Cr
Raw Material Consumed ₹410 Cr₹233 Cr₹163 Cr₹140 Cr₹143 Cr
     Opening Raw Materials ₹104 Cr₹23 Cr₹21 Cr₹48 Cr₹63 Cr
     Purchases Raw Materials ₹371 Cr₹257 Cr₹165 Cr₹113 Cr₹128 Cr
     Closing Raw Materials ₹65 Cr₹47 Cr₹23 Cr₹21 Cr₹48 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹7.23 Cr₹3.57 Cr₹2.73 Cr₹1.59 Cr₹1.79 Cr
     Electricity & Power ₹7.23 Cr₹3.57 Cr₹2.73 Cr₹1.59 Cr₹1.79 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹44 Cr₹21 Cr₹20 Cr₹17 Cr₹16 Cr
     Salaries, Wages & Bonus ₹36 Cr₹18 Cr₹18 Cr₹16 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹1.86 Cr₹1.45 Cr₹0.97 Cr₹0.62 Cr₹0.74 Cr
     Workmen and Staff Welfare Expenses ₹3.72 Cr₹1.24 Cr₹0.88 Cr₹0.77 Cr₹0.78 Cr
     Other Employees Cost ₹2.81 Cr₹0.43 Cr₹0.39 Cr₹0.45 Cr₹0.29 Cr
Other Manufacturing Expenses ₹80 Cr₹66 Cr₹42 Cr₹30 Cr₹35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹54 Cr₹34 Cr₹27 Cr₹19 Cr₹22 Cr
     Repairs and Maintenance ₹4.68 Cr₹4.27 Cr₹3.28 Cr₹2.35 Cr₹1.97 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹21 Cr₹27 Cr₹12 Cr₹9.41 Cr₹11 Cr
General and Administration Expenses ₹14 Cr₹4.10 Cr₹4.17 Cr₹3.54 Cr₹3.65 Cr
     Rent , Rates & Taxes ₹2.23 Cr₹0.20 Cr₹0.73 Cr₹0.22 Cr₹0.17 Cr
     Insurance ₹1.71 Cr₹0.73 Cr₹0.72 Cr₹0.84 Cr₹0.57 Cr
     Printing and stationery ₹0.77 Cr₹0.43 Cr₹0.32 Cr₹0.40 Cr₹0.38 Cr
     Professional and legal fees ₹4.94 Cr₹1.30 Cr₹1.29 Cr₹1.25 Cr₹1.87 Cr
     Traveling and conveyance ₹1.55 Cr₹0.47 Cr₹0.21 Cr₹0.10 Cr₹0.49 Cr
     Other Administration ₹2.56 Cr₹0.98 Cr₹0.91 Cr₹0.74 Cr₹0.16 Cr
Selling and Distribution Expenses ₹8.13 Cr₹7.23 Cr₹3.94 Cr₹3.72 Cr₹5.07 Cr
     Advertisement & Sales Promotion ₹0.56 Cr₹0.14 Cr₹0.17 Cr₹0.13 Cr₹0.08 Cr
     Sales Commissions & Incentives ₹1.45 Cr₹0.73 Cr₹0.21 Cr₹0.03 Cr₹0.04 Cr
     Freight and Forwarding ₹6.12 Cr₹4.53 Cr₹3.56 Cr₹3.56 Cr₹4.96 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹1.84 Cr---
Miscellaneous Expenses ₹14 Cr₹4.15 Cr₹3.86 Cr₹4.59 Cr₹3.49 Cr
     Bad debts /advances written off ---₹0.03 Cr₹1.06 Cr
     Provision for doubtful debts ₹0.02 Cr-₹1.90 Cr₹1.69 Cr-
     Losson disposal of fixed assets(net) -₹0.04 Cr-₹0.06 Cr-
     Losson foreign exchange fluctuations ₹0.02 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹4.11 Cr₹1.97 Cr₹2.81 Cr₹2.44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹565 Cr₹327 Cr₹217 Cr₹209 Cr₹176 Cr
Operating Profit (Excl OI) ₹168 Cr₹84 Cr₹71 Cr₹70 Cr₹70 Cr
Other Income ₹5.13 Cr₹1.24 Cr₹3.77 Cr₹3.55 Cr₹4.07 Cr
     Interest Received ₹0.89 Cr₹0.95 Cr₹3.60 Cr₹2.01 Cr₹2.68 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.39 Cr-₹0.02 Cr-₹0.00 Cr
     Profits on sale of Investments ₹3.01 Cr----
     Provision Written Back ₹0.00 Cr₹0.29 Cr₹0.07 Cr₹0.79 Cr₹0.23 Cr
     Foreign Exchange Gains -----
     Others ₹0.85 Cr-₹0.08 Cr₹0.76 Cr₹1.16 Cr
Operating Profit ₹173 Cr₹85 Cr₹75 Cr₹74 Cr₹74 Cr
Interest ₹5.63 Cr₹2.56 Cr₹1.91 Cr₹1.55 Cr₹1.92 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.44 Cr---₹0.36 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.85 Cr₹2.48 Cr₹1.66 Cr₹1.43 Cr₹1.34 Cr
     Other Interest ₹0.35 Cr₹0.08 Cr₹0.25 Cr₹0.12 Cr₹0.22 Cr
PBDT ₹167 Cr₹83 Cr₹73 Cr₹72 Cr₹72 Cr
Depreciation ₹24 Cr₹13 Cr₹12 Cr₹11 Cr₹8.92 Cr
Profit Before Taxation & Exceptional Items ₹143 Cr₹70 Cr₹61 Cr₹61 Cr₹63 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹143 Cr₹70 Cr₹61 Cr₹61 Cr₹63 Cr
Provision for Tax ₹25 Cr₹19 Cr₹-0.93 Cr₹7.94 Cr₹20 Cr
     Current Income Tax ₹30 Cr₹18 Cr₹15 Cr₹15 Cr₹18 Cr
     Deferred Tax ₹-1.72 Cr₹0.42 Cr₹-0.81 Cr₹-0.29 Cr₹2.51 Cr
     Other taxes ₹-3.46 Cr-₹-16 Cr₹-6.92 Cr-
Profit After Tax ₹118 Cr₹51 Cr₹62 Cr₹54 Cr₹43 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹118 Cr₹51 Cr₹62 Cr₹54 Cr₹43 Cr
Adjustments to PAT -----
Profit Balance B/F ₹333 Cr₹202 Cr₹147 Cr₹101 Cr₹66 Cr
Appropriations ₹452 Cr₹254 Cr₹209 Cr₹154 Cr₹109 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹40 Cr₹7.82 Cr₹6.94 Cr₹7.17 Cr₹8.70 Cr
Equity Dividend % ₹170.00₹150.00₹80.00₹70.00₹70.00
Earnings Per Share ₹59.07₹51.97₹62.80₹54.44₹42.13
Adjusted EPS ₹59.07₹25.98₹31.40₹27.22₹21.06

Compare Income Statement of peers of THE ANUP ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE ANUP ENGINEERING ₹4,678.9 Cr 9.6% 18.4% -12.4% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹139,178.0 Cr 1.9% -2.2% 63.1% Stock Analytics
THERMAX ₹57,267.1 Cr 0.8% 7.9% 40.1% Stock Analytics
KIRLOSKAR OIL ENGINES ₹36,272.3 Cr 25.2% 49.4% 177.9% Stock Analytics
TRIVENI TURBINE ₹22,851.9 Cr 6.1% 1.7% 22% Stock Analytics
JYOTI CNC AUTOMATION ₹16,816.8 Cr 4.6% 10.7% -34.6% Stock Analytics


THE ANUP ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE ANUP ENGINEERING

9.6%

18.4%

-12.4%

SENSEX

-0.8%

1.4%

-6.8%


You may also like the below Video Courses