Home > Income Statement > TGV SRACC

TGV SRACC
Income Statement

TGV SRACC is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for TGV SRACC
Please provide your vote to see the results

TGV SRACC Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,749 Cr₹1,546 Cr₹2,326 Cr₹1,525 Cr₹1,009 Cr
     Sales ₹1,739 Cr₹1,535 Cr₹2,316 Cr₹1,513 Cr₹998 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ---₹0.61 Cr₹1.51 Cr
     Revenue from property development -----
     Other Operational Income ₹9.98 Cr₹11 Cr₹9.49 Cr₹11 Cr₹8.95 Cr
Less: Excise Duty -----
Net Sales ₹1,749 Cr₹1,546 Cr₹2,326 Cr₹1,525 Cr₹1,009 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.20 Cr₹-2.04 Cr₹-2.06 Cr₹-0.95 Cr₹1.59 Cr
Raw Material Consumed ₹473 Cr₹455 Cr₹566 Cr₹397 Cr₹334 Cr
     Opening Raw Materials ₹45 Cr₹32 Cr₹48 Cr₹34 Cr₹18 Cr
     Purchases Raw Materials ₹488 Cr₹468 Cr₹549 Cr₹405 Cr₹350 Cr
     Closing Raw Materials ₹60 Cr₹45 Cr₹32 Cr₹48 Cr₹34 Cr
     Other Direct Purchases / Brought in cost -₹0.03 Cr₹0.23 Cr₹5.63 Cr₹0.43 Cr
     Other raw material cost -----
Power & Fuel Cost ₹632 Cr₹599 Cr₹776 Cr₹497 Cr₹306 Cr
     Electricity & Power ₹628 Cr₹595 Cr₹771 Cr₹491 Cr₹306 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹4.56 Cr₹4.51 Cr₹4.43 Cr₹5.72 Cr₹0.52 Cr
Employee Cost ₹73 Cr₹69 Cr₹68 Cr₹56 Cr₹48 Cr
     Salaries, Wages & Bonus ₹60 Cr₹59 Cr₹58 Cr₹47 Cr₹41 Cr
     Contributions to EPF & Pension Funds ₹1.89 Cr₹1.85 Cr₹1.73 Cr₹1.46 Cr₹1.20 Cr
     Workmen and Staff Welfare Expenses ₹9.29 Cr₹7.41 Cr₹7.77 Cr₹6.52 Cr₹5.35 Cr
     Other Employees Cost ₹1.71 Cr₹1.46 Cr₹1.35 Cr₹0.98 Cr₹0.92 Cr
Other Manufacturing Expenses ₹136 Cr₹133 Cr₹203 Cr₹173 Cr₹101 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.05 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.10 Cr
     Repairs and Maintenance ₹52 Cr₹47 Cr₹64 Cr₹62 Cr₹37 Cr
     Packing Material Consumed ₹17 Cr₹18 Cr₹18 Cr₹13 Cr₹9.97 Cr
     Other Mfg Exp ₹67 Cr₹68 Cr₹121 Cr₹97 Cr₹53 Cr
General and Administration Expenses ₹43 Cr₹44 Cr₹43 Cr₹27 Cr₹21 Cr
     Rent , Rates & Taxes ₹3.96 Cr₹3.53 Cr₹3.66 Cr₹3.40 Cr₹3.43 Cr
     Insurance ₹2.10 Cr₹4.00 Cr₹4.08 Cr₹3.13 Cr₹2.70 Cr
     Printing and stationery ₹0.48 Cr₹0.47 Cr₹0.43 Cr₹0.32 Cr₹0.30 Cr
     Professional and legal fees ₹2.14 Cr₹2.23 Cr₹2.03 Cr₹1.54 Cr₹1.04 Cr
     Traveling and conveyance ₹5.23 Cr₹6.08 Cr₹6.42 Cr₹4.88 Cr₹2.96 Cr
     Other Administration ₹29 Cr₹28 Cr₹27 Cr₹14 Cr₹10 Cr
Selling and Distribution Expenses ₹151 Cr₹106 Cr₹119 Cr₹63 Cr₹45 Cr
     Advertisement & Sales Promotion ₹0.25 Cr₹0.46 Cr₹0.31 Cr₹0.09 Cr₹0.07 Cr
     Sales Commissions & Incentives ₹5.66 Cr₹1.88 Cr₹3.89 Cr₹1.93 Cr₹3.17 Cr
     Freight and Forwarding ₹142 Cr₹101 Cr₹113 Cr₹59 Cr₹39 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.27 Cr₹2.52 Cr₹2.16 Cr₹2.30 Cr₹2.77 Cr
Miscellaneous Expenses ₹5.76 Cr₹7.70 Cr₹13 Cr₹8.06 Cr₹2.20 Cr
     Bad debts /advances written off --₹0.07 Cr--
     Provision for doubtful debts ₹1.12 Cr₹0.04 Cr-₹0.23 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.76 Cr₹8.81 Cr₹4.79 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.65 Cr₹6.89 Cr₹4.06 Cr₹3.04 Cr₹2.20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,520 Cr₹1,412 Cr₹1,786 Cr₹1,219 Cr₹859 Cr
Operating Profit (Excl OI) ₹230 Cr₹134 Cr₹539 Cr₹306 Cr₹150 Cr
Other Income ₹14 Cr₹18 Cr₹6.71 Cr₹7.02 Cr₹9.88 Cr
     Interest Received ₹7.02 Cr₹6.18 Cr₹4.36 Cr₹4.49 Cr₹5.57 Cr
     Dividend Received ₹0.07 Cr₹0.10 Cr₹0.09 Cr₹0.07 Cr₹0.06 Cr
     Profit on sale of Fixed Assets ₹1.44 Cr₹2.70 Cr₹0.26 Cr₹1.55 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹3.63 Cr₹2.83 Cr₹1.49 Cr₹0.28 Cr₹0.25 Cr
     Foreign Exchange Gains ₹0.07 Cr---₹3.64 Cr
     Others ₹1.95 Cr₹6.40 Cr₹0.52 Cr₹0.63 Cr₹0.35 Cr
Operating Profit ₹244 Cr₹153 Cr₹546 Cr₹313 Cr₹160 Cr
Interest ₹30 Cr₹25 Cr₹30 Cr₹35 Cr₹48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.07 Cr₹7.58 Cr₹9.38 Cr₹9.41 Cr₹8.69 Cr
     Intereston Fixed deposits ₹0.23 Cr₹0.05 Cr-₹0.62 Cr₹1.38 Cr
     Bank Charges etc ₹4.52 Cr₹1.64 Cr₹2.79 Cr₹7.04 Cr₹11 Cr
     Other Interest ₹19 Cr₹16 Cr₹18 Cr₹18 Cr₹27 Cr
PBDT ₹214 Cr₹127 Cr₹516 Cr₹278 Cr₹112 Cr
Depreciation ₹88 Cr₹83 Cr₹74 Cr₹69 Cr₹63 Cr
Profit Before Taxation & Exceptional Items ₹126 Cr₹44 Cr₹442 Cr₹209 Cr₹49 Cr
Exceptional Income / Expenses -₹40 Cr---
Profit Before Tax ₹126 Cr₹84 Cr₹442 Cr₹209 Cr₹49 Cr
Provision for Tax ₹33 Cr₹23 Cr₹80 Cr₹75 Cr₹19 Cr
     Current Income Tax ₹24 Cr₹18 Cr₹106 Cr₹36 Cr₹9.00 Cr
     Deferred Tax ₹8.91 Cr₹5.09 Cr₹-27 Cr₹16 Cr₹8.61 Cr
     Other taxes --₹1.47 Cr₹23 Cr₹1.54 Cr
Profit After Tax ₹92 Cr₹61 Cr₹362 Cr₹135 Cr₹30 Cr
Extra items ₹-0.24 Cr₹-0.27 Cr₹-0.44 Cr₹-0.36 Cr₹-0.77 Cr
Adjustments to PAT -----
Profit Balance B/F ₹518 Cr₹477 Cr₹215 Cr₹133 Cr₹105 Cr
Appropriations ₹610 Cr₹538 Cr₹577 Cr₹267 Cr₹134 Cr
     General Reserves ₹15 Cr₹10.00 Cr₹100 Cr₹50 Cr₹25 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹11 Cr₹9.97 Cr₹-0.06 Cr₹1.69 Cr₹-24 Cr
Equity Dividend % ₹10.00₹10.00---
Earnings Per Share ₹8.62₹5.70₹33.81₹12.56₹2.78
Adjusted EPS ₹8.62₹5.70₹33.81₹12.56₹2.78

Compare Income Statement of peers of TGV SRACC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TGV SRACC ₹1,255.7 Cr -1.4% -7.6% 18.9% Stock Analytics
PIDILITE INDUSTRIES ₹156,926.0 Cr 2% 0.8% -3.9% Stock Analytics
SOLAR INDUSTRIES INDIA ₹127,140.0 Cr 0.4% -5.2% 23.2% Stock Analytics
SRF ₹93,941.5 Cr 4% 7.5% 35.8% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,767.5 Cr 0.8% 0.6% -19.1% Stock Analytics
GODREJ INDUSTRIES ₹36,506.1 Cr 3.4% -10.9% 3.7% Stock Analytics


TGV SRACC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TGV SRACC

-1.4%

-7.6%

18.9%

SENSEX

1.8%

1.9%

2.4%


You may also like the below Video Courses